Loading live market data…

Sun* Inc.

JPX:4053.T

$464 JPY

$12 (2.65%)

Volume
37.2K
Average Volume
126.67K
Market Capitalization
$18.11B
P/E Ratio
26.91
Dividend Yield
0.00%
Price Target
$
Year High
$557.00
Year Low
$379.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.72

4053.T Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 14.84B 13.57B 12.52B 10.75B 8.03B 5.37B 4.53B 2.22B
costOfRevenue 7.65B 6.6B 5.97B 5.67B 3.97B 2.52B 2.13B 958.7M
grossProfit 7.19B 6.97B 6.54B 5.08B 4.06B 2.85B 2.4B 1.26B
researchAndDevelopmentExpenses - 224M 227M 295.34M 245.62M 107.39M 61.12M 5.45M
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.14B 5.3B 4.62B 3.92B 2.4B 1.86B 1.86B 953.15M
otherExpenses 111M - - - - - - -
operatingExpenses 6.25B 5.52B 4.84B 4.22B 2.65B 1.97B 1.92B 958.6M
costAndExpenses 13.89B 12.12B 10.81B 9.88B 6.62B 4.48B 4.05B 1.92B
netInterestIncome 241M 170M 396M 189.2M 135.98M 25.76M 7.37M 1.68M
interestIncome 266M 177M 402M 194.66M 137.68M 28.46M 10.22M 3.07M
interestExpense 25M 7M 6M 5.46M 1.7M 2.71M 2.86M 1.39M
depreciationAndAmortization 207M 208M 193M 138.1M 78.43M 68.57M 62.52M 22.34M
ebitda 1.14B 1.64B 2.31B 1.22B 1.64B 955M 537.1M 323.82M
ebit 932M 1.43B 2.11B 1.08B 1.56B 886.43M 474.57M 301.48M
nonOperatingIncomeExcludingInterest 10M 16M -411M -221.62M -153.42M - - -
operatingIncome 942M 1.44B 1.7B 860.51M 1.41B 886.43M 474.57M 301.48M
totalOtherIncomeExpensesNet -35M -23M 405M 216.16M 151.72M 40.48M 11.62M 24.46M
incomeBeforeTax 907M 1.42B 2.11B 1.08B 1.56B 926.91M 486.19M 325.94M
incomeTaxExpense 431M 399M 538M 252.7M 261.43M 122.52M 75.36M 49.18M
netIncomeFromContinuingOperations 476M 1.02B 1.57B 823.98M 1.3B 804.39M 410.83M 276.76M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - -1000 -1000 - - -
netIncome 476M 1.02B 1.57B 823.98M 1.3B 804.39M 410.83M 276.76M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 476M 1.02B 1.57B 823.98M 1.3B 804.39M 410.83M 276.76M
eps 12.58 26.87 41.25 21.81 34.79 22.93 11.35 7.64
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 10.56B 9.79B 7.95B 3.29B 5.73B 5.07B 2.38B 773.46M
shortTermInvestments - - - 2.98B - - - -
cashAndShortTermInvestments 10.56B 9.79B 7.95B 6.26B 5.73B 5.07B 2.38B 773.46M
netReceivables 1.72B 1.65B 1.38B 1.14B 971.33M 573.6M 393.22M 351.84M
accountsReceivables 1.72B 1.65B 1.38B 1.14B 971.33M 573.6M 393.22M 351.84M
otherReceivables - - - - - - - -
inventory 103M 66M 68M 67.27M 101.18M 15.73M 103.34M 85.22M
prepaids - - - - - - - -
otherCurrentAssets 768M 726M 656M 446.09M 306.41M 133.07M 69.78M 92.32M
totalCurrentAssets 13.15B 12.24B 10.05B 7.92B 7.11B 5.8B 2.95B 1.3B
propertyPlantEquipmentNet 182M 211M 252M 267.1M 101.72M 72.13M 105.98M 109.76M
goodwill 906M 413M 456M 526.69M 597.04M 80.76M 90.86M 100.95M
intangibleAssets 48M 53M 51M 51.48M 2.92M 36999 430K 911K
goodwillAndIntangibleAssets 954M 466M 507M 578.17M 599.96M 80.8M 91.28M 101.86M
longTermInvestments 1.36B 675M 489M 513.15M 409.58M 169.78M 85.97M 14.12M
taxAssets 127M 78M 102M 61.64M 81.84M 8.57M 21.52M 7.22M
otherNonCurrentAssets 336M 311M 462M 335.56M 142.33M 90.18M 101.1M 84.83M
totalNonCurrentAssets 2.96B 1.74B 1.81B 1.76B 1.34B 421.46M 405.85M 317.79M
otherAssets - - - - - - - -
totalAssets 16.11B 13.98B 11.86B 9.68B 8.44B 6.22B 3.36B 1.62B
totalPayables 736M 589M 570M 370.06M 437.13M 212.34M 199.06M 192.79M
accountPayables 380M 371M 242M 273M 229.56M 141.91M 136.54M 165.78M
otherPayables 356M 218M 328M 97.06M 207.56M 70.43M 62.53M 27.01M
accruedExpenses 189M 145M 195M 89.44M 50.69M 28.48M 16.15M 11.15M
shortTermDebt - 1.26B 33M 236M 140.73M 209.13M 297.95M 118.64M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - 218M 328M 97M 207.56M 70.43M 62.53M 27.01M
deferredRevenue 410M 280M 295M 194.15M - - - -
otherCurrentLiabilities 1.82B 996M 942M 716.15M 887.93M 560.82M 456.38M 429.09M
totalCurrentLiabilities 3.15B 3.27B 2.04B 1.61B 1.52B 1.01B 969.54M 751.68M
longTermDebt 1.78B - 11M 43.78M 218.62M 153.33M 310.19M 204.81M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 141M 71M 85M 82.79M 48.12M - - -
otherNonCurrentLiabilities 371M 342M 227M 205.82M 74.38M 34.99M 47.12M 37.92M
totalNonCurrentLiabilities 2.29B 413M 323M 332.39M 341.13M 188.32M 357.31M 242.74M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 5.44B 3.68B 2.36B 1.94B 1.86B 1.2B 1.33B 994.42M
treasuryStock -676M -520M - -272K -272K - - -
preferredStock - - - - - - - -
commonStock 1.76B 1.73B 1.72B 1.71B 1.7B 1.67B 554.7M 55M
retainedEarnings 6.94B 6.47B 5.44B 3.88B 3.05B 1.75B 946.25M 535.42M
additionalPaidInCapital 1.74B 1.72B 1.7B 1.7B 1.69B 1.65B 539.7M 40M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 476M 1.02B 1.57B 823.98M 1.3B 804.39M 410.83M 276.76M
depreciationAndAmortization 207M 208M 193M 138.1M 78.43M 68.57M 62.52M 22.34M
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 577M -251M -244M -148.45M -323.56M -32.28M -32.85M 107.72M
accountsReceivables -84M -176M -256M -175M -262M -192M -49.6M 22.3M
inventory -36M 2M -1M 36.7M -53.92M 86.3M -19.26M -75.15M
accountsPayables 9M 126M -29M 43.04M 54.74M 5.46M -28.89M 6.04M
otherWorkingCapital 688M -203M 42M -52.39M -61.76M 68.88M 64.9M 154.54M
otherNonCashItems 94M 30M 365M -6.36M 131.48M 22.16M 21.3M -20.3M
netCashProvidedByOperatingActivities 1.35B 1.01B 1.88B 807.28M 1.19B 862.84M 461.81M 386.52M
investmentsInPropertyPlantAndEquipment -65M -76M -95M -177.17M -51.66M -33.47M -43.66M -60.76M
acquisitionsNet -696M - - - -275.1M - - -68.22M
purchasesOfInvestments -876M -293M -5.95B -4.92B -4.45B -1.33B -236.35M -14.12M
salesMaturitiesOfInvestments 1.06B - 5.72B 4B 3.38B 386.73M - -
otherInvestingActivities 42M 109M -3M -187.34M 10.79M -789K -17.07M 1.73M
netCashProvidedByInvestingActivities -534M -260M -326M -1.29B -1.39B -981.6M -297.08M -141.38M
netDebtIssuance 825M 1.25B -234M -79.58M -251.94M -245.68M 284.85M 170.44M
longTermNetDebtIssuance 2.08B - -54M -259.58M -221.94M -175.68M 184.85M 170.44M
shortTermNetDebtIssuance -1.25B 1.25B -180M 180M -30M -70M 100M -
netStockIssuance -155M -520M 9M - 71.21M 2.23B 999.4M 80.37M
netCommonStockIssuance -155M -520M 9M - 71.21M 2.23B 999.4M 80.37M
commonStockIssuance - - 9M - 71.48M 2.23B 999.4M 80.37M
commonStockRepurchased -155M -520M - - -272K - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -46M -10M 1M 17.14M - - - -
netCashProvidedByFinancingActivities 624M 720M -224M -62.44M -180.73M 1.98B 1.28B 250.82M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 4.41B 3.88B 3.9B 3.52B 3.54B 3.57B 3.48B 3.1B 3.42B 3.23B
costOfRevenue 2.19B 1.94B 1.85B 1.95B 1.91B 1.82B 1.69B 1.53B 1.56B 1.53B
grossProfit 2.22B 1.94B 2.05B 1.57B 1.63B 1.75B 1.78B 1.57B 1.86B 1.71B
researchAndDevelopmentExpenses - - - - - - - 34M 35M 55M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.59B 1.8B 1.54B 1.45B 1.34B 1.42B 1.4B 1.38B 1.26B 1.21B
otherExpenses - - - - - - - - - -
operatingExpenses 1.59B 1.8B 1.54B 1.45B 1.34B 1.42B 1.4B 1.41B 1.29B 1.27B
costAndExpenses 3.78B 3.75B 3.39B 3.4B 3.25B 3.24B 3.1B 2.94B 2.85B 2.8B
netInterestIncome 60M 48M 67M 71M 55M 43M 31M 39M 57M 83M
interestIncome 71M 60M 72M 75M 59M 45M 34M 40M 58M 83M
interestExpense 11M 12M 5M 4M 4M 2M 3M 1M 1M -
depreciationAndAmortization 76M 54M 56M 60M 37M 56M 55M 64M 33M 92M
ebitda 708M 10M 604M 106M 419M 281M 585M 179M 592M 648M
ebit 632M -44M 548M 46M 382M 225M 530M 115M 559M 556M
nonOperatingIncomeExcludingInterest -9M 176M -43M 78M -90M 109M -147M 42M 12M -119M
operatingIncome 623M 132M 505M 124M 292M 334M 383M 157M 571M 437M
totalOtherIncomeExpensesNet -2M -188M 38M -82M 86M -111M 144M -43M -13M 119M
incomeBeforeTax 621M -56M 543M 42M 378M 223M 527M 114M 558M 556M
incomeTaxExpense 203M 196M 162M -76M 149M 102M 93M 55M 149M 191M
netIncomeFromContinuingOperations 418M -252M 381M 118M 229M 121M 434M 59M 409M 365M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 1M -1M - - 1M -1M -
netIncome 418M -252M 381M 119M 228M 121M 434M 60M 408M 365M
netIncomeDeductions 1M - - - - - - - - -
bottomLineNetIncome 417M -252M 381M 119M 228M 121M 434M 60M 408M 365M
eps 10.78 -6.71 10.01 3.16 6.08 3.18 11.39 1.58 10.72 9.59
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 12.68B 10.56B 8.93B 9.02B 10.18B 6.22B 9.52B 11.07B 9.43B 7.95B
shortTermInvestments - - - - - 3.58B - - - -
cashAndShortTermInvestments 12.68B 10.56B 8.93B 9.02B 10.18B 9.79B 9.52B 11.07B 9.43B 7.95B
netReceivables 2.19B 1.72B 1.8B 1.81B 1.85B 1.65B 1.73B 1.42B 1.78B 1.38B
accountsReceivables 2.19B 1.72B 1.8B 1.81B 1.85B 1.65B 1.73B 1.42B 1.78B 1.38B
otherReceivables - - - - - - - - - -
inventory 62M 103M 102M 67M 49M 66M 69M 52M 70M 68M
prepaids - - - - - - - - - -
otherCurrentAssets 810M 768M 869M 623M 573M 726M 492M 566M 559M 656M
totalCurrentAssets 15.74B 13.15B 11.7B 11.52B 12.65B 12.24B 11.82B 13.11B 11.84B 10.05B
propertyPlantEquipmentNet 187M 182M 187M 189M 205M 211M 229M 248M 263M 252M
goodwill 1.37B 906M 947M 377M 394M 413M 431M 431M 446M 456M
intangibleAssets 218M 48M 40M 41M 47M 53M 58M 74M 58M 51M
goodwillAndIntangibleAssets 1.59B 954M 987M 418M 441M 466M 489M 505M 504M 507M
longTermInvestments 1.35B 1.36B 965M 961M 827M 675M 663M 583M 574M 489M
taxAssets 76M 127M 313M 291M 81M 78M 101M 96M 99M 102M
otherNonCurrentAssets 329M 336M 344M 301M 298M 311M 311M 320M 314M 462M
totalNonCurrentAssets 3.53B 2.96B 2.8B 2.16B 1.85B 1.74B 1.79B 1.75B 1.75B 1.81B
otherAssets - - - - - - - - - -
totalAssets 19.27B 16.11B 14.5B 13.68B 14.5B 13.98B 13.61B 14.86B 13.59B 11.86B
totalPayables 600M 736M 680M 658M 548M 589M 288M 418M 394M 570M
accountPayables 382M 380M 380M 426M 400M 371M 175M 234M 232M 242M
otherPayables 218M 356M 300M 232M 148M 218M 113M 184M 162M 328M
accruedExpenses 427M 189M 400M 229M 283M 145M 409M 314M 353M 195M
shortTermDebt 2.6B - 1.01B 1.25B 2B 1.26B 1.21B 2.41B 1.37B 33M
capitalLeaseObligationsCurrent - - - - - - - - 4M -
taxPayables - - - - - - - 184M 162M 328M
deferredRevenue 411M 410M 276M 248M 264M 280M 204M 249M 243M 295M
otherCurrentLiabilities 1.76B 1.82B 974M 900M 833M 996M 819M 792M 788M 942M
totalCurrentLiabilities 5.79B 3.15B 3.34B 3.28B 3.93B 3.27B 2.93B 4.19B 3.16B 2.04B
longTermDebt 1.71B 1.78B 418M - - - 3M 6M 8M 11M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 152M 141M 75M 72M 73M 71M 88M 93M 90M 85M
otherNonCurrentLiabilities 385M 371M 412M 448M 405M 342M 275M 275M 264M 227M
totalNonCurrentLiabilities 2.25B 2.29B 905M 520M 478M 413M 366M 374M 362M 323M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - 4M -
totalLiabilities 8.04B 5.44B 4.24B 3.8B 4.41B 3.68B 3.29B 4.56B 3.52B 2.36B
treasuryStock -676M -676M -676M -676M -676M -520M - - - -
preferredStock - - - - - - - - - -
commonStock 1.8B 1.76B 1.76B 1.76B 1.73B 1.73B 1.72B 1.72B 1.72B 1.72B
retainedEarnings 7.36B 6.94B 7.14B 6.82B 6.7B 6.47B 6.35B 5.91B 5.85B 5.44B
additionalPaidInCapital 1.78B 1.74B 1.74B 1.74B 1.72B 1.72B 1.7B 1.7B 1.7B 1.7B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 417M -252M 381M 119M 228M 121M 434M 60M 408M 365M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -417M 252M -381M -119M -228M -121M -434M -60M -408M -365M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -