JPX : 3490.T

Azplanning Co.,Ltd.

$3015 JPY

-$15 (-0.5%)

Volume
2.4K
Average Volume
1.9K
Market Capitalization
$4.55B
P/E Ratio
8.51
Dividend Yield
1.00%
Price Target
Year High
$3305.00
Year Low
$2711.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20
3490.T Financial Statements
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28
revenue 13.54B 12.43B 11.51B 9.37B 9.59B 7.54B 5.51B
costOfRevenue 11.58B 10.49B 9.88B 8.04B 8.48B 6.74B 4.73B
grossProfit 1.97B 1.94B 1.62B 1.34B 1.11B 806.65M 777.64M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 99M 98M - - - -
sellingAndMarketingExpenses - 831M 710M - - - -
sellingGeneralAndAdministrativeExpenses - 966.11M 808M 638M 742M 755M 691M
otherExpenses 1.19B - 150.16M 205.79M 7.82M 7.89M -1M
operatingExpenses 1.19B 966.11M 958.16M 843.79M 749.82M 762.89M 690M
costAndExpenses 12.77B 11.46B 10.84B 8.88B 9.23B 7.5B 5.48B
netInterestIncome -215.41M -132M -120M -77M -55M -45.67M -50.95M
interestIncome 6.43M 1.37M 40000 39000 41000 46000 50M
interestExpense 221.84M 133.37M 118.9M 76.51M 51.69M 45.72M 46.53M
depreciationAndAmortization 49.76M 46M 63.11M 22.41M 127.26M 122.54M 168.98M
ebitda 738.71M 1.02B 727.06M 535.48M 486.75M 166.31M 254.3M
ebit 688.95M 975.13M 663.96M 513.06M 359.49M 43.76M 34.32M
nonOperatingIncomeExcludingInterest 85.49M 101.13M -1M -17.77M -2000 - 50.68M
operatingIncome 774.44M 975.13M 663.96M 495.29M 359.49M 43.76M 85.31M
totalOtherIncomeExpensesNet -307.33M -234.5M 243.01M -58.73M -801.3M -7.89M -42.32M
incomeBeforeTax 467.11M 740.63M 906.97M 436.56M -441.82M 35.88M 42.68M
incomeTaxExpense 172.38M 278.66M 286.91M -56.85M 84.86M 25.49M 29.45M
netIncomeFromContinuingOperations 294.74M 461.97M 620.06M 493.41M -526.67M 10.39M 13.22M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 1000 - - -1000
netIncome 294.73M 461.96M 620.06M 493.41M -526.67M 10.39M 13.22M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 294.73M 461.96M 620.06M 493.41M -526.67M 10.39M 13.22M
eps 216.4 383.89 567.37 515.35 -553.41 10.92 13.9
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28
cashAndCashEquivalents 5.12B 4.37B 3.91B 3.56B 2.61B 2.38B 2.47B
shortTermInvestments - - 537K - - - -
cashAndShortTermInvestments 5.12B 4.37B 3.91B 3.56B 2.61B 2.38B 2.47B
netReceivables 17.79M 16M 19.98M 40.07M 40M 26M 90.08M
accountsReceivables 15.16M 16M 15.02M 19.52M 38.32M 26M 31.12M
otherReceivables 2.63M - 4.96M 20.55M 1.68M - 58.96M
inventory 8.3B 7.93B 5.28B 4.55B 760.8M 1.75B 3.04B
prepaids 333.92M - 65.57M 108.15M 121.48M 42.84M 122.68M
otherCurrentAssets -8.63B 8.2B 8.18M 38.15M 24.19M 67.42M -3.25B
totalCurrentAssets 5.13B 12.59B 9.28B 8.29B 3.56B 4.27B 2.47B
propertyPlantEquipmentNet 437.05M 466.49M 498.38M 488.58M 296.9M 1.1B 1.18B
goodwill - - - - - - -
intangibleAssets 60.78M 1.36M 2.32M 3.29M 4.25M 5.67M 5M
goodwillAndIntangibleAssets 60.78M 1.36M 2.32M 3.29M 4.25M 5.67M 5M
longTermInvestments 31.02M 174M 29.99M 80M 58M - 69M
taxAssets 54.44M 9.96M 1.24M 207.17M 72.29M 26.47M 6.78B
otherNonCurrentAssets 8.8B -19000 123.37M -60000 150K 63.46M -6.73B
totalNonCurrentAssets 9.38B 651.79M 655.29M 778.98M 431.59M 1.2B 1.3B
otherAssets 2000 2000 3000 1000 3000 3000 3B
totalAssets 14.51B 13.24B 9.93B 9.07B 3.99B 5.47B 6.78B
totalPayables 146.56M 323.62M 100.7M 101.1M 225.67M 36.44M 85.97M
accountPayables 68.22M 17.37M 14.18M 50.7M 32.99M 6.26M 42.27M
otherPayables 78.35M 306.25M 86.52M 50.4M 192.68M 30.18M 43.7M
accruedExpenses - - - 101M 74M 78M -
shortTermDebt 2.63B 2.22B 3.83B 1.44B 553.42M 499.48M 773.3M
capitalLeaseObligationsCurrent 988K 1M 1.42M 1.39M 1.53M 3.82M 5.41M
taxPayables - - 37.13M 20.49M 138.4M 3.84M -
deferredRevenue - - - 719.02M 285.84M 150.13M -
otherCurrentLiabilities -147.55M 490.34M 496.86M 204.72M 42.21M 261.73M 402.33M
totalCurrentLiabilities 2.63B 3.04B 4.43B 2.57B 1.18B 1.03B 1.27B
longTermDebt 6.98B 7.03B 2.87B 4.91B 1.73B 2.83B 3.86B
capitalLeaseObligationsNonCurrent 2.64M 302K 1.39M 2.81M 4.2M 5.74M 11.86M
deferredRevenueNonCurrent - - 54.35M -33.67M - - 5.29B
deferredTaxLiabilitiesNonCurrent - - 1.23M 33.67M - - 11.86M
otherNonCurrentLiabilities 918.3M 209.41M 77.83M 116.79M 92.36M 99.68M -
totalNonCurrentLiabilities 7.9B 7.24B 3B 5.03B 1.82B 2.93B 4.02B
otherLiabilities - - - - - - -
capitalLeaseObligations 3.63M 1.3M 2.81M 4.2M 5.74M 9.56M 17.27M
totalLiabilities 10.53B 10.28B 7.44B 7.6B 3.01B 3.96B 5.28B
treasuryStock -685K -610K -494K -207K -207K -207K -207K
preferredStock - - - 973.61M 480.2M - 996.48M
commonStock 769.94M 385.12M 372.52M 171.23M 171.23M 170.61M 170M
retainedEarnings 2.29B 2.03B 1.59B 973M 480.23M 1.01B 996M
additionalPaidInCapital 928.66M 543.84M 531.24M 329.95M 329.95M 329.33M 329.33M
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28
netIncome 294.73M 461.96M 620.06M 493M -441.82M 35.88M 13M
depreciationAndAmortization 49.76M 46M 52.51M 22.41M 127.26M 122.54M 76M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -371.32M -2.75B -663.12M -3.63B 882.45M 1.41B -83M
accountsReceivables 86.53M -88M 4M 9.16M -30.01M 18.66M 7M
inventory -363.16M -2.66B -727.8M -3.79B 991.56M 1.28B -41M
accountsPayables 50.85M 3.19M -36.52M 17.71M 26.73M -36.01M 30.93M
otherWorkingCapital -145.53M -7.36M 97.19M 134.76M -105.83M 144.66M -49M
otherNonCashItems -223.56M 225.78M -223.95M -332.76M 707.66M 13.66M 3M
netCashProvidedByOperatingActivities -250.39M -2.01B -214.51M -3.44B 1.28B 1.58B 9M
investmentsInPropertyPlantAndEquipment -762K -1.53M -41.57M -201.47M -4.81M -6.64M -8M
acquisitionsNet -53.56M - - -10M - - -
purchasesOfInvestments -251.39M -81.18M -447.33M -66.98M -188.22M -138M -181.88M
salesMaturitiesOfInvestments 16M 18M 14.4M 15.34M 15.6M 14.04M 181.25M
otherInvestingActivities 5.37M -4.11M -90.09M 549.69M 170K -25.32M -30.37M
netCashProvidedByInvestingActivities -284.34M -68.81M -564.58M 286.58M -177.26M -155.93M -39M
netDebtIssuance 301.65M 2.52B 314.31M 4.05B -1.05B -1.32B 261.14M
longTermNetDebtIssuance 143.15M 3.66B -1.68B 3.48B -1.17B -1.21B 644.55M
shortTermNetDebtIssuance 158.5M -1.14B 1.99B 569.46M 127.1M -108.76M -383.41M
netStockIssuance 745.65M 77000 398.38M - 1.25M - -33000
netCommonStockIssuance 745.65M 77000 398.38M - 1.25M - -33000
commonStockIssuance 745.73M 192K 398.66M - 1.25M - -
commonStockRepurchased -75000 -115K -287K - - - -33000
netPreferredStockIssuance - - - - - - -
netDividendsPaid -36.21M -23.89M - - - - -
commonDividendsPaid - -23.89M - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -230K -10.15M 663K -1.53M - -5.33M -4.1M
netCashProvidedByFinancingActivities 1.01B 2.49B 713.35M 4.05B -1.04B -1.33B 257M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
revenue 4.43B 3.94B 4.34B 3.06B 2.2B 3.78B 4.69B 3.28B 685.59M 8.02B
costOfRevenue 3.53B 3.46B 3.8B 2.59B 1.7B 3.29B 3.87B 2.77B 560.48M 6.91B
grossProfit 896.34M 482.9M 532.34M 472M 504M 493.08M 818.28M 504.76M 125.11M 1.11B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 99M - - - -
sellingAndMarketingExpenses - - - - - 102M - - - -
sellingGeneralAndAdministrativeExpenses - - - 332M 312M 236.49M 230.44M 178M 321M 203M
otherExpenses 365.6M 243.43M 329.19M 1M - - - 177.64M 321.54M -205K
operatingExpenses 365.6M 243.43M 329.19M 333M 312M 236.49M 230.44M 177.64M 321.54M 202.8M
costAndExpenses 3.9B 3.7B 4.13B 2.92B 2.01B 3.52B 4.1B 2.95B 882.02M 7.11B
netInterestIncome -68.76M -52.29M 550K 2.45M -48M 1.14M 62000 -36.72M -27.65M 37M
interestIncome 1.12M 3.1M 550K 2.45M 326K 1.14M 62000 165K 5000 37M
interestExpense 69.88M 55.39M 61.69M 56.3M 48.46M 32.85M 36.6M 36.89M 27.66M 35.71M
depreciationAndAmortization 10.69M 23.91M 2.73M 11.25M 11.25M 20.35M 8.61M 11M 8.49M 8.76M
ebitda 495.5M 259.79M 205.88M 151.25M 203.25M 276.94M 596.46M 339M -187.94M 913.24M
ebit 484.8M 235.88M 203.15M 140M 192M 256.59M 587.85M 328M -196.43M 904.49M
nonOperatingIncomeExcludingInterest 45.93M 3.58M - -1M - - - - - 7.48M
operatingIncome 530.73M 239.46M 203.15M 139M 192M 256.59M 587.85M 327.12M -196.43M 911.97M
totalOtherIncomeExpensesNet -115.8M -58.97M -73.59M -92M -82M -69.84M -48.49M -62.44M -53.73M -45.72M
incomeBeforeTax 414.93M 180.49M 129.56M 47M 110M 186.75M 539.35M 264.68M -250.16M 866.25M
incomeTaxExpense 130.8M 51.39M 53.26M 20M 48M 68.48M 198.34M 89.04M -77.19M 275.06M
netIncomeFromContinuingOperations 284.13M 129.1M 76.3M 27M 62M 118.28M 341.01M 175.64M -172.96M 591.19M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 1000 - - -1000 - - - -
netIncome 284.13M 129.1M 76.3M 27M 62M 118.28M 341.01M 175.64M -172.96M 591.19M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 284.13M 129.1M 76.3M 27M 62M 118.28M 341.01M 175.64M -172.96M 591.19M
eps 188.45 90.37 54.48 20.99 51.18 97.95 282.58 146.76 -144.52 496.05
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
cashAndCashEquivalents 5.84B 5.12B 5B 4.46B 4.13B 4.37B 4.23B 3.74B 3.45B 3.91B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.84B 5.12B 5B 4.46B 4.13B 4.37B 4.23B 3.74B 3.45B 3.91B
netReceivables 20.09M 17.79M 27.63M 14M 20M 115.48M 25M 28.17M 16.58M 19.98M
accountsReceivables - 15.16M - 14M 20M 16M 25M 28.17M 16.58M 15.02M
otherReceivables - 2.63M 27.63M - - 115.48M - - - 4.96M
inventory - 8.3B - 13.06B 11.51B 7.93B 6.93B 8B 9.07B 5.28B
prepaids - 333.92M - - - - - - - 65.57M
otherCurrentAssets - -8.63B -5.03B 151M 213M 8.1B 7.1B 205.66M 204.12M 8.18M
totalCurrentAssets 5.86B 5.13B 5.03B 17.69B 15.87B 12.59B 11.36B 11.98B 12.74B 9.28B
propertyPlantEquipmentNet 429.45M 437.05M 443.12M 450M 458M 466.49M 474.98M 483.35M 490.44M 498.38M
goodwill - - - - - - - - - -
intangibleAssets 73.67M 60.78M 62.6M 873K 1M 1.36M 1M 1M 2M 2.32M
goodwillAndIntangibleAssets 73.67M 60.78M 62.6M 873K 1M 1.36M 1M 1.84M 2.08M 2.32M
longTermInvestments - 31.02M - 223M 204M 174M 200M 187M 229M 29.99M
taxAssets - 54.44M - - - 9.96M - - - 1.24M
otherNonCurrentAssets 11B 8.8B 11B 2M 2M -19000 1.02M 678K 389K 123.37M
totalNonCurrentAssets 11.5B 9.38B 11.5B 675M 665M 651.79M 677M 672.87M 721.9M 655.29M
otherAssets - 2000 16.53B 18.36B 16.53B 2000 12.04B 1000 2000 3000
totalAssets 17.37B 14.51B 16.53B 18.36B 16.53B 13.24B 12.04B 12.65B 13.46B 9.93B
totalPayables - 146.56M - 40M 48M 323.62M 20M 124.48M 45.98M 100.7M
accountPayables - 68.22M - 40M 48M 17.37M 20M 85.3M 41.19M 14.18M
otherPayables - 78.35M - - - 306.25M - 39.19M 4.79M 86.52M
accruedExpenses - - - 24M 44M - - - 42M 106M
shortTermDebt 4.89B 2.63B 2.42B 4.23B 4.96B 2.22B 3.17B 3.77B 4.31B 3.84B
capitalLeaseObligationsCurrent - - - - - - - - - 1.42M
taxPayables - - - - - - - 39.19M 4.79M 37.13M
deferredRevenue - - - - - - - - 47.23M 235.2M
otherCurrentLiabilities - -146.56M 671.08M 627M 585M 491.17M 746.22M 560.87M 432.27M 154.56M
totalCurrentLiabilities 4.89B 2.63B 2.42B 4.92B 5.63B 3.04B 3.93B 4.46B 4.87B 4.43B
longTermDebt 7.24B 6.98B 9.41B 9.82B 7.62B 7.03B 5.08B 5.51B 6.11B 2.87B
capitalLeaseObligationsNonCurrent - 2.64M - - - 302K - - - 1.39M
deferredRevenueNonCurrent - - - - - - - - - 54.35M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 1.23M
otherNonCurrentLiabilities 1.01B 918.3M 848.89M 219M 228M 209.41M 182M 184.31M 181.1M 77.83M
totalNonCurrentLiabilities 8.25B 7.9B 10.26B 10.04B 7.85B 7.24B 5.26B 5.69B 6.29B 3B
otherLiabilities - - - - - - - - -2000 -
capitalLeaseObligations - 2.64M - - - 302K - - - 2.81M
totalLiabilities 13.14B 10.53B 12.68B 14.96B 13.48B 10.28B 9.2B 10.15B 11.17B 7.44B
treasuryStock -685K -685K -685K -685K -610K -610K -558K -558K -558K -494K
preferredStock - - - - - - - - - -
commonStock 769.94M 769.94M 769.94M 579M 415M 385.12M 385.02M 385.02M 372.52M 372.52M
retainedEarnings 2.53B 2.29B 2.16B 2.08B 2.06B 2.03B 1.91B 1.57B 1.39B 1.59B
additionalPaidInCapital 928.66M 928.66M 928.66M 737M 574M 543.84M 543.74M 543.74M 531.24M 531.24M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
netIncome 129M 76M 27M 62M 118M 341M 174M -172M 592M -120M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -129M -76M -27M -62M -118M -341M -174M 172M -592M 120M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -