JPX : 3190.T

HOTMAN Co.,Ltd.

$576 JPY

-$1 (-0.17%)

Volume
1K
Average Volume
2.54K
Market Capitalization
$4.06B
P/E Ratio
11.38
Dividend Yield
1.91%
Price Target
Year High
$609.00
Year Low
$559.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.31
3190.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 22.5B 21.91B 21B 21.8B 20.89B 21.35B 21.22B 21.04B 21.09B 20.06B
costOfRevenue 12.45B 11.9B 12.13B 12.21B 11.65B 11.85B 11.69B 11.62B 11.79B 11.51B
grossProfit 10.05B 10.01B 8.87B 9.59B 9.24B 9.49B 9.53B 9.43B 9.3B 8.55B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.4B 9.34B 8.58B 8.86B 8.47B - - - - -
otherExpenses - - 366.26M 351.51M 335.18M 8.9B 8.95B 8.77B 8.69B 8.36B
operatingExpenses 9.4B 9.34B 8.95B 9.21B 8.81B 8.9B 8.95B 8.77B 8.69B 8.36B
costAndExpenses 21.85B 21.25B 20.71B 21.42B 20.46B 20.76B 20.64B 20.38B 20.48B 19.87B
netInterestIncome -38.39M -25.62M -15.79M -19.66M -19.79M -21.15M -21.35M -22.98M -28.47M -34.16M
interestIncome 4.43M 2.31M 1.96M 2.85M 3.6M 4.15M 4.77M 5.48M 5.77M 6.14M
interestExpense 42.82M 27.93M 17.75M 22.5M 23.39M 25.3M 26.12M 28.46M 34.24M 40.3M
depreciationAndAmortization 423.67M 438.11M 371.79M 356M 337.36M 317.37M 322.54M 313.97M 350.71M 352.49M
ebitda 1.04B 982.02M 748.61M 732.85M 808.6M 898.62M 818.66M 958.64M 882.26M 572.11M
ebit 612.25M 543.91M 376.82M 376.86M 471.24M 581.25M 496.12M 644.67M 531.55M 219.62M
nonOperatingIncomeExcludingInterest 36.3M 117.7M -89.25M 1.96M -42.91M 11.19M 79.95M 14.54M 75.54M -28.22M
operatingIncome 648.55M 661.61M 287.56M 378.81M 428.33M 592.44M 576.07M 659.21M 607.09M 191.39M
totalOtherIncomeExpensesNet -79.12M -145.63M 71.5M -24.46M 19.52M -36.48M -106.08M -43M -109.78M -12.08M
incomeBeforeTax 569.43M 515.98M 359.06M 354.36M 447.85M 555.96M 469.99M 616.21M 497.31M 179.32M
incomeTaxExpense 212.47M 181.56M 154.19M 167.02M 182.29M 214.42M -275.83M 239.97M 198.81M 96.13M
netIncomeFromContinuingOperations 356.96M 334.42M 204.88M 187.33M 265.56M 341.54M 275.83M 376.24M 298.5M 83.18M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 - - - -1000 -1000 -1000 - -
netIncome 356.96M 334.42M 204.88M 187.33M 265.56M 341.54M 275.83M 376.24M 298.5M 83.18M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 356.96M 334.42M 204.88M 187.33M 265.56M 341.54M 275.83M 376.24M 298.5M 83.18M
eps 50.59 47.4 29.04 26.55 37.64 48.41 39.09 53.33 42.31 11.66
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 1.61B 1.18B 894.79M 989.11M 1.35B 1.93B 928.41M 975M 1.57B 768.72M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.61B 1.18B 894.79M 989.11M 1.35B 1.93B 928.41M 975M 1.57B 768.72M
netReceivables 1.11B 1.04B 967.05M 1.2B 1.06B 977.51M 945.52M 1.04B 1.01B 993.97M
accountsReceivables 853.71M 743.6M 690.92M 793.06M 707.07M 647.76M 583.88M 578.28M 556.42M 452.97M
otherReceivables 256.32M 297.45M 276.13M 410.13M 357.45M 329.75M 361.63M 458.3M 457.74M 541M
inventory 5.25B 5.42B 5.48B 5.79B 5.4B 5.19B 5.24B 4.97B 4.77B 4.95B
prepaids 131.27M 127.66M 130.17M 134.45M 142.86M 147.71M 138.28M 136.8M 128.31M 131.18M
otherCurrentAssets 28.34M 17.73M 16.93M 23.97M 27.17M 27.8M 21.39M 54.1M 25.97M 389.53M
totalCurrentAssets 8.13B 7.78B 7.49B 8.14B 7.98B 8.28B 7.27B 7.17B 7.51B 7.23B
propertyPlantEquipmentNet 6.03B 6.26B 6.12B 5.36B 4.87B 4.55B 4.62B 4.28B 4.45B 4.73B
goodwill - - - - - - - - - 20.22M
intangibleAssets 17.27M 20.68M 20.22M 23.9M 11.44M 15.26M 13.19M 15.37M 19.23M 22.71M
goodwillAndIntangibleAssets 17.27M 20.68M 20.22M 23.9M 11.44M 15.26M 13.19M 15.37M 19.23M 42.92M
longTermInvestments 534.7M 384.3M 276.73M 359.92M 503.5M 628.16M 530.74M 469.59M 483.18M 1.71B
taxAssets 906.87M 978.75M 981.91M 1B 1.03B 912.38M 846.66M 826.48M 761.98M 317.06M
otherNonCurrentAssets 980.94M 1.01B 1.06B 1.12B 1.16B 1.21B 1.25B 1.3B 1.35B 71.73M
totalNonCurrentAssets 8.47B 8.65B 8.46B 7.86B 7.58B 7.32B 7.26B 6.89B 7.06B 6.87B
otherAssets - - - - - - - - - -
totalAssets 16.61B 16.43B 15.95B 16B 15.57B 15.59B 14.53B 14.06B 14.57B 14.1B
totalPayables 1.42B 1.22B 1.2B 1.73B 1.29B 1.34B 1.3B 1.39B 1.25B 1.23B
accountPayables 1.16B 1.01B 1.03B 1.56B 1.14B 1B 1.06B 1.08B 932.07M 1.11B
otherPayables 262.54M 209.94M 162.95M 170.92M 147.66M 335.96M 243.72M 318.86M 321.28M 121.8M
accruedExpenses 96.25M 99.17M 93.33M 90.42M 88.67M 93.33M 100.92M 91M 99.17M 81.67M
shortTermDebt 3.57B 3.68B 3.62B 3.36B 3.39B 3.65B 3.45B 2.97B 3.21B 3.06B
capitalLeaseObligationsCurrent - - - 6.17M 10.86M 15.76M 15.07M 14.52M - -
taxPayables - - 162.95M 170.92M 147.66M 335.96M 243.72M 318.86M 321.28M 121.8M
deferredRevenue 281.38M 291.67M 415.22M 1.41B 414.75M - - - - -
otherCurrentLiabilities 853.71M 848.72M 803.42M -223.07M 587.87M 1.2B 827.25M 998.54M 1.11B 762.77M
totalCurrentLiabilities 6.23B 6.14B 6.13B 6.37B 5.79B 6.29B 5.7B 5.47B 5.68B 5.14B
longTermDebt 688.71M 820.46M 641.7M 516.68M 826.68M 585M 525.02M 630.01M 1.25B 1.65B
capitalLeaseObligationsNonCurrent - - - 46.03M 52.2M 63.06M 78.82M 93.89M 93.89M 131.56M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 65.1M 61.6M 85.58M 103.31M - - - 127.77M -
otherNonCurrentLiabilities 1.96B 2.02B 2.01B 1.97B 1.88B 1.76B 1.67B 1.53B 1.35B 1.37B
totalNonCurrentLiabilities 2.65B 2.9B 2.71B 2.62B 2.86B 2.41B 2.27B 2.25B 2.82B 3.15B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 52.2M 63.06M 78.82M 93.89M 108.41M 93.89M 131.56M
totalLiabilities 8.87B 9.05B 8.84B 9B 8.65B 8.7B 7.97B 7.72B 8.5B 8.29B
treasuryStock -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M
preferredStock - - - - - - - - - -
commonStock 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B
retainedEarnings 3.95B 3.66B 3.39B 3.25B 3.13B 3.04B 2.77B 2.56B 2.24B 2.01B
additionalPaidInCapital 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 356.96M 334.42M 204.88M 354.36M 265.56M 341.54M 275.83M
depreciationAndAmortization 423.67M 438.11M 390.38M 356M 337.36M 317.37M 323.22M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 148.83M -82.77M 175.87M 75.22M -427.25M 375.51M -225.32M
accountsReceivables -68.98M -74M 236.14M -138.67M -86.91M -32M 90.96M
inventory 165.82M 62.18M 304.03M -391.22M -202.46M 46.72M -272.18M
accountsPayables 148.13M -20.13M -526.81M 418.09M 140.84M -54.38M -19.12M
otherWorkingCapital -96.15M -50.82M 162.52M 187.02M -278.72M 415.17M -24.98M
otherNonCashItems 163.27M 257.32M -36.29M -38.07M -58.08M 98.74M 69.86M
netCashProvidedByOperatingActivities 1.09B 947.09M 734.84M 747.5M 117.59M 1.13B 443.59M
investmentsInPropertyPlantAndEquipment -449.35M -801.33M -1.31B -824.66M -673.36M -295.34M -749.71M
acquisitionsNet -118.83M - 118.56M 117.78M 49.85M 36000 -57.46M
purchasesOfInvestments -68.47M -142.69M -82.25M -48.2M -58.2M -27.9M -75.13M
salesMaturitiesOfInvestments 307.78M 64.4M 83.31M 48.8M 13.6M 58.8M 56.8M
otherInvestingActivities 17.7M 52.42M 42.36M 19.02M 25.27M 20.79M 41.3M
netCashProvidedByInvestingActivities -311.16M -827.2M -1.15B -687.26M -642.84M -243.62M -784.2M
netDebtIssuance -240M 242.1M 378.22M -344.99M -8.35M 250M 362.97M
longTermNetDebtIssuance -140M 242.1M 178.22M -344.99M 191.65M -50M -222.51M
shortTermNetDebtIssuance -100M - 200M - -200M 300M 600M
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -70.56M -70.56M -70.56M -70.56M -70.56M -70.56M -70.56M
commonDividendsPaid -70.56M -70.56M -70.56M -70.56M -70.56M -70.56M -70.56M
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - -1000 -10.86M -15.76M -15.07M -1000
netCashProvidedByFinancingActivities -310.55M 171.54M 307.67M -426.4M -94.66M 164.38M 292.42M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 4.66B 8.27B 4.37B 5.2B 4.55B 8.09B 4.21B 5.06B 4.25B 7.64B
costOfRevenue 2.53B 4.71B 2.47B 2.74B 2.4B 4.57B 2.35B 2.59B 2.54B 4.36B
grossProfit 2.13B 3.56B 1.89B 2.46B 2.15B 3.53B 1.87B 2.47B 1.71B 3.28B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.41B 2.44B 2.26B 2.29B 2.48B 2.38B 2.25B 2.24B 2.17B 2.33B
otherExpenses - - - - - - - - - -
operatingExpenses 2.41B 2.44B 2.26B 2.29B 2.48B 2.38B 2.25B 2.24B 2.17B 2.33B
costAndExpenses 4.93B 7.14B 4.74B 5.04B 4.88B 6.95B 4.6B 4.82B 4.71B 6.69B
netInterestIncome -7.48M -11.46M -9.63M -9.83M -8.92M -8.03M -6.18M -4.8M -1.3M -4.1M
interestIncome 4.43M - - - - - - - 1.96M -
interestExpense 11.91M 11.46M 9.63M 9.83M 8.92M 8.03M 6.18M 4.8M 3.26M 4.1M
depreciationAndAmortization 112.89M 107.59M 102.7M 100.49M 125.98M 108.38M 110.16M 93.6M 103.7M 89.16M
ebitda -161.48M 1.26B -247.09M 297.58M -397.79M 1.28B -254.09M 353.09M -366.3M 1.11B
ebit -274.37M 1.15B -349.78M 197.09M -523.77M 1.17B -364.25M 259.49M -470M 1.02B
nonOperatingIncomeExcludingInterest - -23.45M -21.21M -27.79M 192.56M -26.47M -20.27M -28.13M 13.79M -70.74M
operatingIncome -274.37M 1.12B -371M 169.3M -331.2M 1.15B -384.52M 231.37M -456.22M 952.68M
totalOtherIncomeExpensesNet -120.67M 11.99M 11.59M 17.96M -199.4M 18.44M 14.09M 21.25M -17.05M 66.63M
incomeBeforeTax -395.04M 1.14B -359.41M 187.26M -530.61M 1.16B -370.43M 252.62M -473.26M 1.02B
incomeTaxExpense -114.28M 355.73M -95.31M 66.33M -171.21M 366.97M -101.16M 86.97M -134.25M 324.68M
netIncomeFromContinuingOperations -280.76M 780.88M -264.1M 120.93M -359.4M 797.44M -269.27M 165.65M -339.02M 694.63M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -2000 1000 - - -1000
netIncome -280.76M 780.88M -264.1M 120.93M -359.4M 797.44M -269.27M 165.65M -339.02M 694.63M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -280.76M 780.88M -264.1M 120.93M -359.4M 797.44M -269.27M 165.65M -339.02M 694.63M
eps -39.79 110.68 -37.43 17.14 -50.94 113.02 -38.16 23.48 -48.02 98.45
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.61B 2.68B 828.06M 1.12B 1.18B 2.37B 850.77M 1.35B 894.79M 1.75B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.61B 2.68B 828.06M 1.12B 1.18B 2.37B 850.77M 1.35B 894.79M 1.75B
netReceivables 1.11B 860.6M 580.04M 545.27M 1.04B 919.35M 558.37M 538.71M 967.05M 841.22M
accountsReceivables 853.71M 860.6M 580.04M 545.27M 743.6M 919.35M 558.37M 538.71M 690.92M 841.22M
otherReceivables 256.32M - - - 297.45M - - - 276.13M -
inventory 5.25B 5.5B 5.91B 5.21B 5.42B 5.5B 5.95B 5.24B 5.48B 5.93B
prepaids 131.27M - - - 127.66M - - - 130.17M -
otherCurrentAssets 28.34M 374.65M 273.52M 214.95M 17.73M 432.32M 331.91M 207.9M 16.93M 375.28M
totalCurrentAssets 8.13B 9.42B 7.59B 7.09B 7.78B 9.22B 7.7B 7.33B 7.49B 8.9B
propertyPlantEquipmentNet 6.03B 6.26B 6.24B 6.25B 6.26B 6.5B 6.56B 6.59B 6.12B 5.96B
goodwill - - - - - - - - - -
intangibleAssets 17.27M 18.37M 18.69M 19.68M 20.68M 21.73M 22.78M 19.46M 20.22M 21.3M
goodwillAndIntangibleAssets 17.27M 18.37M 18.69M 19.68M 20.68M 21.73M 22.78M 19.46M 20.22M 21.3M
longTermInvestments 534.7M - - - 384.3M - - - 276.73M -
taxAssets 906.87M - - - 978.75M - - - 981.91M -
otherNonCurrentAssets 980.94M 2.31B 2.41B 2.22B 1.01B 2.16B 2.27B 2.17B 1.06B 2.24B
totalNonCurrentAssets 8.47B 8.59B 8.67B 8.49B 8.65B 8.67B 8.85B 8.78B 8.46B 8.23B
otherAssets - - - - - - - - - -
totalAssets 16.61B 18.01B 16.26B 15.58B 16.43B 17.89B 16.54B 16.11B 15.95B 17.13B
totalPayables 1.42B 1.51B 1.21B 685.3M 1.22B 1.45B 1.82B 720M 1.2B 1.29B
accountPayables 1.16B 1.28B 1.16B 661.82M 1.01B 1.21B 1.78B 698.2M 1.03B 1.09B
otherPayables 262.54M 235.45M 48.51M 23.48M 209.94M 234.86M 45.23M 21.8M 162.95M 199.28M
accruedExpenses 96.25M 13.75M 122.5M 17.5M 99.17M 14.17M 116.67M 16.67M 93.33M 13.33M
shortTermDebt 3.57B 4.76B 4.14B 3.55B 3.68B 4.52B 3.69B 3.99B 3.62B 4.4B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 48.51M - - - - 21.8M 162.95M 199.28M
deferredRevenue 281.38M 279.24M 300.32M 297.67M 291.67M 395.67M 420.18M 417.72M 415.22M 415.08M
otherCurrentLiabilities 853.71M 851.13M 629.13M 873.26M 848.72M 814.99M 615.55M 953.05M 803.42M 837.6M
totalCurrentLiabilities 6.23B 7.42B 6.4B 5.43B 6.14B 7.2B 6.66B 6.1B 6.13B 6.96B
longTermDebt 688.71M 545.88M 632.97M 726.71M 820.46M 940.87M 942.95M 786.7M 641.7M 656.7M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 65.1M - - - 61.6M -
otherNonCurrentLiabilities 1.96B 1.96B 1.96B 1.99B 2.02B 2.02B 2.01B 2.01B 2.01B 2.01B
totalNonCurrentLiabilities 2.65B 2.5B 2.6B 2.71B 2.9B 2.96B 2.95B 2.8B 2.71B 2.67B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.87B 9.92B 9B 8.14B 9.05B 10.16B 9.61B 8.9B 8.84B 9.62B
treasuryStock -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M -108.38M
preferredStock - - - - - - - - - -
commonStock 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B 1.91B
retainedEarnings 3.95B 5.56B 4.78B 5.04B 3.66B 5.35B 4.55B 4.82B 3.39B 5.06B
additionalPaidInCapital 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M 500.64M