JPX : 3161.T

AZEARTH Corporation — Financials

$659 JPY

$3 (0.46%)

Volume
1.1K
Average Volume
21.85K
Market Capitalization
$3.76B
P/E Ratio
27.11
Dividend Yield
3.49%
Price Target
Year High
$703.00
Year Low
$618.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.17
3161.T Financial Statements
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
revenue 8.29B 8.03B 8.24B 9.08B 9.55B 10.21B 9.94B
costOfRevenue 6.57B 6.34B 6.56B 7.13B 7.66B 7.96B 7.95B
grossProfit 1.72B 1.69B 1.69B 1.95B 1.88B 2.25B 1.99B
researchAndDevelopmentExpenses - 4.73M 5M 5M - - -
generalAndAdministrativeExpenses - - 1.29B 1.31B 1.38B 1.33B 1.38B
sellingAndMarketingExpenses - - 102M 110M 110M 124M 144M
sellingGeneralAndAdministrativeExpenses 1.52B 1.49B 1.39B 1.42B 1.49B 1.45B 1.53B
otherExpenses - 1000 54000 - - - -
operatingExpenses 1.52B 1.5B 1.39B 1.42B 1.49B 1.45B 1.53B
costAndExpenses 8.1B 7.84B 7.95B 8.55B 9.16B 9.41B 9.48B
netInterestIncome 3.31M 768K -413K -617K 2.34M 378K -151K
interestIncome 3.52M 1.38M 279K 372K 2.74M 887K 497K
interestExpense 214K 615K 692K 989K 409K 509K 648K
depreciationAndAmortization 131.48M 98.16M 96.68M 108.39M 99.83M 54.66M 65.89M
ebitda 323.91M 375.75M 406.21M 679.07M 517M 923.53M 543.47M
ebit 192.43M 277.59M 309.52M 570.68M 417.17M 868.88M 477.57M
nonOperatingIncomeExcludingInterest - -85.72M -17.7M -38.92M -29.6M -75.14M -11.53M
operatingIncome 192.43M 191.87M 291.83M 531.76M 387.57M 793.74M 465.44M
totalOtherIncomeExpensesNet 20.12M 85.1M 17M 37.93M 29.19M 74.63M 10.88M
incomeBeforeTax 212.56M 276.97M 308.83M 569.69M 416.76M 868.37M 476.92M
incomeTaxExpense 74.32M 77.88M 121.18M 163.18M 150.62M 247.16M 160.68M
netIncomeFromContinuingOperations 138.24M 199.09M 187.65M 406.51M 266.14M 621.21M 316.25M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 - - - - - -
netIncome 138.23M 199.09M 187.65M 406.51M 266.14M 621.21M 316.25M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 138.23M 199.09M 187.65M 406.51M 266.14M 621.21M 316.25M
eps 24.23 34.97 33.04 71.96 47.21 110.36 56.24
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
cashAndCashEquivalents 2.63B 2.95B 2.89B 3.15B 2.22B 2.72B 2.07B 1.61B 1.64B 1.75B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.63B 2.95B 2.89B 3.15B 2.22B 2.72B 2.07B 1.61B 1.64B 1.75B
netReceivables 2.12B 1.2B 2.03B 2.36B 2.6B 2.69B 2.72B 3.09B 2.52B 2.69B
accountsReceivables 2.12B 1.2B 2.03B 2.36B 2.6B 2.69B 2.72B 3.09B 2.52B 2.69B
otherReceivables - - - - - - - - - -
inventory 1.53B 1.5B 1.44B 1.38B 1.24B 1.26B 1.07B 1.16B 1.26B 1.09B
prepaids - - - - - - - - - -
otherCurrentAssets 36.93M 673.35M 98.2M 104.41M 175.54M 94.43M 169.94M 78.42M 95.75M 124.52M
totalCurrentAssets 6.32B 6.33B 6.46B 6.99B 6.24B 6.76B 6.03B 5.94B 5.52B 5.67B
propertyPlantEquipmentNet 1.46B 1.51B 1.54B 1.62B 1.93B 1.38B 1.32B 1.35B 1.4B 1.45B
goodwill - - - - - - - - - -
intangibleAssets 245M 253.51M 138.3M 90.32M 87.05M 79.51M 75.16M 84.68M 95.57M 111.17M
goodwillAndIntangibleAssets 245.71M 253.51M 138.3M 90.32M 87.05M 79.51M 75.16M 84.68M 95.57M 111.17M
longTermInvestments 232.91M 173.89M 195.39M 234.87M 280.09M 310.14M 255.96M 211.48M 239.93M 232.82M
taxAssets 94000 20.14M 5.4M 69.23M 63.92M 84.32M 77.44M 89.66M 81.24M 42.83M
otherNonCurrentAssets 204.05M 166.62M 174.9M 90.87M 100.66M 77.33M 30.97M 49.93M 50.34M 62.94M
totalNonCurrentAssets 2.14B 2.13B 2.05B 2.11B 2.46B 1.93B 1.76B 1.79B 1.86B 1.9B
otherAssets - - - - - - - - - -
totalAssets 8.46B 8.45B 8.51B 9.1B 8.7B 8.7B 7.79B 7.72B 7.38B 7.56B
totalPayables 1.28B 734.03M 1.21B 1.66B 1.43B 1.9B 1.52B 1.53B 1.47B 1.52B
accountPayables 1.25B 604.99M 1.15B 823.86M 1.06B 1.48B 1.14B 1.44B 1.44B 1.46B
otherPayables 32.47M 129.04M 62.41M 841.11M 375.9M 417.15M 381.17M 89.58M 22.43M 55.51M
accruedExpenses 63.7M 61.3M 61.2M 58.5M 60.6M 83.2M 57.2M 58M 53.7M 56.2M
shortTermDebt - 95.38M 111.98M 111.98M 155.78M 74.99M 74.99M 127.49M 135M 168.7M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 51.76M 62.15M 122.16M 93.57M 183.84M 106.62M 89.58M 22.43M 55.51M
deferredRevenue 4.99M 5.49M 2.34M 29.57M 21.46M - - - - -
otherCurrentLiabilities 168.1M 683.82M 160.27M 229.91M 165.83M 198.76M 182.34M 195.91M 151.71M 205.56M
totalCurrentLiabilities 1.52B 1.58B 1.55B 2.09B 1.84B 2.26B 1.84B 1.91B 1.81B 1.95B
longTermDebt - - 95.38M 207.37M 319.35M 43.79M 118.78M 193.77M 52.5M 187.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 50.56M 47.34M 52.32M 30.55M 33.91M 43.39M 35.5M
otherNonCurrentLiabilities 116.97M 103.87M 147.07M 141.93M 223.58M 206.34M 194.64M 210.99M 221.01M 249.77M
totalNonCurrentLiabilities 116.97M 103.87M 242.46M 399.86M 590.27M 302.44M 343.97M 438.67M 316.9M 472.77M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.63B 1.68B 1.79B 2.49B 2.43B 2.56B 2.18B 2.35B 2.12B 2.42B
treasuryStock -216.43M -225.04M -228.12M -245.69M -256.27M -256.77M -256.77M -266.34M -266.34M -266.86M
preferredStock - - - - - - - - - -
commonStock 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M
retainedEarnings 4.88B 4.87B 4.8B 4.74B 4.45B 4.36B 3.85B 3.6B 3.44B 3.34B
additionalPaidInCapital 1.1B 1.1B 1.1B 1.1B 1.1B 1.09B 1.09B 1.09B 1.09B 1.09B
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
netIncome 138.23M 276.97M 187.65M 569.69M 416.76M 868.37M 316.25M
depreciationAndAmortization 131.48M 98.16M 96.68M 108.39M 99.83M 54.66M 65.89M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -281M 252.85M -254.34M 373.06M -342.1M 76.05M 436.43M
accountsReceivables -300.06M 223.82M 334M 271M 104M 41M 361.07M
inventory -38.05M -50.34M -62.16M -133.9M 27.98M -193.22M 94.64M
accountsPayables 52.23M 43.53M -400.23M 190.52M -393.33M 298.53M -22.04M
otherWorkingCapital 4.87M 35.84M -125.95M -311M -34M -36M 2.76M
otherNonCashItems -16.82M -162.39M -37.02M -328.39M -14.62M 14.01M -265.83M
netCashProvidedByOperatingActivities -28.11M 465.59M -7.02M 896.77M -51.53M 797.76M 854.62M
investmentsInPropertyPlantAndEquipment -65.32M -77.31M -62.6M -51.78M -657.41M -105.16M -31.1M
acquisitionsNet - - - 28.34M - - -
purchasesOfInvestments -200M -300M -55M - -1.35M -101.55M -120.03M
salesMaturitiesOfInvestments - 354.57M 105M 60.68M 2.98M 85.59M 125.26M
otherInvestingActivities -908K -142.53M 34.7M 258.17M -434K 311K -116M
netCashProvidedByInvestingActivities -266.22M -165.28M 22.1M 295.42M -654.87M -800K -141.88M
netDebtIssuance -95.38M -111.98M -111M -155.78M 356.35M -74M -127M
longTermNetDebtIssuance -95.38M -111.98M -111.98M -155.78M 356.35M -74.99M -127.49M
shortTermNetDebtIssuance - - 984K - - 988K 488K
netStockIssuance - - - - - - -
netCommonStockIssuance - - - 6.95M - - -
commonStockIssuance - - - 6.95M 52.16M - -
commonStockRepurchased - - - - -52.16M - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -133.81M -133.84M -128.02M -116.12M -172.22M -114.48M -68.84M
commonDividendsPaid -133.81M -133.84M -128.02M -116.12M -172.22M -114.48M -68.84M
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - -984K 6.95M -1000 -988K -488K
netCashProvidedByFinancingActivities -229.2M -245.83M -240M -264.95M 184.13M -189.47M -196.33M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 2.41B 2.11B 1.93B 1.84B 2.01B 2.3B 1.87B 1.85B 2.13B 1.98B
costOfRevenue 1.93B 1.64B 1.55B 1.46B 1.62B 1.78B 1.46B 1.47B 1.71B 1.56B
grossProfit 474.72M 466.72M 389.25M 385M 388.19M 514.75M 406M 381M 418.09M 419.06M
researchAndDevelopmentExpenses - - - - - - - - 5M 1.46M
generalAndAdministrativeExpenses - - - - - - - - 253M -
sellingAndMarketingExpenses - - - - - - - - 102M -
sellingGeneralAndAdministrativeExpenses 390.7M 370.5M 362.45M 400M 401.65M 366.16M 361M 369.02M 355M 336M
otherExpenses - - - -1M - - - 976K 2.24M -
operatingExpenses 390.7M 370.5M 362.45M 399M 401.65M 366.16M 361M 370M 359.65M 336.39M
costAndExpenses 2.32B 2.01B 1.91B 1.86B 2.02B 2.15B 1.82B 1.84B 2.07B 1.9B
netInterestIncome 1.34M 452K 1.22M 285K 550K 171K 90000 -43000 -104K -94000
interestIncome 1.35M 489K 1.29M 389K 685K 308K 282K 108K 70000 62000
interestExpense 5000 37000 68000 104K 135K 137K 192K 151K 174K 156K
depreciationAndAmortization 33.03M 32.98M 32.84M 24.5M 27.54M 25.47M 22.5M 21.21M 4.6M 1.61M
ebitda 117.05M 129.21M 61.38M 9.5M 68.45M 177.79M 67.5M 38.51M 63.13M 84.28M
ebit 84.02M 96.22M 28.54M -15M 40.91M 152.32M 45M 17.3M 63.13M 84.41M
nonOperatingIncomeExcludingInterest - - -1.75M 1M -54.36M -3.73M -25.23M -6.3M -4.69M -1.74M
operatingIncome 84.02M 96.22M 26.8M -14M -13.45M 148.59M 45M 11M 58.44M 82.68M
totalOtherIncomeExpensesNet 5.76M 6.57M 1.68M 6M 51.32M 3.59M 24M 6M 4.52M 1.58M
incomeBeforeTax 89.78M 102.8M 28.48M -8M 37.86M 152.18M 69M 17M 62.96M 84.26M
incomeTaxExpense 26.99M 32.29M 15.06M -12000 416K 56.12M 22M -1.37M 32.43M 32.16M
netIncomeFromContinuingOperations 62.79M 70.51M 13.42M -8M 37.45M 96.06M 47M 18.52M 30.53M 52.09M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -2000 - 1000 - - -517K 1000 -1000.0
netIncome 62.79M 70.51M 13.42M -8M 37.45M 96.06M 47M 18M 30.53M 52.09M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 62.79M 70.51M 13.42M -8M 37.45M 96.06M 47M 18M 30.53M 52.09M
eps 11 12.35 2.36 -1.4 6.58 16.87 8.26 3.16 5.27 9.14
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 2.63B 2.3B 2.48B 2.51B 2.95B 2.36B 2.53B 2.85B 2.89B 2.6B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.63B 2.3B 2.48B 2.51B 2.95B 2.36B 2.53B 2.85B 2.89B 2.6B
netReceivables 2.12B 1.99B 1.91B 1.77B 1.2B 2.16B 1.81B 1.8B 2.03B 2.1B
accountsReceivables 2.12B 1.99B 1.91B 1.77B 1.2B 2.16B 1.81B 1.8B 2.03B 2.1B
otherReceivables - - - - - - - - - -
inventory 1.53B 1.91B 1.68B 1.72B 1.5B 1.74B 1.74B 1.68B 1.44B 1.75B
prepaids - - - - - - - - - -
otherCurrentAssets 36.93M 82.19M 44.75M 42.02M 673.35M 79.6M 84.36M 71.24M 98.2M 122.38M
totalCurrentAssets 6.32B 6.28B 6.11B 6.05B 6.33B 6.34B 6.17B 6.4B 6.46B 6.57B
propertyPlantEquipmentNet 1.46B 1.48B 1.49B 1.51B 1.51B 1.53B 1.53B 1.53B 1.54B 1.55B
goodwill - - - - - - - - - -
intangibleAssets 245M 245.57M 250.12M 256.31M 253.51M 242.91M 198.93M 187.7M 138.3M 103M
goodwillAndIntangibleAssets 245.71M 245.57M 250.12M 256.31M 253.51M 242.91M 198.93M 187.7M 138.3M 103M
longTermInvestments 232.91M 228.68M 194.6M 180.08M 173.89M 176.36M 165.91M 172.59M 195.39M 160.33M
taxAssets 94000 - - - 20.14M - - - 5.4M -
otherNonCurrentAssets 204.05M 208.56M 201.45M 196.1M 166.62M 211.77M 211.33M 207.06M 174.9M 207.95M
totalNonCurrentAssets 2.14B 2.16B 2.13B 2.14B 2.13B 2.16B 2.11B 2.1B 2.05B 2.02B
otherAssets - - - - - - - - - -
totalAssets 8.46B 8.44B 8.25B 8.19B 8.45B 8.5B 8.27B 8.5B 8.51B 8.59B
totalPayables 1.28B 1.36B 1.25B 1.2B 734.03M 1.28B 629.05M 1.31B 1.21B 741.52M
accountPayables 1.25B 1.35B 1.24B 1.19B 604.99M 1.27B 588.14M 1.3B 528.06M 727.52M
otherPayables 32.47M 8.29M 13.82M 6.09M 129.04M 18.11M 40.92M 13.84M 682.36M 14M
accruedExpenses 63.7M 32.3M 78.28M 39.19M 61.3M 31.2M 72.6M 37.44M 61.2M 30.6M
shortTermDebt - 11.4M 39.39M 67.39M 95.38M 111.98M 111.98M 111.98M 111.98M 111.98M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 51.76M - - - 62.15M 14M
deferredRevenue 4.99M - - - 5.49M - - - 2.34M -
otherCurrentLiabilities 168.1M 151.39M 129.88M 184.84M 683.82M 138.09M 628.79M 205.1M 160.27M 741.88M
totalCurrentLiabilities 1.52B 1.55B 1.5B 1.49B 1.58B 1.57B 1.44B 1.67B 1.55B 1.63B
longTermDebt - - - - - 11.4M 39.39M 67.39M 95.38M 123.38M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 116.97M 137.01M 96.16M 94.66M 103.87M 153.5M 143.43M 156M 147.07M 152.08M
totalNonCurrentLiabilities 116.97M 137.01M 96.16M 94.66M 103.87M 164.89M 182.82M 223.38M 242.46M 275.46M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.63B 1.69B 1.59B 1.58B 1.68B 1.73B 1.63B 1.89B 1.79B 1.9B
treasuryStock -216.43M -216.43M -216.43M -225.04M -225.04M -225.04M -225.04M -228.12M -228.12M -228.12M
preferredStock - - - - - - - - - -
commonStock 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M 887.64M
retainedEarnings 4.88B 4.81B 4.74B 4.73B 4.87B 4.84B 4.73B 4.68B 4.8B 4.77B
additionalPaidInCapital 1.1B 1.1B 1.1B 1.1B 1.1B 1.1B 1.1B 1.1B 1.1B 1.1B
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 63M 71M 12M -8M 38M 96M 47M 18M 30M 52M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -63M -71M -12M 8M -38M -96M -47M -18M -30M -52M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -