JPX : 3300.T

AMBITION DX HOLDINGS Co., Ltd. — Financials

$2104 JPY

-$7 (-0.33%)

Volume
21.5K
Average Volume
35.48K
Market Capitalization
$15.57B
P/E Ratio
6.86
Dividend Yield
5.23%
Price Target
Year High
$2961.00
Year Low
$1960.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.64
3300.T Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
revenue 52.37B 42.07B 36.24B 31.61B 30.53B 27.41B
costOfRevenue 41.72B 33.6B 29.64B 25.5B 25.02B 22.17B
grossProfit 10.65B 8.46B 6.6B 6.11B 5.51B 5.24B
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 753M 617M 583M 550M 494M 3.87B
sellingAndMarketingExpenses 260M 280M 319M 379M 461M 446M
sellingGeneralAndAdministrativeExpenses 6.7B 897M 4.99B 4.61B 4.53B 4.32B
otherExpenses 227K 4.84B 802K 57999 128K 708K
operatingExpenses 6.7B 5.74B 4.99B 4.61B 4.53B 4.32B
costAndExpenses 48.43B 39.34B 34.64B 30.11B 29.55B 26.49B
netInterestIncome 3.15M -174.74M -131.68M -130.63M 222K -107.89M
interestIncome 3.15M 60000 59000 77000 222K 122K
interestExpense - 173.38M 130.04M 128.82M - 106.02M
depreciationAndAmortization 440.99M 403.46M 298.08M 259.59M 253.57M 251.7M
ebitda 4.39B 3.13B 1.9B 1.76B 1.23B 1.07B
ebit 3.95B 2.73B 1.61B 1.5B 978M 816.11M
nonOperatingIncomeExcludingInterest 185.91M 317K -8.04M -1M - 105.43M
operatingIncome 3.95B 2.73B 1.6B 1.5B 978.05M 921.53M
totalOtherIncomeExpensesNet -521.36M -287.61M -121.99M -176.3M -11.75M -211.45M
incomeBeforeTax 3.43B 2.44B 1.48B 1.32B 966.3M 710.08M
incomeTaxExpense 1.07B 797.47M 517.6M 495.52M 371.31M 385.28M
netIncomeFromContinuingOperations 2.35B 1.64B 963.94M 827.08M 594.99M 324.81M
netIncomeFromDiscontinuedOperations - 1000 - - - -
otherAdjustmentsToNetIncome - -2000 - - - -
netIncome 2.35B 1.64B 961.34M 826.17M 595.07M 327.61M
netIncomeDeductions - - - - - -
bottomLineNetIncome 2.35B 1.64B 961.34M 826.17M 595.07M 327.61M
eps 335.91 238.28 141.21 121.42 87.45 48.15
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
cashAndCashEquivalents 8.57B 5.26B 5.64B 5.22B 3.77B 3.11B
shortTermInvestments 274.84M 232.76M 240.22M 197.91M - -
cashAndShortTermInvestments 8.85B 5.49B 5.88B 5.41B 3.77B 3.11B
netReceivables 731M 370.52M 318.54M 326.75M 203M 227.69M
accountsReceivables 731M 370.52M 318.54M 326.75M 203M 227.69M
otherReceivables - - - - - -
inventory 20.21B 13.96B 8.15B 7.5B 8.79B 5.72B
prepaids - 107K - - - -
otherCurrentAssets 20.68B 834.36M 553.71M 434.74M 315.18M 339.12M
totalCurrentAssets 30.26B 20.65B 14.9B 13.68B 13.08B 9.4B
propertyPlantEquipmentNet 6.62B 4.08B 3.46B 1.47B 1.44B 1.54B
goodwill 558.38M 733.62M 908.87M 706.26M 846.63M 986.99M
intangibleAssets 431.91M 230.54M 194.35M 143.22M 135.04M 125.11M
goodwillAndIntangibleAssets 990.29M 964.16M 1.1B 849.48M 981.67M 1.11B
longTermInvestments 946M 629K -142.81M -175.42M 1.07B 2.01B
taxAssets 500.72M 381.54M 279.69M 250.61M 45.24M 5.57M
otherNonCurrentAssets 238K 811.26M 910.39M 959.07M 1.03B 1.16B
totalNonCurrentAssets 9.05B 6.24B 5.61B 3.36B 4.57B 5.82B
otherAssets 2000 6000 5000 4000 3000 5000
totalAssets 39.31B 26.89B 20.52B 17.04B 17.65B 15.22B
totalPayables 1.67B 1.27B 942.84M 1.13B 669.59M 987.34M
accountPayables 468.41M 255.3M 443.09M 610.95M 243.48M 658.63M
otherPayables 1.2B 1.01B 499.75M 521.07M 426.11M 328.71M
accruedExpenses - - 332M 319M 265M -
shortTermDebt 12.01B 4.5B 5.38B 3.65B 2.72B 3.42B
capitalLeaseObligationsCurrent - - - - - -
taxPayables - 835.99M 362.01M 407.93M 336.47M 235.29M
deferredRevenue - - 2.31B 2.15B 1.43B 1.23B
otherCurrentLiabilities 2.98B 2.58B -446.19M -518.98M -363.08M 5.35M
totalCurrentLiabilities 16.66B 8.34B 8.52B 6.73B 4.73B 5.64B
longTermDebt 13.18B 11.58B 6.6B 5.84B 8.26B 4.43B
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - 15.92B 13.29B - 11.32B
deferredTaxLiabilitiesNonCurrent 7.88M 7.57M -15.92B 10.48M 170.01M 427.44M
otherNonCurrentLiabilities 1.09B 809.36M 790.08M -5.85B 640.32M -
totalNonCurrentLiabilities 14.28B 12.4B 7.39B 6.56B 9.07B 5.68B
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 30.95B 20.74B 15.92B 13.29B 13.8B 11.32B
treasuryStock -99000 -99000 -99000 -57000 -57000 -57000
preferredStock - - - - - -
commonStock 482.48M 428M 401.51M 379.78M 379.78M 379.78M
retainedEarnings 7.27B 5.18B 3.69B 2.86B 2.45B 1.9B
additionalPaidInCapital 564.93M 510.45M 483.96M 464.23M 464.23M 464.23M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
netIncome 2.35B 1.64B 961M 826M 595M 327.61M
depreciationAndAmortization 440.99M 403.46M 298.08M 259.59M 253.57M 251.7M
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -2.69B -3.43B 1.07B 3.02B -1.96B 1.43B
accountsReceivables 61.94M -70.95M 3.44M -46.82M -37.34M 165M
inventory -3.36B -3.73B 1.26B 2.59B -1.81B 996.92M
accountsPayables 121.99M -204.08M -180.55M 385.05M -415.16M 161.84M
otherWorkingCapital 487.37M 569.45M -12.43M 92.27M 305.1M -
otherNonCashItems -46.85M 412.63M -50.97M -7.95M -133.94M -393.96M
netCashProvidedByOperatingActivities 58.49M -977M 2.28B 4.1B -1.24B 1.61B
investmentsInPropertyPlantAndEquipment -5.53B -3.28B -4.03B -1.48B -1.29B -1.2B
acquisitionsNet -207.2M -29M -331.74M - - 2M
purchasesOfInvestments -96.08M -95.24M -163.06M -85.74M -251.04M -402.1M
salesMaturitiesOfInvestments 98.59M 133.92M 215.86M 490.2M 342.37M 47.62M
otherInvestingActivities 72.28M -132.79M 34.42M 12.32M 10.91M 3.2M
netCashProvidedByInvestingActivities -5.66B -3.4B -4.27B -1.06B -1.19B -1.55B
netDebtIssuance 9.11B 4.09B 2.5B -1.5B 3.13B -146.76M
longTermNetDebtIssuance 4.63B 3.25B 1.18B -1.77B 3.16B -177M
shortTermNetDebtIssuance 4.48B 837.75M 1.31B 273.07M -30.24M 31.26M
netStockIssuance 108.88M 52.94M 43.42M - - -
netCommonStockIssuance 108.88M 52.94M 43.42M - - -
commonStockIssuance 108.88M 52.94M 43.42M - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -255.4M -150.96M -129.02M -92.65M -51.71M -170.06M
commonDividendsPaid -255.4M -150M -129M -92M -51M -170.06M
preferredDividendsPaid - -959K -17000 -652K -714K -
otherFinancingActivities - - -2.04M -1.37M 780K 278K
netCashProvidedByFinancingActivities 8.96B 3.99B 2.41B -1.59B 3.08B -316.54M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 14.32B 13.02B 10.94B 15.61B 11.63B 10.1B 15.04B 12.54B 10.38B 12.04B
costOfRevenue 11.67B 10.57B 8.92B 12.32B 9.22B 8.32B 11.87B 10.19B 8.02B 9.4B
grossProfit 2.66B 2.46B 2.02B 3.29B 2.4B 1.78B 3.17B 2.35B 2.37B 2.64B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 753M - - - 617M - -
sellingAndMarketingExpenses - - - 260M - - - 280M - -
sellingGeneralAndAdministrativeExpenses - - - 1.8B - 1.57B 1.58B 897M 1.41B 1.47B
otherExpenses 1.62B 1.57B 1.56B 1.55M 1.75B 181K -181K 672.19M -168K 672K
operatingExpenses 1.62B 1.57B 1.56B 1.8B 1.75B 1.57B 1.58B 1.57B 1.41B 1.47B
costAndExpenses 13.29B 12.13B 10.48B 14.12B 10.97B 9.89B 13.44B 11.76B 9.43B 10.87B
netInterestIncome -129.34M -132.71M 5.82M 210K 2.4M 117K 426K -52.86M -43.36M 2000
interestIncome 6.89M 247K 5.82M 210K 2.4M 117K 426K 9000 24000 2000
interestExpense 136.23M 132.96M - - - - - 52.69M 42.97M -
depreciationAndAmortization 113.02M 112.09M 109.3M 122.49M 109.72M 104M 99M 101M - 91.5M
ebitda 1.12B 1.02B 569.67M 1.61B 765.49M 315.3M 1.69B 883M 954.32M 1.27B
ebit 1.01B 904.39M 460.38M 1.48B 655.77M 211.3M 1.59B 782M 954.32M 1.18B
nonOperatingIncomeExcludingInterest 22.34M -13.1M 10.5M 99.14M 30.62M -181K 181K -21.83M 1000 -2M
operatingIncome 1.03B 891.3M 460.38M 1.48B 655.77M 211.12M 1.59B 781.66M 954.32M 1.18B
totalOtherIncomeExpensesNet -158.57M -119.86M -127.78M -204.4M -121.7M -96.25M -100.75M -76.92M -110.82M -50.77M
incomeBeforeTax 875.52M 771.44M 332.6M 1.28B 534.08M 114.87M 1.49B 704.74M 843.5M 1.13B
incomeTaxExpense 315.06M 292.6M 120.75M 328.21M 144.95M 51.02M 545.98M 161.43M 281.9M 407.47M
netIncomeFromContinuingOperations 560.46M 478.84M 211.85M 951.81M 389.13M 63.85M 948.15M 543.31M 561.6M 717.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 - - - 1000 - - - -2000 -1000
netIncome 558.19M 477.9M 211.2M 950.73M 387.77M 64.31M 947.69M 542.96M 560.08M 716.89M
netIncomeDeductions - - - - - - - - 79000 890K
bottomLineNetIncome 558.19M 477.9M 211.2M 950.73M 387.77M 64.31M 947.69M 542.96M 560M 716M
eps 75.86 65.52 29.67 135.76 55.33 8.32 125.76 78.87 81.51 104.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.76B 7.53B 6.77B 8.57B 6.06B 5.52B 6.22B 5.26B 5.79B 5.76B
shortTermInvestments 200.18M 297.49M 255.3M 274.84M 267.16M 317.1M 206.04M 232.76M 249.26M 307.96M
cashAndShortTermInvestments 8.96B 7.83B 7.03B 8.85B 6.33B 5.77B 6.43B 5.49B 6.04B 6.07B
netReceivables 833M 401.09M 400.59M 455.51M 649.81M 589M 436.87M 370.52M 530.06M 346.61M
accountsReceivables 833M 401.09M - 471.36M 917M 589M 436.87M 370.52M 530.06M 346.61M
otherReceivables - - 400.59M - - - - - - -
inventory - 22.5B - 20.21B - 16.89B 15.04B 13.96B 11.37B 9.54B
prepaids - - - - - - - - - -
otherCurrentAssets -200.25M -18.58M -7.43B 20.95B 20.56B 953.47M 910.26M 834.36M 814.26M 767.66M
totalCurrentAssets 9.59B 8.21B 7.43B 30.26B 27.54B 24.2B 22.81B 20.65B 18.75B 16.72B
propertyPlantEquipmentNet 8.58B 8.07B 8.36B 6.62B 6.85B 6.78B 5.39B 4.08B 4.8B 4.55B
goodwill 518M 560.87M 603.41M 558.38M 732.13M 780M 889.14M 733.62M 777.44M 821.25M
intangibleAssets 418M 400.65M 1.02B 431.91M 242M 247M 237.84M 230.54M 231M 230.8M
goodwillAndIntangibleAssets 936.08M 961.52M 1.02B 990.29M 974.34M 1.03B 1.13B 964.16M 1.01B 1.05B
longTermInvestments 18.21M 18.44M 18.38M 946M 884M 788M 17.86M 629K -135.23M -238.6M
taxAssets 458.48M 487.32M 458.72M 500.72M 464.48M 450.94M 409.27M 381.54M 306.82M 311.2M
otherNonCurrentAssets 27.13B 24.29B 24.29B 238K -607K 451M 807.24M 811.26M 1B 1.06B
totalNonCurrentAssets 37.13B 33.82B 34.15B 9.05B 9.17B 9.04B 7.75B 6.24B 6.99B 6.74B
otherAssets - 4000 41.58B 2000 36.72B 3000 30.56B 6000 5000 4000
totalAssets 46.72B 42.04B 41.58B 39.31B 36.72B 33.24B 30.56B 26.89B 25.73B 23.45B
totalPayables 1.84B 1.09B 617.87M 1.67B 574M 267M 487.67M 1.27B 1.39B 1.76B
accountPayables 1.84B 436.3M 617.87M 468.41M 574M 267M 487.67M 255.3M 668.71M 1.2B
otherPayables - 657.55M - 1.2B - 1.02B - 1.01B 724.14M 565.5M
accruedExpenses - - 452.92M - - 403M 568.44M - 356M 352M
shortTermDebt 15.05B 13.74B 13.43B 12.01B 12.27B 9.82B 8.29B 4.5B 5.82B 5.53B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 835.99M 558.2M 466.13M
deferredRevenue - - - - - - - - 2.82B 2.47B
otherCurrentLiabilities -1.84B -1.09B 2.7B 2.98B 3.75B 3.12B 2.9B 2.58B -613.65M -488.53M
totalCurrentLiabilities 15.05B 13.74B 17.2B 16.66B 16.59B 13.62B 12.25B 8.34B 9.77B 9.63B
longTermDebt 15.91B 14.83B 15.45B 13.18B 11.71B 11.72B 10.51B 11.58B 9.56B 8.02B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 263K 2.16M 4.53M 7.88M 4.69M 1.9M 6.66M 7.57M 2.69M 9.7M
otherNonCurrentLiabilities 6.8B 5.07B 4.88B 1.09B 1.08B 973M 964.59M 809.36M 841.57M 789.88M
totalNonCurrentLiabilities 22.71B 19.9B 20.33B 14.28B 12.79B 12.7B 11.48B 12.4B 10.41B 8.82B
otherLiabilities - - 16.56B - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 37.76B 33.64B 33.76B 30.95B 29.38B 26.32B 23.72B 20.74B 20.18B 18.45B
treasuryStock -99000 -99000 -99000 -99000 -99000 -99000 -99000 -99000 -99000 -99000
preferredStock - - - - - - - - - -
commonStock 535.57M 534.98M 482.48M 482.48M 446.4M 441M 428.26M 428M 401.9M 401.9M
retainedEarnings 7.77B 7.21B 6.74B 7.27B 6.32B 5.93B 5.87B 5.18B 4.64B 4.08B
additionalPaidInCapital 618.02M 617.43M 564.93M 564.93M 528.85M 524M 510.71M 510.45M 484M 484.35M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 558M 477.8M 211.2M 950.14M 387M 64.31M 947.69M 543M 560M 716M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -558M -477.8M -211.2M -950.14M -387M -64.31M -947.69M -543M -560M -716M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -