JPX : 4014.T

Karadanote Inc.

$534 JPY

-$2 (-0.37%)

Volume
9.5K
Average Volume
18.06K
Market Capitalization
$3.57B
P/E Ratio
23.65
Dividend Yield
0.00%
Price Target
Year High
$598.00
Year Low
$385.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.17
4014.T Financial Statements
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31
revenue 1.27B 2.19B 2.06B 1.31B 1B 732.88M 637.64M 479.18M
costOfRevenue 651M 711.32M 540.53M 389.62M 241.61M 198.46M 174.5M 152.11M
grossProfit 619M 1.48B 1.52B 916.51M 760.43M 534.43M 463.14M 327.08M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 543M 483.71M 404.6M 335.52M 259.35M - -
sellingAndMarketingExpenses - 838M 1.27B 715M 199M 151M - -
sellingGeneralAndAdministrativeExpenses 653M 1.38B 1.75B 1.12B 534.52M 410.35M 372.87M 239.04M
otherExpenses - 975K 128K 2.11M 2.7M 872K - -
operatingExpenses 653M 1.38B 1.75B 1.12B 537.22M 411.22M 373.63M 239.62M
costAndExpenses 1.3B 2.09B 2.29B 1.51B 778.83M 609.68M 548.13M 391.73M
netInterestIncome -1.26M -1.94M -2.52M -361K 4000 1000 -16000 -262K
interestIncome 141K 6000 7000 8000 4000 1000 1000 -
interestExpense 1.4M 1.95M 2.52M 369K - - 17000 262K
depreciationAndAmortization 736K 300K 324K 6.27M 6.03M 3.86M 1.82M 1.21M
ebitda -51.91M 102.11M -370.8M -312.56M 214.28M 127.07M 91.14M 91.4M
ebit -52.65M 101.81M -371.12M -318.82M 208.26M 123.2M 89.32M 90.19M
nonOperatingIncomeExcludingInterest 20.74M -1.13M 133.12M 1M 14.95M -1000 181K -2.74M
operatingIncome -34M 100.68M -238M -205.2M 223.21M 123.2M 89.5M 87.45M
totalOtherIncomeExpensesNet -20M -817K -135.65M -59.21M -14.95M -7.1M -198K 2.48M
incomeBeforeTax -54M 99.86M -373.65M -264.41M 208.26M 116.1M 89.3M 89.93M
incomeTaxExpense 15M -15.03M -1.19M 7.32M 69.2M 32.45M 26.05M 25.68M
netIncomeFromContinuingOperations -69M 114.89M -372.46M -271.73M 139.06M 83.65M 63.25M 64.26M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - -1000 -1000 - - -1000
netIncome -69M 114.89M -372.46M -271.73M 139.05M 83.65M 63.25M 64.25M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -69M 114.89M -372.46M -271.73M 139.05M 83.65M 63.25M 64.25M
eps -10.93 18.33 -59.86 -43.57 23.47 13.95 10.55 10.72
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31
cashAndCashEquivalents 596.08M 483.48M 686.65M 1.04B 964.94M 314.99M 175.59M 136.48M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 596.08M 483.48M 686.65M 1.04B 964.94M 314.99M 175.59M 136.48M
netReceivables 107M 275.08M 255M 175.86M 108.07M 73.44M 72.24M 55.23M
accountsReceivables 107M 275.08M 255M 154.34M 108.07M 73.44M 72.24M 55.23M
otherReceivables - - - 21.52M - - - -
inventory 16.1M 32.57M 25.77M 2.08M 11.54M 19.27M 22.36M 21.34M
prepaids 17.19M 126.7M 101.49M 106.85M 6.27M 6.57M 13.92M 7.04M
otherCurrentAssets 7.43M 8.57M 231K 33.57M 3000 8.85M 198K 188K
totalCurrentAssets 743.8M 926.39M 1.07B 1.36B 1.09B 423.12M 284.31M 220.29M
propertyPlantEquipmentNet 1.69M - - - 15.82M 3.16M 2.98M 4.13M
goodwill - - - - - - - -
intangibleAssets 2.1M 2.7M - 2.55M 7.22M 108K 10.13M 522K
goodwillAndIntangibleAssets 2.1M 2.7M - 2.55M 7.22M 108K 10.13M 522K
longTermInvestments 21M 91M 18M 18M - - - -
taxAssets - 208.28M - 104.59M 7.36M 11.13M 1.72M 1.38M
otherNonCurrentAssets 9999 28999 581K -1.96M 17.62M 1.15M 8.71M 8.71M
totalNonCurrentAssets 24.8M 302M 18.58M 123.17M 48.02M 15.55M 23.53M 14.74M
otherAssets - - - - - - - -
totalAssets 768.6M 1.23B 1.09B 1.48B 1.14B 438.67M 307.84M 235.03M
totalPayables 13.33M 62M 63.81M 138.57M 81.4M 50.36M 25.14M 18.43M
accountPayables 13.04M 61.47M 59.44M 37.43M 29.29M 21.58M 11.21M 6.19M
otherPayables 290K 530K 4.38M 101.14M 52.12M 28.78M 13.93M 12.24M
accruedExpenses - - - - - - - -
shortTermDebt 100M 100M 100M 100M - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - 246.4M 4.38M 1.88M 52.12M 28.78M 13.93M 12.24M
deferredRevenue 7.15M 13.75M - - - - - -
otherCurrentLiabilities 63.79M 302.08M 397.13M 155.96M 84.69M 71.33M 44.46M 29.9M
totalCurrentLiabilities 184.27M 477.83M 560.94M 394.53M 166.09M 121.68M 69.6M 48.33M
longTermDebt 100M 200M 300M 400M - - - 11.55M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 192.71M - 106.31M 1.03M 237K 435K 596K
otherNonCurrentLiabilities 3.87M 5.2M 5.2M 5.2M 3.87M - 2.4M 2.4M
totalNonCurrentLiabilities 103.87M 397.92M 305.2M 511.51M 4.9M 237K 2.84M 14.55M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 288.14M 875.75M 866.14M 906.04M 170.99M 121.92M 72.44M 62.88M
treasuryStock -9.07M -93.7M -93.7M -93.7M - -2.3M - -
preferredStock - - - 1M - - - -
commonStock 62.37M 58.1M 309.19M 299.11M 286.02M 30M 30M 30M
retainedEarnings -110.21M -40.29M -293.17M 79.29M 405.81M 269.05M 185.4M 122.15M
additionalPaidInCapital 537.32M 428.49M 299.19M 289.11M 276.02M - - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31
netIncome -69M 99.86M -273.25M -264.41M 208.26M 116.1M 89.3M 89.93M
depreciationAndAmortization - 300K 324K 6.27M 5.53M 3.86M 1.82M 1.21M
deferredIncomeTax - - 122.78M -2.09M - - - -
stockBasedCompensation - 6.56M 6.04M 2.09M - - - -
changeInWorkingCapital -89.62M -200.69M -168.52M -104.82M -3.98M 44.03M -5.23M -26.21M
accountsReceivables 167M -24.49M -103.54M -46.26M -34.63M -1.2M -17.01M -8.14M
inventory 16.47M -6.8M -23.7M 9.46M 7.73M 3.09M -1.02M -18.98M
accountsPayables -49.85M 3.45M 10.48M 8.14M 7.71M 10.37M 5.02M -1.38M
otherWorkingCapital -223.57M -172.86M -51.77M -76.16M 15.21M 31.78M 7.79M -7.23M
otherNonCashItems 43.62M -13.39M 57.22M 16.05M -24.59M -20.24M -23.37M -38.39M
netCashProvidedByOperatingActivities -115M -107.37M -255.41M -346.91M 185.22M 143.76M 62.52M 26.54M
investmentsInPropertyPlantAndEquipment -1M -3M -2.81M -2.17M -21.44M -2.06M -11.86M -576K
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 144M - -1000 -1.62M -10.9M - - -
netCashProvidedByInvestingActivities 143M -3M -2.82M -3.79M -32.34M -2.06M -11.86M -576K
netDebtIssuance -100M -100M -100M 500M - - -11.55M -6.61M
longTermNetDebtIssuance -100M -100M -100M 500M - - -11.55M -
shortTermNetDebtIssuance - - - - - - - -6.61M
netStockIssuance 47.29M 7.2M 6.48M -75.91M 512.05M -2.3M - -
netCommonStockIssuance 47.29M 7.2M 6.48M -75.91M 512.05M -2.3M - -
commonStockIssuance 47.3M 7.2M 6.48M 17.79M 512.05M - - -
commonStockRepurchased -7000 - - -93.7M - -2.3M - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 137.34M - 62000 -1000 -14.98M - - -
netCashProvidedByFinancingActivities 84.63M -92.8M -93.45M 424.09M 497.06M -2.3M -11.55M -6.61M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 262.54M 257.22M 211.9M 195M 296.74M 333.23M 445M 439.86M 553.34M 700.93M
costOfRevenue 68.25M 71.6M 61.79M 58M 166.85M 217.42M 208M 190.29M 201.87M 178.08M
grossProfit 194.29M 185.62M 150.12M 137M 129.89M 115.81M 237M 249.57M 351.46M 522.85M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -632M - -
sellingAndMarketingExpenses - - - - - - - 838M - -
sellingGeneralAndAdministrativeExpenses 135.48M 131.06M 117.12M 105M 126.3M 153.59M 268M 205.94M 349.82M 472.77M
otherExpenses - - - 1M - - - 151K - 19.23M
operatingExpenses 135.48M 131.06M 117.12M 106M 126.3M 153.59M 268M 206.09M 349.82M 492M
costAndExpenses 203.72M 202.66M 178.91M 164M 293.15M 371.01M 476M 396.38M 551.69M 670M
netInterestIncome 447K -228K 64000 -296K -224K -369K -367K -285K -613K -507K
interestIncome 639K - 329K 4000 100000 - 37000 - 3000 -
interestExpense 192K 228K 265K 300K 324K 369K 404K 285K 616K 507K
depreciationAndAmortization 370K 270K 243K - 183K 183K 171K 150K 150K -
ebitda 59.19M 54.84M 33.86M 32M -2.98M -37.4M -30.83M 40.47M 2.04M 51.77M
ebit 58.82M 54.56M 33.62M 32M -3.16M -37.58M -31M 40.47M 1.89M 51.77M
nonOperatingIncomeExcludingInterest - - -625K -1M 6.75M -192K - 3.01M -243K -1.69M
operatingIncome 58.82M 54.56M 32.99M 31M 3.59M -37.78M -31.62M 43.48M 1.64M 50.08M
totalOtherIncomeExpensesNet 521K -35000 361K -12M -7.08M -179K -193K -3.3M -373K 1.18M
incomeBeforeTax 59.34M 54.53M 33.35M 19M -3.49M -37.96M -31.81M 40.18M 1.27M 51.26M
incomeTaxExpense 170K 73000 122K 15M 148K 132K 138K -15.43M 133K 131K
netIncomeFromContinuingOperations 59.17M 54.46M 33.23M 4M -3.63M -38.09M -31.95M 55.61M 1.14M 51.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -1000 - 1000 -1000 - - - -
netIncome 59.17M 54.46M 33.23M 4M -3.63M -38.09M -31M 55.61M 1.14M 51.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 59.17M 54.46M 33.23M 4M -3.63M -38.09M -31M 55.61M 1.14M 51.13M
eps 8.85 8.14 4.97 0.62 -0.58 -6.06 -4.94 8.86 0.18 8.15
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 683.46M 619.81M 601.45M 596.08M 335.36M 191.56M 181.9M 483.48M 536.99M 473.84M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 683.46M 619.81M 601.45M 596.08M 335.36M 191.56M 181.9M 483.48M 536.99M 473.84M
netReceivables 107.45M 137.77M 107.08M 107M 184.58M 222.27M 364M 275.08M 282.24M 450.76M
accountsReceivables 107.45M 137.77M 107.08M 107M 184.58M 222.27M 364M 275.08M 282.24M 450.76M
otherReceivables - - - - - - - - - -
inventory 12.06M 13.26M 14.51M 16.1M 18.21M 21.72M 27.87M 32.57M 37.92M 43.19M
prepaids 19.78M 16.87M 22.86M 17.19M 25.92M 100.34M 96.16M 126.7M - -
otherCurrentAssets 7.82M 7.82M 8.82M 7.43M 13.35M 6.72M 8.56M 8.57M 103.04M 97.16M
totalCurrentAssets 830.57M 795.52M 754.72M 743.8M 577.42M 542.6M 678.49M 926.39M 960.19M 1.06B
propertyPlantEquipmentNet 1.97M 2.09M 2.21M 1.69M 965K 998K 1.03M - - -
goodwill - - - - - - - - - -
intangibleAssets 4.81M 2.8M 1.95M 2.1M 2.25M 2.4M 2.55M 2.7M 2.85M -
goodwillAndIntangibleAssets 4.81M 2.8M 1.95M 2.1M 2.25M 2.4M 2.55M 2.7M 2.85M -
longTermInvestments - - - 21M - - - 91M - -
taxAssets - - - - - - - 208.28M - -
otherNonCurrentAssets 18.87M 19.47M 19.8M 9999 38.44M 134.26M 127M 28999 66.95M 45.63M
totalNonCurrentAssets 25.65M 24.36M 23.96M 24.8M 41.66M 137.66M 130.58M 302M 69.8M 45.63M
otherAssets - - - - - - - - - -
totalAssets 856.22M 819.89M 778.68M 768.6M 619.08M 680.27M 809.07M 1.23B 1.03B 1.11B
totalPayables 13.65M 11.91M 10.49M 13.33M 37.33M 65.11M 67.3M 63.42M 70.72M 87.52M
accountPayables 13.43M 11.76M 10.42M 13.04M 36.94M 64.85M 67.16M 62.89M 70.32M 87.25M
otherPayables 217K 145K 72000 290K 397K 265K 132K 530K 397K 265K
accruedExpenses - - - - - - - - - 4.38M
shortTermDebt 100M 100M 100M 100M 100M 100M 100M 100M 100M 100M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 246.4M 397K 265K
deferredRevenue - - - 7.15M - - - 13.75M - -
otherCurrentLiabilities 85.68M 85.67M 75.33M 63.79M 65.37M 70.13M 140.87M 300.66M 332.03M 403.94M
totalCurrentLiabilities 199.34M 197.58M 185.82M 184.27M 202.7M 235.24M 308.16M 477.83M 502.75M 595.84M
longTermDebt 25M 50M 75M 100M 125M 150M 175M 200M 225M 250M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 192.71M - -
otherNonCurrentLiabilities 3.87M 3.87M 3.87M 3.87M 3.87M 3.87M 5.2M 5.2M 5.2M 5.2M
totalNonCurrentLiabilities 28.87M 53.87M 78.87M 103.87M 128.87M 153.87M 180.2M 397.92M 230.2M 255.2M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 228.2M 251.44M 264.69M 288.14M 331.57M 389.11M 488.37M 875.75M 732.95M 851.04M
treasuryStock -9.07M -9.07M -9.07M -9.07M -93.7M -93.7M -93.7M -93.7M -93.7M -93.7M
preferredStock - - - - - - - - - -
commonStock 62.52M 62.52M 62.52M 62.37M 62.37M 62.37M 58.1M 58.1M 58.1M 58.1M
retainedEarnings 36.65M -22.52M -76.98M -110.21M -113.96M -110.33M -72.24M -40.29M -95.9M -133.4M
additionalPaidInCapital 537.47M 537.47M 537.47M 537.32M 432.76M 432.76M 428.49M 428.49M 428.49M 428.49M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 59M 54M 33M 4M -3M -39M -31M 55M 38M 32M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -59M -54M -33M -4M 3M 39M 31M -55M -38M -32M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -