JPX : 3665.T

Enigmo Inc.

$405 JPY

$1 (0.25%)

Volume
73K
Average Volume
181.79K
Market Capitalization
$16.07B
P/E Ratio
45.76
Dividend Yield
7.41%
Price Target
Year High
$525.00
Year Low
$279.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.28
3665.T Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
revenue 6.3B 5.93B 6.2B 6.87B 7.62B 7.08B 6.1B 5.28B 4.49B 4.15B
costOfRevenue 1.77B 1.4B 1.34B 1.42B 1.47B 1.33B 1.11B 915.32M 804.87M 663.99M
grossProfit 4.53B 4.52B 4.86B 5.45B 6.14B 5.75B 4.99B 4.37B 3.69B 3.48B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 2.95B - - - - - - 1.14B 1.16B
sellingAndMarketingExpenses - 839M - - - - - - 744M 557M
sellingGeneralAndAdministrativeExpenses 4.48B 3.78B 3.84B 4.29B 3.15B 2.69B 2.28B 2.21B 1.88B 1.72B
otherExpenses - 160K 21.85M 20.75M 23.84M 26.06M 20.2M 26000 206K 71000
operatingExpenses 4.48B 3.79B 3.86B 4.32B 3.17B 2.72B 2.3B 2.22B 2.11B 1.72B
costAndExpenses 6.25B 5.19B 5.2B 5.73B 4.65B 4.04B 3.4B 3.14B 2.92B 2.38B
netInterestIncome 8.15M 1.69M 494K -2000 105K -73000 159K 579K 179K 3.7M
interestIncome 12.57M 2.28M 494K 118K 105K 107K 159K 579K 179K 3.7M
interestExpense 4.42M 587K - 120K - 180K - - - -
depreciationAndAmortization 165.71M 67M 21.96M 20.75M 23.84M 26.07M 16.2M 15.33M 46.76M 53.97M
ebitda 212.63M 731.15M 1.02B 1.16B 3B 3.06B 2.71B 2.16B 1.76B 1.82B
ebit 46.92M 663.8M 999.51M 1.14B 2.97B 3.03B 2.69B 2.14B 1.71B 1.77B
nonOperatingIncomeExcludingInterest - 75.87M - -1000 -1000 - - - - 1000
operatingIncome 46.92M 739.68M 999.51M 1.14B 2.97B 3.03B 2.69B 2.14B 1.57B 1.77B
totalOtherIncomeExpensesNet 602.63M -76.46M 154.9M -142.94M -24.73M 793K -7.24M -1.27M -752.78M -23.52M
incomeBeforeTax 649.55M 663.22M 1.15B 993.86M 2.95B 3.03B 2.69B 2.14B 1.12B 1.75B
incomeTaxExpense 316.54M 264.71M 316.04M 281.29M 891.28M 935.04M 824.79M 606.54M 301.22M 601.72M
netIncomeFromContinuingOperations 333.01M 398.5M 838.37M 712.57M 2.06B 2.1B 1.86B 1.54B 656.19M 1.14B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -504K -1000 - -1000 - - - -1000 -1000
netIncome 326.64M 433M 838.36M 712.57M 2.06B 2.1B 1.86B 1.54B 816.81M 1.14B
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 326.64M 433M 838.36M 712.57M 2.06B 2.1B 1.86B 1.54B 656.19M 1.14B
eps 8.23 10.91 21.13 17.48 49.35 50.41 44.68 36.89 19.62 27.46
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
cashAndCashEquivalents 8.79B 9.29B 10.73B 10.32B 12.84B 11.81B 8.19B 6.46B 3.86B 3.82B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.79B 9.29B 10.73B 10.32B 12.84B 11.81B 8.19B 6.46B 3.86B 3.82B
netReceivables 303.58M 291.05M 377.92M 631.88M 378.63M 416.57M 300.19M 308.26M 244.75M 154.09M
accountsReceivables 303.58M 291.05M 246.57M 293.23M 320.4M 331.94M 292.67M 241.57M 16.21M 154.09M
otherReceivables - - 131.34M 338.65M 58.23M 84.63M 7.52M 66.69M 228.55M -
inventory 23.03M 31.34M 47.31M 81.38M 45.12M 10.13M - - - -
prepaids 172.93M 573.92M 115.79M 144.3M 42.41M 42.35M 31.13M 27.14M 428.3M -
otherCurrentAssets 161.92M 150.14M 393K 492.21M 1.88M 62.37M 130.47M 107.25M 13.34M 471.78M
totalCurrentAssets 9.45B 10.33B 11.27B 11.67B 13.31B 12.34B 8.65B 6.9B 4.54B 4.45B
propertyPlantEquipmentNet 278.33M 144.94M 69.08M 62.07M 46.51M 68.75M 61.9M 65.6M 68.15M 25.31M
goodwill 511.23M 198.66M - - - - - - - 452.49M
intangibleAssets 284.28M 51.38M 4.43M 6.31M 11.73M 10.67M 11.73M 8.4M 9.6M 27.67M
goodwillAndIntangibleAssets 795.52M 250.04M 4.43M 6.31M 11.73M 10.67M 11.73M 8.4M 9.6M 480.16M
longTermInvestments 3.95B 3.57B 1.78B 833.76M 222.87M 193.44M 679K 679K 680K 17.82M
taxAssets 6.15M 15.98M 63.63M 62.88M 46.44M 56.26M 36.98M 119.26M 8.82M 13.93M
otherNonCurrentAssets 803.89M 130.95M 46.19M 62.13M 35.67M 69.17M 76.31M 58.75M 58.75M 93.72M
totalNonCurrentAssets 5.84B 4.11B 1.97B 1.03B 363.21M 398.3M 187.6M 252.69M 145.99M 630.94M
otherAssets - - - - - - - - - -
totalAssets 15.29B 14.44B 13.24B 12.69B 13.68B 12.74B 8.84B 7.15B 4.69B 5.08B
totalPayables 255.75M 564.26M 193.71M 391.93M 429.4M 666.18M 415.16M 608.25M 196.54M 622.63M
accountPayables - - - - - - - - - 145.98M
otherPayables 255.75M 564.26M 193.71M 391.93M 429.4M 666.18M 415.16M 608.25M 196.54M 476.66M
accruedExpenses 71.23M - - - - - - - - -
shortTermDebt 17.34M 201.77M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 165.84M 193.71M - 429.4M 666.18M 415.16M 608.25M 33.97M 622.63M
deferredRevenue - 29.45M 31.72M 34.47M - - - - - -
otherCurrentLiabilities 2.47B 1.78B 2.47B 2.1B 2.38B 2.84B 1.03B 1.02B 501.84M 1.26B
totalCurrentLiabilities 2.82B 2.57B 2.69B 2.53B 2.81B 3.51B 1.45B 1.62B 698.38M 1.89B
longTermDebt 51.56M 7.94M - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 617.81M 423.88M 13.59M 7.8M 8000 244K - - - -
otherNonCurrentLiabilities 30.49M 1.08M 8.44M 8.35M 7.23M 7.15M 15.75M 15.59M 15.42M -
totalNonCurrentLiabilities 699.86M 432.89M 22.03M 16.14M 7.24M 7.4M 15.75M 15.59M 15.42M -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.52B 3B 2.71B 2.55B 2.82B 3.52B 1.46B 1.64B 713.81M 1.89B
treasuryStock -1.51B -1.51B -1.51B -1.42B -415.43M -415.43M -415.43M -415.38M -415.38M -415.38M
preferredStock - - - - - - - - - -
commonStock 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M
retainedEarnings 10.88B 10.95B 11.19B 10.75B 10.46B 8.82B 7.01B 5.15B 3.62B 2.83B
additionalPaidInCapital 373.29M 373.29M 70.37M 70.37M 391.47M 391.47M 391.47M 391.47M 391.47M 391.47M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
netIncome 326.64M 663.22M 838.36M 993.86M 2.95B 3.03B 2.69B 2.14B 1.12B 1.75B
depreciationAndAmortization 165.71M 67.35M 21.96M 20.75M 23.84M 26.07M 16.2M 15.33M 46.76M 53.97M
deferredIncomeTax - - - - - -707.81M - - - -
stockBasedCompensation - - - - - 40.19M - - - -
changeInWorkingCapital -528.74M -360.1M 492.66M -326.73M -359.56M 1.69B -22.57M 34.2M -541.36M -294.58M
accountsReceivables 14.19M -20M 46.65M 27.17M 11.54M -39.27M -46.69M -44.19M -77.77M -29.7M
inventory 8.3M 15M 34.07M -68.79M -2.46M -10.13M - 230K -7.08M 998K
accountsPayables - - - -27.17M -11.54M 39.27M - - - -
otherWorkingCapital -551.23M -355.1M 411.94M -257.95M -357.1M 1.7B 24.12M 33.97M -534.28M -295.57M
otherNonCashItems 246.39M -100.57M 354.75M -1.01B -1.1B 52.74M -924.94M 419.25M -555.12M 369.09M
netCashProvidedByOperatingActivities 210M 269.89M 1.71B -322.76M 1.51B 4.13B 1.75B 2.61B 68.31M 1.87B
investmentsInPropertyPlantAndEquipment -163.08M -43.37M -27.45M -29.85M -35.37M -27.13M -16.69M -9.22M -48.77M -4.28M
acquisitionsNet -62.03M -595.96M -149.44M - - - - - 17.05M -679K
purchasesOfInvestments -1.13B -697.82M -944.26M -749.14M -38.85M -195.9M - - - -679K
salesMaturitiesOfInvestments 815.49M - 134.65M - - - - - - 300M
otherInvestingActivities -720.24M -73.72M -28.19M -6.27M 17.8M 207K -7.96M -2.37M 22.64M 241.25M
netCashProvidedByInvestingActivities -1.26B -1.41B -1.01B -785.26M -56.42M -222.82M -24.65M -11.59M -9.09M 236.28M
netDebtIssuance -160.41M 98.7M - - - - - - - -
longTermNetDebtIssuance 39.59M -1.3M - - - - - - - -
shortTermNetDebtIssuance -200M 100M - - - - - - - -
netStockIssuance - -21000 -82.44M -1.01B - - -49000 - - -
netCommonStockIssuance - -21000 -82.44M -1.01B - - -49000 - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -21000 -82.44M -1.01B - - -49000 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -396.73M -396.73M -398.13M -416.42M -416.42M -291.49M - - - -
commonDividendsPaid -396.73M -396.73M -398.13M -416.42M -416.42M -291.49M - - - -
preferredDividendsPaid - -726K - - - - - - - -
otherFinancingActivities 1000 -1000 -1000 5.5M - 333K - 2000 1000 27.35M
netCashProvidedByFinancingActivities -557.14M -298.05M -480.58M -1.42B -416.42M -291.16M -49000 2000 1000 27.35M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 1.46B 1.97B 1.43B 1.4B 1.49B 2.01B 1.35B 1.24B 1.32B 1.87B
costOfRevenue 381.42M 541.95M 426.01M 407.64M 394.36M 571M 282M 266.97M 284.3M 406.76M
grossProfit 1.08B 1.42B 1.01B 996.54M 1.1B 1.44B 1.07B 974.88M 1.04B 1.46B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 153M - - - -
sellingAndMarketingExpenses - - - - - 839M - - - -
sellingGeneralAndAdministrativeExpenses 1.23B 1.31B 1.06B 1.04B 1.08B 992M 1.01B 890.82M 894.54M 945.88M
otherExpenses - - - -1000 - -1M - - - -
operatingExpenses 1.23B 1.31B 1.06B 1.04B 1.08B 991M 1.01B 890.82M 894.54M 945.88M
costAndExpenses 1.61B 1.85B 1.48B 1.45B 1.47B 1.56B 1.29B 1.16B 1.18B 1.35B
netInterestIncome 9.49M -160K 6.73M -1.07M 2.65M 335K 659K 406K 876K -994K
interestIncome 9.95M 81000 8.1M 74000 4.31M 335K 659K 406K 876K -994K
interestExpense 458K 241K 1.37M 1.14M 1.66M - - - - -
depreciationAndAmortization 44.03M 59.58M 30.51M 37.5M 26.57M 16.75M - -1000 5.42M 5.8M
ebitda -106.48M 175.75M 14.48M -3.85M 123.93M 465.75M 60M 84.06M 148.86M 660.36M
ebit -150.51M 116.17M -16.03M -41.35M 97.36M 449M 60M 84.06M 143.44M 513.15M
nonOperatingIncomeExcludingInterest - - -35.47M 1000 -73M 1M - 1000 2.16M -
operatingIncome -150.51M 116.17M -51.5M -41.35M 24.35M 450M 60M 84.06M 145.6M 513.15M
totalOtherIncomeExpensesNet 353.22M 509.1M 34.09M -12.34M 71.34M -29M -20M -25.21M -2.16M 141.4M
incomeBeforeTax 202.7M 625.27M -17.4M -53.69M 95.69M 421M 40M 58.85M 143.44M 654.55M
incomeTaxExpense 102.61M 201.47M 30.93M 72.47M 11.53M 153M 41M 26.26M 44.12M 160.51M
netIncomeFromContinuingOperations 100.09M 423.8M -48.34M -126.16M 84.16M 268M -1M 32.59M 99.31M 494.04M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 - - - - - -1000 -1000
netIncome 101.2M 424.25M -47.95M -126.33M 77.33M 287M 15M 32.59M 99.31M 494.04M
netIncomeDeductions -1000 -1000 - - - 210K - - - -
bottomLineNetIncome 101.2M 424.25M -47.95M -126.33M 77.33M 286.79M 15M 32.59M 99.31M 494.04M
eps 2.55 10.69 -1.21 -3.18 1.95 7.23 0.38 0.82 2.5 12.45
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 6.86B 8.79B 8.43B 8.72B 8.91B 9.09B 9.08B 9.26B 10.15B 10.73B
shortTermInvestments - - - - - 200M 100.33M 100.33M 100.33M -
cashAndShortTermInvestments 6.86B 8.79B 8.43B 8.72B 8.91B 9.29B 9.18B 9.36B 10.25B 10.73B
netReceivables 268.26M 303.58M 265.82M 247M 270.18M 291M 370.73M 319.39M 296.4M 377.92M
accountsReceivables 268.26M 303.58M 265.82M 247M 270.18M 291M 249.29M 210.98M 186.12M 246.57M
otherReceivables - - - - - - 121.44M 108.41M 110.28M 131.34M
inventory 43.03M 23.03M 17.26M 19.7M 24.71M 31.34M 30.71M 23.96M 34.17M 47.31M
prepaids 706.68M 172.93M 125.26M 111.46M 86.9M 573.92M 105.8M 99.99M 108.73M 115.79M
otherCurrentAssets 162.59M 161.92M 220.3M 161.9M 118.6M 150.18M 86.83M 87.01M 1.35M 393K
totalCurrentAssets 8.04B 9.45B 9.05B 9.26B 9.41B 10.33B 9.77B 9.89B 10.69B 11.27B
propertyPlantEquipmentNet 280.54M 278.33M 273.21M 257.99M 269.52M 144.94M 156.47M 197.19M 78.41M 69.08M
goodwill 491.43M 511.23M 524.64M 573.18M 607.64M 198.66M 209.7M 220.73M - -
intangibleAssets 303.37M 284.28M 303.07M 45.93M 46.46M 51.38M 56.66M 61.64M 8.3M 4.43M
goodwillAndIntangibleAssets 794.8M 795.52M 827.71M 619.11M 654.11M 250.04M 266.36M 282.38M 8.3M 4.43M
longTermInvestments 3.62B 3.95B 6.02B 4.21B 3.42B 3.57B 3.25B 2B 1.8B 1.78B
taxAssets 6.69M 6.15M 3.45M 3.36M 3.47M 15.98M 9.27M 55.82M 38.97M 63.63M
otherNonCurrentAssets 831.01M 803.89M 104.06M 105.59M 132.72M 130.95M 127.1M 76.92M 49.3M 46.19M
totalNonCurrentAssets 5.54B 5.84B 7.22B 5.19B 4.48B 4.11B 3.81B 2.61B 1.98B 1.97B
otherAssets - - - - - - - - - -
totalAssets 13.58B 15.29B 16.28B 14.45B 13.89B 14.44B 13.58B 12.5B 12.67B 13.24B
totalPayables 90.5M 255.75M 377.95M 135.65M 46.12M 564.26M 5.96M 81.72M 44.8M 193.71M
accountPayables - - 372.35M - - - - - - -
otherPayables 90.5M 255.75M 5.6M 135.65M 46.12M 564.26M 5.96M 81.72M 44.8M 193.71M
accruedExpenses 18.84M 71.23M 45000 - - - 53.55M 35.89M 19.23M -
shortTermDebt 17.76M 17.34M 212.73M 201.71M 201.72M 201.77M 200M 100M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 88.35M 44.8M 193.71M
deferredRevenue - - - - - 29.45M - - - 31.72M
otherCurrentLiabilities 2.32B 2.47B 1.54B 1.85B 2.02B 1.78B 2.04B 2.24B 2.35B 2.47B
totalCurrentLiabilities 2.45B 2.82B 2.13B 2.19B 2.27B 2.57B 2.3B 2.46B 2.42B 2.69B
longTermDebt 47.96M 51.56M 57.91M 6.39M 7.05M 7.94M 9.36M 11.21M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 554.25M 617.81M 1.32B 663.37M 423.36M 423.88M 313.94M - - 13.59M
otherNonCurrentLiabilities 30.57M 30.49M 30.41M 30.33M 30.25M 1.08M 12.75M 8.49M 8.47M 8.44M
totalNonCurrentLiabilities 632.78M 699.86M 1.41B 700.09M 460.67M 432.89M 336.05M 19.7M 8.47M 22.03M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.08B 3.52B 3.53B 2.89B 2.73B 3B 2.64B 2.48B 2.43B 2.71B
treasuryStock -1.51B -1.51B -1.51B -1.51B -1.51B -1.51B -1.51B -1.51B -1.51B -1.51B
preferredStock - - - - - - - - - -
commonStock 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M 381.9M
retainedEarnings 9.79B 10.88B 10.46B 10.5B 10.63B 10.95B 10.66B 10.65B 10.89B 11.19B
additionalPaidInCapital 373.29M 373.29M 373.29M 373.29M 373.29M 373.29M 389.06M 391.47M 391.47M 70.37M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-04-30 2023-10-31 2023-07-31
netIncome - - - - - - - - 69.08M 123.4M
depreciationAndAmortization - - - - - - - - 5.42M 5.11M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - - - - - - -74.5M -128.5M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -