JPX : 3246.T

KOSE R.E. Co.,Ltd. — Financials

$657 JPY

$0 (0.0%)

Volume
1.4K
Average Volume
5.03K
Market Capitalization
$6.67B
P/E Ratio
8.41
Dividend Yield
3.65%
Price Target
Year High
$766.00
Year Low
$615.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.73
3246.T Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
revenue 10.05B 7.65B 10.16B 11B 11.29B 9.38B 9.06B 12.15B 12.89B 10.25B
costOfRevenue 7.78B 5.74B 7.08B 7.94B 8.47B 6.81B 6.57B 8.74B 9.14B 7.29B
grossProfit 2.27B 1.91B 3.08B 3.06B 2.81B 2.57B 2.48B 3.41B 3.75B 2.95B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 128M 119M 129M 130M 131M 135M 129M 152M 141M
sellingAndMarketingExpenses - 465M 316M 292M 528M 647M 621M 646M 669M 653M
sellingGeneralAndAdministrativeExpenses - 1.57B 435M 1.41B 1.64B 1.79B 1.84B 1.83B - -
otherExpenses 1.5B 16M 1.03B 12.72M 27.92M 22.64M 24.38M 144.29M 117.12M 141.56M
operatingExpenses 1.5B 1.59B 1.46B 1.43B 1.67B 1.82B 1.86B 1.87B 1.97B 1.85B
costAndExpenses 9.28B 7.33B 8.54B 9.36B 10.15B 8.62B 8.43B 10.6B 11.1B 9.14B
netInterestIncome -115.32M -57.03M -56.23M -111.05M -160M -156M -151.67M - - -
interestIncome - - -50000 - - - 151M - - -
interestExpense 115.32M 57.03M 56.18M 110.92M 160.63M 156.28M 151.06M - - -
depreciationAndAmortization 34.82M 33.44M 18.84M 17.45M 39.67M 40.59M 8.43B 10.6B 11.26B 9.29B
ebitda 1.13B 354M 1.64B 1.65B 1.18B 794.88M 664.72M 1.59B 1.67B 992.42M
ebit 1.1B 321M 1.62B 1.63B 1.14B 755M 794.61M 1.69B 1.9B 1.25B
nonOperatingIncomeExcludingInterest -328.82M 826K -267.43M -1M -1M -1M -170.61M -141.87M -115.61M -141.7M
operatingIncome 768.79M 321.83M 1.62B 1.63B 1.14B 754.28M 624.38M 1.55B 1.78B 1.1B
totalOtherIncomeExpensesNet 213.5M 179.31M 211.26M 213.04M 128.88M 85.46M 19.55M -3.02M -33.1M -9.75M
incomeBeforeTax 982.29M 501.13M 1.83B 1.84B 1.27B 839.74M 643.55M 1.54B 1.75B 1.09B
incomeTaxExpense 279.03M 158.93M 567.31M 583.86M 393.34M 266.36M 227.23M 501.87M 565.11M 380.01M
netIncomeFromContinuingOperations 703.27M 342.2M 1.26B 1.26B 877.43M 573.37M 416.32M 1.04B 1.19B 714.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 - - 1000 - -1000 -1000 -1000
netIncome 695.7M 341.11M 1.26B 1.26B 880.01M 580.72M 425.66M 1.02B 1.15B 677.16M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 695.7M 341.11M 1.26B 1.26B 880.01M 580.72M 425.66M 1.02B 1.15B 677.16M
eps 68.5 33.59 124.31 124.05 86.64 57.18 41.91 100.37 132.79 83.02
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
cashAndCashEquivalents 4.88B 5.35B 5.64B 6.18B 6.52B 5B 3.46B 4.3B 5.5B 1.92B
shortTermInvestments - - 6.01M - - - - - - -
cashAndShortTermInvestments 4.88B 5.35B 5.64B 6.18B 6.52B 5B 3.46B 4.3B 5.5B 1.92B
netReceivables 8.95M 16.32M 8.51M 9.04M 12.91M 10.28M 15.15M 17.44M 12.61M 14.74M
accountsReceivables 8.95M 16.32M 8.51M 9.04M 12.91M 10.28M 15.15M 8.72M 6.31M 7.37M
otherReceivables - - - - - - - 8.72M 6.31M 7.37M
inventory - 9.88B 8.19B 8.38B 10.22B 13.95B 9.5B 10.01B 7.36B 8.78B
prepaids - - - - - - 2.12B - - -
otherCurrentAssets - 262.08M 150.26M 344.81M 94.84M 174.86M 101.22M 194.58M 139.65M 120.72M
totalCurrentAssets 4.89B 15.51B 13.99B 14.91B 16.85B 19.14B 15.19B 14.57B 13.05B 10.88B
propertyPlantEquipmentNet 2.37B 1.38B 562.95M 471.74M 484.11M 1.63B 1.67B 1.71B 1.7B 1.71B
goodwill - - 160K 370K 386K 397K 549K - - -
intangibleAssets 18.26M 26M 6M 8M 11M 11M 6M 3.87M 5.09M 5.55M
goodwillAndIntangibleAssets 18.26M 26M 6.16M 8.37M 11.39M 11.4M 6.55M 3.87M 5.09M 5.55M
longTermInvestments 97M 96M 119M 86M 70M 77M 85M 65M 66M 66M
taxAssets - - - 5.36M 5.83M 5.77M 10.03M 10.73M 14.82B 12.67B
otherNonCurrentAssets 12.39B 1.04M 600K -5.13M -5.2M -4.95M -9.58M -10.39M -14.82B -12.67B
totalNonCurrentAssets 14.88B 1.51B 688.71M 566.34M 566.12M 1.72B 1.77B 1.78B 1.77B 1.79B
otherAssets 2000 -766K 2000 2000 1000 2000 - 1000 -1000 -
totalAssets 19.77B 17.02B 14.68B 15.48B 17.42B 20.86B 16.95B 16.35B 14.82B 12.67B
totalPayables 275.71M 945M 405.84M 464.46M 876.23M 438.25M 468.5M 309.3M 462.1M 998.25M
accountPayables 40.41M 69.27M 66.61M 39.17M 38.21M 216.09M 451M 83M 43.89M 798.9M
otherPayables 235.31M 875.73M 339.23M 425.29M 838.02M 222.17M 17.49M 226.3M 418.21M 199.35M
accruedExpenses - 15M - 15M 15M 15M - - - -
shortTermDebt 1.95B 1.02B 1.52B 2.8B 3.9B 8.54B 5.65B 2.02B 5.46B 4.74B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 339.23M 425.29M 838.02M 222.17M 17.49M 226.3M 418.21M 199.35M
deferredRevenue - - - 856.41M 1.19B 313.47M 136.45M 321.63M 560.83M 466.81M
otherCurrentLiabilities 1.42B 514M 794.41M 271.45M -571.25M 361.45M 794.16M 1.85B 532.92M 635.48M
totalCurrentLiabilities 3.64B 2.49B 2.72B 4.41B 5.41B 9.67B 7.05B 4.18B 6.45B 6.37B
longTermDebt 5.31B 4.11B 1.51B 1.5B 3.42B 3.33B 2.5B 4.84B 1.77B 3.14B
capitalLeaseObligationsNonCurrent - - 22.3M 17.33M 24.29M 18M 22.77M - - -
deferredRevenueNonCurrent - - - - - - -2.02M 9.19B 8.35B 9.61B
deferredTaxLiabilitiesNonCurrent - - - - - - 2.02M 22.77M 2.66M 5.2M
otherNonCurrentLiabilities 162.12M 158M 162.17M 169.75M 170.51M 174.73M 156.22M 176.43M 119.95M 103.01M
totalNonCurrentLiabilities 5.47B 4.27B 1.67B 1.67B 3.62B 3.53B 2.68B 5.01B 1.89B 3.24B
otherLiabilities - - -1000 - - - - - - -
capitalLeaseObligations - - 22.3M 17.33M 24.29M 18M 22.77M - - -
totalLiabilities 9.11B 6.76B 4.39B 6.08B 9.03B 13.2B 9.73B 9.19B 8.35B 9.61B
treasuryStock -15.18M -15M -15.18M -15.13M -15.13M -15.13M -15.12M -15.12M -15.12M -15.12M
preferredStock - - - - - 4.61B - - - -
commonStock 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B 3.01B 3.01B 5.26M 338M
retainedEarnings 7.67B 7.22B 7.24B 6.34B 5.34B 4.61B 4.16B 4.07B 3.39B 2.44B
additionalPaidInCapital 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 3.01B 3.01B 219.58M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
netIncome 695.7M 341.11M 1.83B 1.84B 1.27B 839.74M 643.55M 1.54B 1.75B 1.09B
depreciationAndAmortization 34.82M 33.44M 18.84M 17.45M 39.67M 40.59M 40.34M 38.6M 40.11M 39.72M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.13B -1.32B 59.88M 1.75B 5.24B -2.8B -2.16B -1.3B 602.86M -1.78B
accountsReceivables 7.37M -7.14M 531K 3M -2M 4M -6M -2M 1.06M -1.16M
inventory -2.3B -1.69B 190.08M 1.84B 4.86B -4.45B 516.86M -2.65B 1.42B -2.53B
accountsPayables -43.36M 431.49M 75.68M 399.82M -416.85M -419.3M -629.21M 1.38B -675.9M 529.42M
otherWorkingCapital 204.27M -47.81M -206.4M -490.02M 794.7M 2.07B -2.04B 1.35B -820.11M 748.67M
otherNonCashItems 132.1M -195.06M -690M -670.13M -316.43M -133.36M -278.57M -735.4M -358.51M -396.55M
netCashProvidedByOperatingActivities -1.26B -1.14B 1.22B 2.95B 6.23B -2.05B -1.76B -451.96M 2.04B -1.05B
investmentsInPropertyPlantAndEquipment -1.02B -858.26M -88M -5M -14M -8M -8M -2M -17.77M -3.95M
acquisitionsNet - -13.47M - 5M 14M 8M 8M 2M - -
purchasesOfInvestments -128.71M - -27.4M -1.03B -24.3M -523.63M -125.22M -13.9M -963K -915K
salesMaturitiesOfInvestments 1.03B - 1.03B 541.5M 22.9M 154.04M 119.3M 2.48B 10.4M 304.63M
otherInvestingActivities 4.08M 28.86M -12.48M -10.18M -1.06M -4.28M -11.95M -5.38M -3.25B 230.2M
netCashProvidedByInvestingActivities -114.09M -842.87M 897.42M -497.28M -2.46M -373.87M -17.87M 2.47B -3.25B 229.28M
netDebtIssuance 2.13B 2.09B -1.28B -3.02B -4.55B 3.73B 1.29B -376.4M -642.15M 837.03M
longTermNetDebtIssuance 1.2B 2.99B -239.89M -2.04B 162.53M -2.04B 863.64M 1.11B 604.7M 100.52M
shortTermNetDebtIssuance 924M -893M -1.04B -978.5M -4.71B 5.77B 430.8M -1.48B -1.25B 736.51M
netStockIssuance - - - - - - - - 2.43B -
netCommonStockIssuance - - - - - - - - 2.43B -
commonStockIssuance - - - - - - - - 2.43B -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -243.54M -365.35M -365.3M -253.47M -152.18M -131.77M -334.82M -334.46M -203.54M -101.75M
commonDividendsPaid - -365M -365M -253M -152M -131.77M -334.82M -334.46M -203.54M -101.75M
preferredDividendsPaid - -352K -303K -472K -175K - - - - -
otherFinancingActivities -72.51M -9.62M -8.29M -7.15M -6.64M -10.97M -28.71M -30.22M -26.19M -20.71M
netCashProvidedByFinancingActivities 1.81B 1.72B -1.65B -3.28B -4.71B 3.58B 930.9M -741.07M 1.56B 714.57M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 1.76B 6.19B 927.36M 1.96B 965.95M 3.2B 940M 2.24B 1.27B 2.2B
costOfRevenue 1.38B 4.84B 690.15M 1.49B 728.5M 2.39B 747M 1.71B 892.9M 1.55B
grossProfit 374.79M 1.35B 237.22M 474M 237.46M 804M 193M 533.84M 378.84M 649.55M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - 465M - - - 316M
sellingGeneralAndAdministrativeExpenses - - - 347M - 465M 375M 337M 412M 318M
otherExpenses 409.89M 425.28M 342.1M - 415M - -1M 336.6M 428K 12.92M
operatingExpenses 409.89M 425.28M 342.1M 347M 415M 465M 374M 336.6M 412.43M 330.92M
costAndExpenses 1.79B 5.26B 1.03B 1.84B 1.15B 2.86B 1.12B 2.04B 1.31B 1.89B
netInterestIncome -32.67M -34.57M -31.7M -27M -22.09M -19M -13M -13.98M -11.97M -11.24M
interestIncome - - - - - - - - - -
interestExpense 32.67M 34.57M 31.7M 27M 22.09M 19M 13M 13.98M 11.97M 11.24M
depreciationAndAmortization 19.66M 11.37M 8.06M 7.5M 7.7M 8.25M 4.5M 8M 8.33M 4.5M
ebitda 60.34M 1.07B -96.82M 134.5M -171.68M 347.25M -177.5M 206M -25.26M 322.5M
ebit 40.67M 1.06B -104.89M 127M -179.38M 339M -182M 198M -33.59M 318M
nonOperatingIncomeExcludingInterest -75.77M -133.7M -67.39M -63.89M -63.84M -59.85M 1M -2M -53.62M 1M
operatingIncome -35.1M 926.04M -104.89M 127M -179.38M 339M -181M 197.24M -33.59M 318.62M
totalOtherIncomeExpensesNet 43.11M 99.13M 35.69M 35M 41.76M 42M 54M 41.25M 41.65M 39.93M
incomeBeforeTax 8.01M 1.03B -69.2M 162M -137.62M 381M -127M 238.49M 8.06M 358.56M
incomeTaxExpense 9.7M 287.89M -23.55M 51M -37.38M 123M -37M 64.79M 7.62M 94.21M
netIncomeFromContinuingOperations -1.7M 737.28M -45.65M 111M -100.24M 258M -90M 173.7M 440K 264.34M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -2000 2000 -2000 1000 - - - - -1000
netIncome -1.7M 728.34M -44.58M 111M -100.04M 258M -91M 173.87M 578K 264.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.7M 728.34M -44.58M 111M -100.04M 258M -91M 173.87M 578K 264.48M
eps -0.17 71.71 -4.39 10.93 -9.85 25.4 -8.96 17.12 0.06 26.04
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 3.15B 4.88B 4.78B 4.17B 4.37B 5.35B 2.71B 3.02B 4.32B 5.64B
shortTermInvestments - 210.52M - - - - - 162K - -
cashAndShortTermInvestments 3.15B 4.88B 4.78B 4.17B 4.37B 5.35B 2.71B 3.02B 4.32B 5.64B
netReceivables 12M 8.95M 13.12M 15.07M 18M 16M 18M 12.63M 12.37M 8.51M
accountsReceivables 12M - - 15.07M 18M 16M 18M 12.63M 12.37M 8.51M
otherReceivables - - 13.12M - - - - - - -
inventory - - - 11.59B - 9.88B 9.66B 9.3B 8.68B 8.19B
prepaids - - - - - - - - - -
otherCurrentAssets 787K - -4.8B 139.19M 11.23B 263M 246M 175.06M 99.56M 150.26M
totalCurrentAssets 3.16B 4.89B 4.8B 15.91B 15.62B 15.51B 12.63B 12.51B 13.11B 13.99B
propertyPlantEquipmentNet 2.4B 2.37B 1.94B 1.93B 1.51B 1.38B 1.39B 1.4B 1.37B 562.95M
goodwill - - - - - - - 318K 381K 160K
intangibleAssets 16.89M 18.26M 19.85M 21M 23M 26M 25M 27M 24M 6M
goodwillAndIntangibleAssets 16.89M 18.26M 19.85M 21.44M 23.03M 26M 25M 27.32M 24.38M 6.16M
longTermInvestments 97M - - 98M 143M 96M 99M 99M 120M 119M
taxAssets - - - - - - - - -120M -268.81M
otherNonCurrentAssets 13.39B 12.49B 12.85B 73000 533K 1M 2M 162K 120.05M 269.41M
totalNonCurrentAssets 15.9B 14.88B 14.81B 2.05B 1.67B 1.51B 1.52B 1.52B 1.51B 688.71M
otherAssets - - 19.61B 2000 17.29B -766K 14.14B 1000 2000 2000
totalAssets 19.06B 19.77B 19.61B 17.96B 17.29B 17.02B 14.14B 14.03B 14.63B 14.68B
totalPayables 389M - - 67.08M 703M 945M 27M 110.86M 112.52M 405.84M
accountPayables 389M - - 36.77M 703M 945M 27M 38M 83.19M 66.61M
otherPayables - - - 30.31M - - - 72.86M 29.33M 339.23M
accruedExpenses - - - - - 15M 30M - - -
shortTermDebt 1.83B 1.95B 3.28B 1.3B 1.45B 1.02B 1.18B 1.23B 1.46B 1.52B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 30.31M - - - 72.39M 29.33M 339.23M
deferredRevenue - - - - - - - - 60.64M -748K
otherCurrentLiabilities -389M - 706.1M 760.88M 651.15M 514M 419M 365.35M 318.24M 794.41M
totalCurrentLiabilities 1.83B 1.95B 3.28B 2.12B 2.8B 2.49B 1.66B 1.7B 1.95B 2.72B
longTermDebt 5.73B 5.31B 5.45B 5.65B 4.41B 4.11B 2.31B 2.07B 2.58B 1.51B
capitalLeaseObligationsNonCurrent 40.08M - 14.35M - 17.41M - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.06B 1.86B 865.84M 150.57M 156M 158M 162M 165.44M 168.62M 162.17M
totalNonCurrentLiabilities 6.82B 7.17B 6.33B 5.8B 4.57B 4.27B 2.48B 2.23B 2.75B 1.67B
otherLiabilities - - - - - - - -2000 -1000 -1000
capitalLeaseObligations 40.08M - 14.35M - 17.41M - - - - -
totalLiabilities 8.65B 9.11B 9.62B 7.93B 7.37B 6.76B 4.14B 3.94B 4.7B 4.39B
treasuryStock -15.18M -15.18M -15.18M -15.18M -15.18M -15M -15M -15.18M -15.18M -15.18M
preferredStock - - - - - - - - - -
commonStock 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B 1.56B
retainedEarnings 7.42B 7.67B 6.94B 6.99B 6.87B 7.22B 6.96B 7.05B 6.88B 7.24B
additionalPaidInCapital 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B 1.44B
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-01-31 2023-10-31
netIncome -1M 727M -43M 111M -100M 258M -91M 174M 264M -67M
depreciationAndAmortization - - - - - - - - - 4.7M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 1M -727M 43M -111M 100M -258M 91M -174M -264M 62.3M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -