JPX : 3137.T

Fundely Co., Ltd.

$215 JPY

$5 (2.38%)

Volume
12.3K
Average Volume
205.14K
Market Capitalization
$2.73B
P/E Ratio
37.39
Dividend Yield
0.00%
Price Target
Year High
$337.00
Year Low
$185.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.14

3137.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 2.62B 2.46B 2.65B 2.81B 3.12B 3.06B 3.35B
costOfRevenue 1.34B 1.43B 1.35B 1.61B 1.94B 2.1B 1.34B
grossProfit 1.28B 1.03B 1.3B 1.2B 1.18B 962M 2.01B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 513.44M 517.57M 571.82M 596.13M 656.79M -
sellingAndMarketingExpenses - 138.28M 182.52M 375.31M 233.84M 352.3M -
sellingGeneralAndAdministrativeExpenses 1.15B 1.17B 700.09M 947.14M 829.96M 1.01B 1.47B
otherExpenses -106K - 540.81M 534.22M 528.92M 506.1M -
operatingExpenses 1.15B 1.17B 1.24B 1.48B 1.36B 1.52B 1.47B
costAndExpenses 2.49B 2.6B 2.59B 3.1B 3.3B 3.62B 2.81B
netInterestIncome -58.36M -51.53M -44.64M -47.49M -38.84M -7.24M -4.38M
interestIncome 1.61M - - - 767K 1.17M 584K
interestExpense 59.97M 51.53M 44.64M 47.49M 39.61M 8.41M 4.96M
depreciationAndAmortization 222.09M 240.59M 241.22M 244.17M 497.61M 461.99M 7.09M
ebitda 353.18M 109.83M 353.73M 8.85M -1.43B -1.84M 548.8M
ebit 131.1M -130.76M 112.51M -235.32M -1.93B -463.83M 541.71M
nonOperatingIncomeExcludingInterest - -2.85M -53.8M -49.7M 1.75B -89.36M -1.82M
operatingIncome 131.1M -133.61M 58.71M -285.02M -177.47M -553.19M 539.88M
totalOtherIncomeExpensesNet -56.67M -48.68M 9.15M 2.21M -1.79B 80.95M -3.14M
incomeBeforeTax 74.42M -182.29M 67.86M -282.81M -1.96B -472.24M 536.75M
incomeTaxExpense 1.53M 1.29M 1.53M 1.48M -15.96M -97.58M 191.37M
netIncomeFromContinuingOperations 72.9M -183.58M 66.33M -284.29M -1.95B -374.66M 345.38M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - -1000 - - -
netIncome 72.9M -183.58M 66.33M -284.29M -1.95B -374.66M 345.38M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 72.9M -183.58M 66.33M -284.29M -1.95B -374.66M 345.38M
eps 5.75 -14.48 5.25 -22.39 -153.27 -29.39 26.91
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 546.59M 758.88M 781.54M 975.78M 1.07B 668.47M 1.92B 1.95B 2.13B 1.71B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 546.59M 758.88M 781.54M 975.78M 1.07B 668.47M 1.92B 1.95B 2.13B 1.71B
netReceivables 209.75M 166.6M 203.8M 131.67M 187.45M 187.6M 209.61M 248.51M 197.76M 191.57M
accountsReceivables 209.75M 166.6M 203.8M 131.67M 187.45M 187.6M 209.61M 248.51M 197.76M 185.56M
otherReceivables - - - - - - - - - 6M
inventory 277.61M 184.12M 344.98M 269.06M 420.99M 423.47M 205.58M 286.14M 225.68M 223.46M
prepaids 41.71M 38.95M 40.18M 44.34M 39.04M 39.96M 52.18M 28.45M 25.78M 26.96M
otherCurrentAssets 4.28M 7M 1.79M 13.56M 3.95M 396.81M 291.99M 69.91M 168K 18.91M
totalCurrentAssets 1.08B 1.16B 1.37B 1.43B 1.72B 1.72B 2.68B 2.58B 2.58B 2.18B
propertyPlantEquipmentNet 2.76B 2.98B 3.22B 3.46B 3.7B 5.9B 5.97B 1.63B 26.04M 9.81M
goodwill - - - - - - - - - -
intangibleAssets 1.51M 2.04M 2.72M 3.35M 3.23M 76.06M 3.86M 4.8M 6.82M 9.26M
goodwillAndIntangibleAssets 1.51M 2.04M 2.72M 3.35M 3.23M 76.06M 3.86M 4.8M 6.82M 9.26M
longTermInvestments - - - - - - - - - 45.44M
taxAssets - - - - - - 23.27M 27.33M 22.15M 1.01M
otherNonCurrentAssets 142.44M 45.46M 38.86M 41.87M 41.89M 39.61M 37.47M 37.68M 45.48M 3000
totalNonCurrentAssets 2.9B 3.02B 3.26B 3.5B 3.74B 6.02B 6.03B 1.7B 100.48M 65.52M
otherAssets - - - - - - - - - -
totalAssets 3.98B 4.18B 4.63B 4.94B 5.46B 7.73B 8.71B 4.28B 2.68B 2.24B
totalPayables 96.56M 91.4M 108.04M 98.95M 118.41M 140.34M 174.87M 259.39M 235.38M 238.52M
accountPayables 90.6M 90.11M 102.06M 97.47M 112.04M 136.92M 112.14M 105.2M 104.94M 103.76M
otherPayables 5.96M 1.29M 5.98M 1.48M 6.37M 3.43M 62.73M 154.2M 130.44M 134.76M
accruedExpenses 12.57M 14.05M 14.5M 14.73M 13.37M 18.98M 23.53M 23.83M 23.21M 18M
shortTermDebt 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M 5B 1.15B - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 5.98M 1.48M 6.37M 3.43M 62.73M 154.2M 130.44M 134.76M
deferredRevenue - 550K 8.62M 864K 864K - - - - -
otherCurrentLiabilities 125.76M 130.7M 100.94M 209.64M 154.46M 157.52M 412.76M 106.41M 131.08M 118.02M
totalCurrentLiabilities 505.24M 507.06M 502.46M 594.55M 557.46M 587.2M 5.61B 1.54B 389.67M 374.54M
longTermDebt 3.18B 3.45B 3.72B 3.99B 4.26B 4.53B - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 964K 792K -
otherNonCurrentLiabilities 5.5M 5.5M 5.49M 5.49M 5.48M 5.47M 5.46M 5.46M 5.45M 5.42M
totalNonCurrentLiabilities 3.18B 3.45B 3.72B 3.99B 4.26B 4.53B 5.46M 6.42M 6.24M 5.42M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.69B 3.96B 4.22B 4.59B 4.82B 5.12B 5.62B 1.55B 395.92M 379.96M
treasuryStock -96.3M -96.3M -96.3M -96.3M -87.14M -87.14M - - - -
preferredStock - - - - - - - - - -
commonStock 280.71M 280.71M 280.71M 279.86M 279.86M 279.86M 279.7M 274.94M 274.24M 274.04M
retainedEarnings -120.23M -193.12M -9.54M -75.88M 208.41M 2.18B 2.57B 2.23B 1.78B 1.36B
additionalPaidInCapital 230.71M 230.71M 230.71M 229.86M 229.86M 229.86M 229.7M 224.94M 224.24M 224.04M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 72.9M -183.58M 66.33M -282.81M -1.95B -472.24M 345.38M
depreciationAndAmortization 222.09M 240.59M 241.22M 244.17M 497.61M 461.99M 7.09M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - 1.16M 926K 185K -
changeInWorkingCapital -135.14M 198.24M -233.57M 228.56M 123.48M -126.38M -67.61M
accountsReceivables -43.16M 37.23M -72.18M 55.77M 155.69M 190.63M 38.84M
inventory -93.49M 160.85M -75.92M 151.94M 2.48M -217.89M 80.56M
accountsPayables 490K -11.95M 4.59M -14.57M -24.88M 24.78M 6.94M
otherWorkingCapital 1.02M 12.1M -90.05M 35.43M -9.82M -123.9M -193.95M
otherNonCashItems -352K -6.11M -2.64M -1.93M 2.07B -142.28M -78.96M
netCashProvidedByOperatingActivities 159.49M 249.14M 71.34M 189.15M 738.47M -278.72M 205.89M
investmentsInPropertyPlantAndEquipment -1.42M -1.4M - -712K -48.42M -667.02M -4.09B
acquisitionsNet - - 91000 - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -100M -42000 3M 18000 -2.27M 17000 227K
netCashProvidedByInvestingActivities -101.42M -1.44M 3.09M -694K -50.69M -667.01M -4.09B
netDebtIssuance -270.36M -270.36M -270.36M -270.36M -270.36M -202.77M 3.85B
longTermNetDebtIssuance -270.36M -270.36M -270.36M -270.36M -270.36M -202.77M -
shortTermNetDebtIssuance - - - - - - 3.85B
netStockIssuance - - 1.69M -9.16M - -86.82M 9.53M
netCommonStockIssuance - - 1.69M -9.16M - -86.82M 9.53M
commonStockIssuance - - 1.69M - - 321K 9.53M
commonStockRepurchased - - - -9.16M - -87.14M -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - -8000 - -19.06M -19.26M -
commonDividendsPaid - - -8000 - -19.06M -19.26M -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - - - -
netCashProvidedByFinancingActivities -270.36M -270.36M -268.68M -279.52M -289.42M -308.86M 3.86B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 663.28M 689.21M 649.24M 622.37M 594.93M 705.01M 580.1M 584.13M 622.55M 662.31M
costOfRevenue 328.36M 350.87M 337.46M 325.95M 350.26M 373.63M 372.07M 335.36M 322.5M 339.4M
grossProfit 334.91M 338.34M 311.78M 296.42M 244.67M 331.38M 208.03M 248.77M 300.04M 322.91M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 301.99M 283.56M 273.94M 291.85M 289.9M 292.77M 287.96M 297.15M 296.36M 314.28M
otherExpenses - - - - -20.93M 9.47M - - 296.36M -
operatingExpenses 301.99M 283.56M 273.94M 291.85M 268.97M 302.24M 287.96M 297.15M 296.36M 314.28M
costAndExpenses 630.36M 634.43M 611.4M 617.8M 619.23M 675.87M 660.02M 632.51M 618.86M 653.68M
netInterestIncome -15.41M -14.22M -14.59M -14.94M -14.34M -12.89M -12.57M -11.73M -11.09M -11.07M
interestIncome 804K - - - - - - - - -
interestExpense 16.22M 14.22M 14.59M 14.94M 14.34M 12.89M 12.57M 11.73M 11.09M 11.07M
depreciationAndAmortization 44.47M 59.14M 59.23M 59.25M 60.05M 60.09M 60.21M 60.24M 60.29M 60.29M
ebitda 77.39M 114.47M 98.31M 64.16M 15.95M 100.1M -8.3M 2.08M 116.67M 8.96M
ebit 32.92M 55.32M 39.08M 4.91M -44.1M 40.01M -68.51M -48.02M 56.38M 8.96M
nonOperatingIncomeExcludingInterest - -541K -1.25M -345K 19.8M -10.87M -11.42M -364K -52.7M -339K
operatingIncome 32.92M 54.78M 37.83M 4.57M -24.3M 29.14M -79.93M -48.38M 3.68M 8.62M
totalOtherIncomeExpensesNet -14.06M -13.68M -13.34M -14.6M -32.8M -2.02M -12.64M -11.37M 41.61M -10.74M
incomeBeforeTax 18.86M 41.1M 24.49M -10.03M -57.1M 27.12M -92.56M -59.75M 45.29M -2.11M
incomeTaxExpense 563K 322K 323K 322K 143K 382K 383K 382K 419K 371K
netIncomeFromContinuingOperations 18.3M 40.78M 24.17M -10.35M -57.24M 26.74M -92.94M -60.13M 44.87M -2.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 1000
netIncome 18.3M 40.78M 24.17M -10.35M -57.24M 26.74M -92.94M -60.13M 44.87M -2.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 18.3M 40.78M 24.17M -10.35M -57.24M 26.74M -92.94M -60.13M 44.87M -2.48M
eps 1.44 3.22 1.91 -0.82 -4.51 2.11 -7.33 -4.75 3.54 -0.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 546.59M 492.14M 534.04M 609.48M 758.88M 774.72M 707.7M 750.61M 781.54M 751.95M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 546.59M 492.14M 534.04M 609.48M 758.88M 774.72M 707.7M 750.61M 781.54M 751.95M
netReceivables 209.75M 226M 184.04M 145.49M 166.6M 179.33M 124.55M 125.72M 203.8M 159.53M
accountsReceivables 209.75M 226M 184.04M 145.49M 166.6M 179.33M 124.55M 125.72M 203.8M 159.53M
otherReceivables - - - - - - - - - -
inventory 277.61M 269.67M 266.62M 219.55M 184.12M 206.64M 295.5M 344.14M 344.98M 347.65M
prepaids 41.71M - - - 38.95M - - - 40.18M -
otherCurrentAssets 4.28M 47.75M 43.16M 40.84M 7M 43.07M 41.26M 40.85M 1.79M 50.59M
totalCurrentAssets 1.08B 1.04B 1.03B 1.02B 1.16B 1.2B 1.17B 1.26B 1.37B 1.31B
propertyPlantEquipmentNet 2.76B 2.8B 2.86B 2.92B 2.98B 3.04B 3.1B 3.16B 3.22B 3.28B
goodwill - - - - - - - - - -
intangibleAssets 1.51M 1.62M 1.74M 1.88M 2.04M 2.21M 2.38M 2.55M 2.72M 2.89M
goodwillAndIntangibleAssets 1.51M 1.62M 1.74M 1.88M 2.04M 2.21M 2.38M 2.55M 2.72M 2.89M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 142.44M 143.11M 143.93M 144.64M 45.46M 38.89M 38.9M 38.86M 38.86M 41.85M
totalNonCurrentAssets 2.9B 2.94B 3B 3.06B 3.02B 3.08B 3.14B 3.2B 3.26B 3.32B
otherAssets - - - - - - - - - -
totalAssets 3.98B 3.98B 4.03B 4.08B 4.18B 4.28B 4.31B 4.46B 4.63B 4.63B
totalPayables 96.56M 70.96M 102.86M 96.08M 91.4M 63.6M 83.28M 84.66M 108.04M 77.54M
accountPayables 90.6M 67.94M 100.85M 95.07M 90.11M 58.12M 79.62M 82.84M 102.06M 74.46M
otherPayables 5.96M 3.02M 2.02M 1.01M 1.29M 5.48M 3.65M 1.82M 5.98M 3.09M
accruedExpenses 12.57M 6.2M 12.41M 7.03M 14.05M 7.6M 15.21M 7.25M 14.5M 8.18M
shortTermDebt 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M 270.36M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 2.02M - - - - 1.82M 5.98M 3.09M
deferredRevenue - - - - 550K - - - 8.62M -
otherCurrentLiabilities 125.76M 108M 95.33M 111.53M 130.7M 142.36M 99.57M 98.08M 100.94M 113.98M
totalCurrentLiabilities 505.24M 455.52M 480.97M 484.99M 507.06M 483.92M 468.42M 460.35M 502.46M 470.07M
longTermDebt 3.18B 3.24B 3.31B 3.38B 3.45B 3.51B 3.58B 3.65B 3.72B 3.78B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.5M 5.5M 5.5M 5.5M 5.5M 5.5M 5.5M 5.5M 5.49M 5.49M
totalNonCurrentLiabilities 3.18B 3.25B 3.32B 3.38B 3.45B 3.52B 3.59B 3.65B 3.72B 3.79B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.69B 3.7B 3.8B 3.87B 3.96B 4B 4.05B 4.11B 4.22B 4.26B
treasuryStock -96.3M -96.3M -96.3M -96.3M -96.3M -96.3M -96.3M -96.3M -96.3M -96.3M
preferredStock - - - - - - - - - -
commonStock 280.71M 280.71M 280.71M 280.71M 280.71M 280.71M 280.71M 280.71M 280.71M 279.86M
retainedEarnings -120.23M -138.52M -179.3M -203.48M -193.12M -135.88M -162.62M -69.67M -9.54M -54.41M
additionalPaidInCapital 230.71M 230.71M 230.71M 230.71M 230.71M 230.71M 230.71M 230.71M 230.71M 229.86M