JPX : 3237.T

Intrance Co.,Ltd.

$101 JPY

-$1 (-0.98%)

Volume
368.6K
Average Volume
880.82K
Market Capitalization
$4.7B
P/E Ratio
-9.37
Dividend Yield
0.00%
Price Target
Year High
$114.00
Year Low
$53.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.07

3237.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 1.07B 825.02M 1.29B 598.19M 2.35B 1.18B 1.17B
costOfRevenue 325.45M 187.71M 515.1M 257.71M 1.59B 1.2B 1.12B
grossProfit 748.29M 637.31M 777.12M 340.48M 757.47M -25.38M 52M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 56M 66M 96M 100M 92M 89M
sellingAndMarketingExpenses - 890M 806M 660M 462M 658M 895M
sellingGeneralAndAdministrativeExpenses - 946M 872M 756M 562M 750M 984M
otherExpenses 1.17B 43.83M 59.34M 646K 236K 442K 26M
operatingExpenses 1.17B 989.83M 931.34M 756.65M 562.24M 750.44M 1.01B
costAndExpenses 1.49B 1.18B 1.45B 1.01B 2.16B 1.95B 2.13B
netInterestIncome -30.19M 377K 8000 -4.17M -7.34M 55000 30M
interestIncome 1.21M 377K 8000 10000 24000 55000 30M
interestExpense 31.39M - - 4.18M 7.36M - -
depreciationAndAmortization 6.61M 6.65M 14.17M 77.5M 5.11M 1.53M 5M
ebitda -461.15M -349.37M -142.68M -402.32M 200.34M -774.29M -952.24M
ebit -467.76M -356.02M -156.85M -479.82M 195M -775.82M -957.24M
nonOperatingIncomeExcludingInterest 47.12M 3M -23.04M 63M -8.32M - 25.24M
operatingIncome -420.63M -352.52M -154.22M -416.17M 195.23M -775.82M -932M
totalOtherIncomeExpensesNet -78.52M -78.1M 15.83M -75.14M 955K -214.52M -56.35M
incomeBeforeTax -499.15M -430.62M -138.39M -491.31M 196.19M -990.34M -988M
incomeTaxExpense 2.21M 1.76M 1.52M 2.11M 42.06M 4.18M 25M
netIncomeFromContinuingOperations -501.36M -432.38M -139.9M -493.41M 154.13M -994.52M -1.01B
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 - -1000 - -1000 1000 -
netIncome -501.36M -432.38M -139.9M -493.41M 156.11M -993.16M -1.01B
netIncomeDeductions - - - - - - -
bottomLineNetIncome -501.36M -432.38M -139.9M -493.41M 156.11M -993.16M -1.01B
eps -10.78 -9.37 -3.74 -13.31 4.21 -26.79 -27.33
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 1.5B 535.81M 890.04M 552.42M 1.33B 971.08M 873.62M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1.5B 535.81M 890.04M 552.42M 1.33B 971.08M 873.62M
netReceivables 81.41M 100.22M 81.45M 48.54M 27M 40.62M 48M
accountsReceivables 81.65M 100.46M 81.45M 48.54M 27M 40.62M 48M
otherReceivables - - - - - - -
inventory - 42.11M 46.12M 352.76M 365.94M 1.7B 2.62B
prepaids - - - - - - -
otherCurrentAssets - 78.6M 22.09M 56.78M 9.94M 165.18M -2.67B
totalCurrentAssets 1.59B 714.63M 1.04B 1.01B 1.74B 2.88B 873.62M
propertyPlantEquipmentNet 4.91M 5.72M 90.66M 148.67M 88.77M 6.18M 5M
goodwill - - - - - - -
intangibleAssets 6.26M 8.55M 10.84M 11.82M 3.83M 3.97M -
goodwillAndIntangibleAssets 6.26M 8.55M 10.84M 11.82M 3.83M 3.97M -4.03B
longTermInvestments 222.89M 322M 89M 80M - - 22M
taxAssets - - -89M -80M -75M -24M 4.03B
otherNonCurrentAssets 326.76M 8.44M 16.81M 10.03M 108.25M 48.13M 1M
totalNonCurrentAssets 560.82M 344.71M 118.3M 170.52M 125.85M 34.28M 28M
otherAssets 2000 4000 3000 1000 1000 3000 3.13B
totalAssets 2.15B 1.06B 1.16B 1.18B 1.86B 2.91B 4.03B
totalPayables 84.36M 97.24M 94.97M 38.47M 152.21M 33.86M 6.59M
accountPayables 3.42M 2.66M 3.58M 4M 6.44M 6.05M 6.22M
otherPayables 80.95M 94.58M 91.4M 34.47M 145.77M 27.81M 369K
accruedExpenses - - - 4M - 7M -
shortTermDebt 261.26M 8.12M 32.12M 45.2M 52.42M 1.07B 489.41M
capitalLeaseObligationsCurrent 236K 924K 893K 863K 834K 806K 779K
taxPayables - - 27.9M 4.89M 145.77M 27.81M -
deferredRevenue - - - 51.02M 161.49M 227.37M -
otherCurrentLiabilities -84.6M 139.25M 159.26M 39.58M -36.88M 209.46M 309.23M
totalCurrentLiabilities 261.26M 245.53M 287.25M 179.13M 330.08M 1.55B 806M
longTermDebt 1.31B 1.02M 9.14M 271.69M 311.39M 323.82M 1.2B
capitalLeaseObligationsNonCurrent - 236K 1.16M 2.05M 2.92M 3.75M 4.56M
deferredRevenueNonCurrent 123.08M - - 30.24M 30.11M - 2.02B
deferredTaxLiabilitiesNonCurrent - - - 5.19M 6.1M - 4.56M
otherNonCurrentLiabilities 214.8M 76.83M 247.62M 2000 1000 3.25M -
totalNonCurrentLiabilities 1.65B 78.09M 10.3M 309.18M 350.52M 330.82M 3.05M
otherLiabilities - - - - - - -806M
capitalLeaseObligations 236K 1.16M 2.05M 2.92M 3.75M 4.56M 5.34M
totalLiabilities 1.91B 323.62M 297.55M 488.3M 680.6M 1.88B 3.05M
treasuryStock -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M
preferredStock - - - - - - -
commonStock 1.44B 1.44B 1.28B 1.13B 1.13B 1.13B 1.13B
retainedEarnings -2.44B -1.94B -1.51B -1.37B -873.2M -1.03B -36M
additionalPaidInCapital 1.21B 1.21B 1.05B 903.2M 903.2M 903.2M 903.2M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome -501.36M -432.38M -138.39M -491.31M 156M -990.34M -1.01B
depreciationAndAmortization 6.61M 6.65M 11.54M 77M 5.11M 1.53M 5M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -76.37M -46.09M 407.53M -140M 1.27B 1.3B -362M
accountsReceivables 18.8M -19.01M -47M -17.19M 9M 8.28M 2M
inventory -82.54M 4.01M 294.26M 13.18M 1.33B 924.36M -340M
accountsPayables 754K - - - - - -
otherWorkingCapital -13.4M -31.1M 160.27M -136M -73.96M 372M -24M
otherNonCashItems 68.89M 80.19M 683K -33.04M 25.43M 170.05M 90M
netCashProvidedByOperatingActivities -502.24M -391.62M 281.37M -587.34M 1.46B 485.24M -1.28B
investmentsInPropertyPlantAndEquipment - -4.01M -15.15M -57.13M -9.67M -36.06M -2M
acquisitionsNet - - -26.78M - - 3.34M -
purchasesOfInvestments - - - - - -100M -275M
salesMaturitiesOfInvestments - - 100M - - 200M 178.72M
otherInvestingActivities -68.57M -234.39M -23.54M -91.62M -54.98M -277K -3.72M
netCashProvidedByInvestingActivities -68.57M -238.4M 34.54M -148.75M -64.65M 67M -102M
netDebtIssuance 1.54B -33.01M 119.34M -46.94M -1.03B -302.18M -64.2M
longTermNetDebtIssuance 1.54B -33.01M 119.34M -46.94M -1.03B -27M 161.39M
shortTermNetDebtIssuance - - - - -806K -274.41M -225.59M
netStockIssuance 6.43M 310.95M 4.62M 243K - - 1.8M
netCommonStockIssuance 6.43M 310.05M 4.62M 243K - - 1.8M
commonStockIssuance 6.43M 310.95M 4.62M 243K - - 1.8M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -2.08M -1.63M -1.96M -906K -2.46M 204K -17.6M
netCashProvidedByFinancingActivities 1.54B 276.31M 122M -47.6M -1.03B -301.98M -80M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 170.35M 389.26M 278.23M 235.9M 185.42M 261.73M 175.14M 201.86M 354.67M 190.5M
costOfRevenue 40.49M 157.12M 84.14M 41.17M 55.71M 39.72M 46.76M 46.24M 158.38M 46.24M
grossProfit 129.86M 232.13M 194.09M 194.74M 129.71M 222.02M 128.38M 155.62M 196.28M 144.26M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 56M - - - 66M -
sellingAndMarketingExpenses - - - - 162.78M - - - 139M -
sellingGeneralAndAdministrativeExpenses - - - 282.14M 218.78M 264.59M 220.74M 241.26M 205M 232M
otherExpenses 267.32M 299.7M 321.42M - 43M - -1M - 58.42M 648K
operatingExpenses 267.32M 299.7M 321.42M 282.14M 261.78M 264.59M 219.74M 241.26M 263.42M 232.65M
costAndExpenses 307.81M 456.82M 405.56M 323.3M 318.32M 304.3M 266.5M 287.5M 421.8M 278.89M
netInterestIncome -22.52M -1.98M -1.99M -4.26M 299K -101K 167K 12000 4000 -1.75M
interestIncome 644K - - - 299K - 167K 167K 4000 4000
interestExpense 23.16M 1.98M 1.99M 4.26M - 101K - - - 1.75M
depreciationAndAmortization 1.65M 1.65M 1.65M 786.5K 1.67M 1.66M 1.5M 85.64M 2.96M 2.85M
ebitda -142M -90.85M -125.67M -86.62M -131.23M -40.91M -91.86M -2.96M -65.05M -86.42M
ebit -143.66M -92.5M -127.33M -87.4M -132.9M -42.57M -93.36M -85.64M -68.01M -89.27M
nonOperatingIncomeExcludingInterest 6.19M 24.94M -7.99M 23.99M 32.18M 26.56M 2M 2.79M 1M -178K
operatingIncome -137.46M -67.56M -127.33M -87.4M -132.9M -42.57M -91.41M -85.64M -67.13M -88.39M
totalOtherIncomeExpensesNet -29.36M -26.92M 6M -29.12M -32.24M -27.54M -15.36M -2.96M -17.93M -1.57M
incomeBeforeTax -166.82M -94.48M -121.32M -116.52M -165.14M -70.11M -106.77M -88.6M -85.06M -89.96M
incomeTaxExpense 970K 426K 430K 387K 552K 388K 398K 398K 436K 420K
netIncomeFromContinuingOperations -167.79M -94.91M -121.76M -116.91M -165.69M -70.5M -107M -89M -85.5M -90.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 1000 - 1000 - - - - -1000
netIncome -167.79M -94.91M -121.75M -116.91M -165.69M -70.5M -107M -89M -85.5M -90.38M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -167.79M -94.91M -121.75M -116.91M -165.69M -70.5M -107M -89M -85.5M -90.38M
eps -3.61 -2.04 -2.62 -2.51 -3.56 -1.52 -2.3 -1.97 -2.23 -2.44
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.5B 449.67M 531.85M 672.79M 535.81M 608.39M 685M 896.08M 890.04M 779.04M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.5B 449.67M 531.85M 672.79M 535.81M 608.39M 685M 896.08M 890.04M 779.04M
netReceivables 81.41M 79.91M 83.99M 71.21M 100.22M 95.88M 74M 82.03M 81M 70M
accountsReceivables 81.65M - - 71.21M 100.46M 95.88M 74M 82.03M 81M 70M
otherReceivables - - 83.99M - - - - - - -
inventory - - - 41.62M 42.11M 43.04M 43M 44.47M 46.12M 159.32M
prepaids - - - - - - - - - -
otherCurrentAssets - - -615.84M 30.95M 78.6M 35.55M 36M 29.78M 22.54M 19.12M
totalCurrentAssets 1.59B 529.58M 615.84M 816.56M 714.63M 782.86M 838M 1.05B 1.04B 1.03B
propertyPlantEquipmentNet 4.91M 5.11M 5.32M 5.52M 5.72M 5.6M 5M 6.02M 90.66M 14.52M
goodwill - - - - - - - - - 421K
intangibleAssets 6.26M 6.83M 7.41M 7.98M 8.55M 9.12M 9M 10.26M 10.84M 14M
goodwillAndIntangibleAssets 6.26M 6.83M 7.41M 7.98M 8.55M 9.12M 9M 10.26M 10.84M 14.42M
longTermInvestments 222.89M - - 392.91M 322M - 340M 209.84M 89M 89M
taxAssets - - - - - - - - -89M -89M
otherNonCurrentAssets 326.76M 426.49M 476.38M -62.98M 8.44M 333.26M 12M 10.53M 16.81M 102.26M
totalNonCurrentAssets 560.82M 438.44M 489.1M 343.42M 344.71M 347.98M 366M 236.65M 118.3M 131.2M
otherAssets - - 1.1B - 4000 - - 1.29B 3000 1000
totalAssets 2.15B 968.02M 1.1B 1.16B 1.06B 1.13B 1.2B 1.29B 1.16B 1.16B
totalPayables 84.36M - - 2.47M 97.24M 4.09M 3M 2.55M 94.97M -
accountPayables 3.42M - - 2.47M 2.66M 4.09M 3M 2.55M 3.58M -
otherPayables 80.95M - - - 94.58M - - - 91.4M -
accruedExpenses - - - 1.74M - 3.59M 7M - - -
shortTermDebt 261.26M 262.55M 264.08M 265.61M 9.04M 16.12M 20M 28.12M 32.12M 30.12M
capitalLeaseObligationsCurrent - - - - - - - - 893K -
taxPayables - - - - - - - - 27.9M -
deferredRevenue - - - - - - - - 164.21M -
otherCurrentLiabilities -84.36M - 255.1M 170.88M 139.25M 204.11M 201M 172.99M -4.95M 165.54M
totalCurrentLiabilities 261.26M 262.55M 519.18M 440.69M 245.53M 227.9M 231M 203.66M 287.25M 195.66M
longTermDebt 1.31B - - - 1.02M 2.55M 4M 5.61M 9.14M 318.67M
capitalLeaseObligationsNonCurrent - - - - 236K - - - 1.16M -
deferredRevenueNonCurrent 123.08M - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 214.8M 302.25M 340.67M 98.18M 76.83M 471K 1M 871K 247.62M 1.39M
totalNonCurrentLiabilities 1.65B 302.25M 340.67M 98.18M 78.09M 3.02M 5M 6.48M 10.3M 320.06M
otherLiabilities - - 85.57M - - - - - - -
capitalLeaseObligations - - - - 236K - - - 2.05M -
totalLiabilities 1.91B 564.8M 604.75M 538.87M 323.62M 230.93M 236M 210.14M 297.55M 515.72M
treasuryStock -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M -2.48M
preferredStock - - - - - - - - - -
commonStock 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.28B 1.13B
retainedEarnings -2.44B -2.27B -2.18B -2.06B -1.94B -1.77B -1.7B -1.6B -1.51B -1.42B
additionalPaidInCapital 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.05B 903.2M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -167.42M -94.91M -121.09M -116.91M -165.31M -70.5M -107M -89M -85M -89M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 167.42M 94.91M 121.09M 116.91M 165.31M 70.5M 107M 89M 85M 89M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -