JPX : 4176.T

coconala Inc.

$264 JPY

-$10 (-3.65%)

Volume
195.8K
Average Volume
147.84K
Market Capitalization
$5.91B
P/E Ratio
20.39
Dividend Yield
0.00%
Price Target
Year High
$559.00
Year Low
$238.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.61
4176.T Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
revenue 9.41B 6.59B 4.68B 3.84B 2.75B 1.78B 1.14B
costOfRevenue 3.29B 1.49B 122M 4.35B 2.66B 1.86B 2.16B
grossProfit 6.12B 5.09B 4.56B -515.28M 89.48M -80.86M -1.02B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 3.9B 3.47B 2.81B - - -
sellingAndMarketingExpenses - 888M 1.21B 1.51B - - -
sellingGeneralAndAdministrativeExpenses - 4.79B 4.68B 4.32B - - -
otherExpenses 5.87B 574K -752K -4.32B 1000 - 2.18B
operatingExpenses 5.87B 4.79B 4.68B -1000 1000 - 2.18B
costAndExpenses 9.15B 6.28B 4.81B 4.35B 2.66B 1.86B 2.18B
netInterestIncome -9.77M -3.56M -172K -202K -6.56M -5.71M -4.37M
interestIncome 4.93M 399K 27000 27000 18000 9000 4000
interestExpense 14.7M 3.96M 199K 229K 6.57M 5.72M 4.38M
depreciationAndAmortization 217.51M 92.3M 33.44M 28.39M 25.79M 17.61M 6.68M
ebitda 458.08M 267.58M -122.34M -508.38M 92.32M -60.44M -1.04B
ebit 240.56M 174.29M -155.58M -536.54M 66.53M -78.05M -1.05B
nonOperatingIncomeExcludingInterest 15.56M 130.49M 29.19M 21.26M 22.94M -2.81M 10.16M
operatingIncome 256.12M 304.78M -126.39M -515.28M 89.48M -80.86M -1.04B
totalOtherIncomeExpensesNet -30.25M -134.45M -29.39M -21.49M -29.52M -2.9M -14.54M
incomeBeforeTax 225.87M 170.32M -155.78M -536.77M 59.96M -83.77M -1.05B
incomeTaxExpense -34.04M 64.39M 16.69M 2.4M 18.88M 10.23M 1.68M
netIncomeFromContinuingOperations 259.91M 105.93M -172.47M -539.16M 41.08M -94M -1.05B
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -1000 - - - -1000 -1000
netIncome 306.9M 243.72M -75.9M -494.36M 41.08M -94M -1.05B
netIncomeDeductions - -1000 - - - - -
bottomLineNetIncome 306.9M 243.72M -75.9M -494.36M 41.08M -94M -1.05B
eps 13.07 10.21 -3.2 -21.28 1.93 -4.38 -49.1
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
cashAndCashEquivalents 2.94B 3.91B 2.99B 3.05B 3.32B 1.28B 740.29M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.94B 3.91B 2.99B 3.05B 3.32B 1.28B 740.29M
netReceivables 874.59M 930.73M 475.7M 333.36M 269.08M 347.85M 283.54M
accountsReceivables 874.59M 930.73M 475.7M 333.36M 269.08M 347.85M 222.52M
otherReceivables - - - - - - 61.02M
inventory - - - 105.66M 48.42M - 14.81M
prepaids 187.44M 114.66M 116.69M 105.66M 48.42M 29.42M 14.81M
otherCurrentAssets 250.11M 289.39M 104.55M -17.25M 78.07M 25.58M -4.61M
totalCurrentAssets 4.25B 5.24B 3.69B 3.58B 3.76B 1.69B 1.05B
propertyPlantEquipmentNet 178.9M 232.83M 184.62M 114.62M 109.28M 107.25M 16.75M
goodwill 919.74M 1.01B 144.72M - - - -
intangibleAssets 332.67M 396.11M 63.57M 10.67M - - -
goodwillAndIntangibleAssets 1.25B 1.4B 208.29M 10.67M - - -
longTermInvestments - 1.07B 893.17M 419.09M - - -
taxAssets 134.53M 15.42M - -419.09M - - 7.94M
otherNonCurrentAssets 511.26M 292.36M 256.17M 623.73M 187.15M 150.84M 30.63M
totalNonCurrentAssets 2.08B 3.01B 1.54B 749.02M 296.42M 258.08M 55.32M
otherAssets - - - 1000 1000 1000 1000
totalAssets 6.33B 8.25B 5.23B 4.33B 4.06B 1.95B 1.1B
totalPayables 327.56M 471.46M 389.54M 2.29M 45.49M 2.29M 2.29M
accountPayables 270.46M 375.51M 62.97M - - - -
otherPayables 57.1M 95.95M 326.56M 2.29M 45.49M 2.29M 2.29M
accruedExpenses 2.22M - 49M - 108.1M 87.76M -
shortTermDebt 229.99M 235.79M - - - 730M 270M
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 57.1M 95.95M 38.93M 2.29M 127.22M 67.36M 2.29M
deferredRevenue 722.36M 638.56M 542.08M - - - -
otherCurrentLiabilities 1.5B 1.76B 1.11B 1.89B 1.58B 953.56M 566.36M
totalCurrentLiabilities 2.78B 3.11B 2.09B 1.89B 1.73B 1.77B 838.65M
longTermDebt 994.2M 1.22B - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 98.54M 102.46M 17.45M - - - -
otherNonCurrentLiabilities 37M 36.91M - 1000 1000 1000 -
totalNonCurrentLiabilities 1.13B 1.36B 17.45M 1000 1000 1000 -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 3.91B 4.47B 2.11B 1.89B 1.73B 1.77B 838.65M
treasuryStock -518.11M - - - - - -
preferredStock - - - - - 1000 -
commonStock 1.26B 1.24B 1.24B 1.22B 1.15B 90M 90M
retainedEarnings 255.32M -1.43B -1.68B -1.6B -1.11B -1.15B -1.06B
additionalPaidInCapital 1.02B 2.39B 2.38B 2.37B 2.29B 1.23B 1.23B
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
netIncome 225.87M 170.32M -155.78M -536.77M 59.96M -83.77M -1.05B
depreciationAndAmortization 213.56M 93.29M 33.44M 28.39M 25.79M 17.61M 6.68M
deferredIncomeTax - - 56.37M - - - -
stockBasedCompensation 164.92M - 117.19M 2.01M - - -
changeInWorkingCapital -297.93M 164.27M 67.36M 83.37M 675.59M 329.66M 38.56M
accountsReceivables 54.22M -15.07M -13.57M -64.28M 78.77M -125.34M -59.07M
inventory - - -287K - - - -
accountsPayables -105.06M -81.45M -2.3M - - - -
otherWorkingCapital -247.09M 260.79M 83.52M 147.65M 596.82M 455M 97.64M
otherNonCashItems -51.33M 190.56M -4.35M 3.18M 3M 10.87M 208K
netCashProvidedByOperatingActivities 255.08M 618.44M 114.23M -419.82M 764.34M 274.37M -1.01B
investmentsInPropertyPlantAndEquipment -5.98M -3.84M -98.58M -45.98M -76.24M -56.63M -7.38M
acquisitionsNet -254.8M -929M -245.08M 475M - - -
purchasesOfInvestments - -261.41M -520.57M -441.07M - - -
salesMaturitiesOfInvestments - - - -475M - - -
otherInvestingActivities -220.82M -142.29M -68.44M -2000 -39.59M -133.86M -
netCashProvidedByInvestingActivities -481.59M -1.34B -932.66M -487.04M -115.83M -190.48M -7.38M
netDebtIssuance -235.79M 1.21B - - -730M 460M 149.12M
longTermNetDebtIssuance -235.79M 1.21B - - - - -
shortTermNetDebtIssuance - - - - -730M 460M 149.12M
netStockIssuance -507.29M -2.31M 29.22M 146.91M 2.12B - 1.2B
netCommonStockIssuance -507.29M 7.51M 29.22M 146.91M 2.12B - 1.2B
commonStockIssuance 10.82M 7.51M 29.22M 146.91M 2.12B - 1.2B
commonStockRepurchased -518.11M - - - - - -
netPreferredStockIssuance - -9.82M - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 257K 420.29M 732M 492M - - -
netCashProvidedByFinancingActivities -742.82M 1.63B 761.22M 638.91M 1.39B 460M 1.35B
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue 2.65B 2.52B 2.47B 2.35B 2.35B 2.34B 2.37B 2.36B 1.45B 1.38B
costOfRevenue 995.12M 951.52M 881.01M 793.4M 788.66M 844.46M 860.42M 890.8M 187.86M 195.47M
grossProfit 1.66B 1.57B 1.59B 1.56B 1.56B 1.5B 1.51B 1.47B 1.26B 1.18B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - 577M - -
sellingAndMarketingExpenses - - - - - - - 888M - -
sellingGeneralAndAdministrativeExpenses 1.48B 1.42B 1.51B 1.59B 1.47B 1.41B 1.41B 1.46B 1.15B 1.1B
otherExpenses - - - - 1000 -1000 1000 -381K 1.15B 1.1B
operatingExpenses 1.48B 1.42B 1.51B 1.59B 1.47B 1.41B 1.41B 1.46B 1.15B 1.1B
costAndExpenses 2.47B 2.37B 2.39B 2.38B 2.26B 2.25B 2.27B 2.36B 1.34B 1.29B
netInterestIncome -5.43M -1.11M -3.88M -619K -3.83M -1.96M -3.36M -3.43M -49000 -38000
interestIncome 198K 2.78M - 2.91M 290K 1.62M 108K 384K 2000 12000
interestExpense 5.62M 3.89M 3.88M 3.53M 4.12M 3.58M 3.47M 3.81M 51000 50000
depreciationAndAmortization 63.85M 58.26M 56.86M 120.3M 23.08M 51.06M 23.08M 51.7M 13.58M 13.55M
ebitda 242.39M 210.58M 142.18M 68.64M 113.45M 144.71M 131.27M 11.63M 71.27M 69.36M
ebit 178.54M 152.32M 85.32M -51.66M 90.37M 93.65M 108.2M -40.07M 57.69M 55.81M
nonOperatingIncomeExcludingInterest - - -5.82M 19.22M -1000 -3.66M -1000 45.06M 52.78M 32.87M
operatingIncome 178.54M 152.32M 79.5M -32.44M 90.37M 90M 108.2M 4.99M 110.47M 88.68M
totalOtherIncomeExpensesNet 6.1M -1.79M 1.94M -540K -1.5M 81000 -28.3M -48.87M -52.83M -32.92M
incomeBeforeTax 184.64M 150.52M 81.44M -32.98M 88.88M 90.08M 79.9M -43.88M 57.64M 55.76M
incomeTaxExpense 58.16M 63.04M 11.58M -141.52M 51.39M 41.88M 14.21M -25.48M 26.06M 38.86M
netIncomeFromContinuingOperations 126.48M 87.48M 69.85M 108.54M 37.49M 48.2M 65.68M -18.4M 31.59M 16.9M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1000 -1000 - - - - -1000 - -1000 -
netIncome 126.29M 87.21M 70.58M 6.57M 140.32M 54.89M 105.12M 3.23M 101.11M 55.19M
netIncomeDeductions 1000 - -1000 1000 - - -1000 -1000 - 193K
bottomLineNetIncome 126.29M 87.21M 70.58M 6.57M 140.32M 54.89M 105.12M 3.23M 101.11M 55M
eps 5.64 3.89 3.13 0.29 5.96 2.31 4.4 0.14 4.23 2.31
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 3.1B 3.01B 2.94B 2.94B 3.24B 3.46B 3.88B 3.91B 3.59B 3.52B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.1B 3.01B 2.94B 2.94B 3.24B 3.46B 3.88B 3.91B 3.59B 3.52B
netReceivables 952.86M 890.15M 902.54M 874.59M 839.64M 790.33M 877.39M 930.73M 451.74M 401.44M
accountsReceivables 952.86M 890.15M 902.54M 874.59M 839.64M 790.33M 877.39M 930.73M 451.74M 401.44M
otherReceivables - - 2000 - - - - - - -
inventory - - - - - - - - - -
prepaids 174.41M 242.27M 254.35M 187.44M 170.21M 211.85M 197.97M 114.66M 131.76M 132.37M
otherCurrentAssets 204.4M 190.33M 201.23M 250.11M 243.65M 283.55M 225.2M 289.39M 106.19M 81.19M
totalCurrentAssets 4.43B 4.33B 4.3B 4.25B 4.49B 4.75B 5.18B 5.24B 4.28B 4.14B
propertyPlantEquipmentNet 165.96M 183.84M 187.04M 178.9M 201M 214.56M 222.47M 232.83M 165.08M 171.19M
goodwill 1.05B 875.77M 897.75M 919.74M 941.72M 963.7M 985.69M 1.01B 134.7M 138.04M
intangibleAssets 297.18M 315.09M 321.53M 332.67M 347.63M 364.77M 382.05M 396.11M 53.36M 56.76M
goodwillAndIntangibleAssets 1.34B 1.19B 1.22B 1.25B 1.29B 1.33B 1.37B 1.4B 188.06M 194.8M
longTermInvestments 50.07M - - - - - 1.04B 1.07B 1.07B 1.08B
taxAssets 111.17M 123.65M 144.85M 134.53M 90.17M 19.23M 19.25M 15.42M - -
otherNonCurrentAssets 511.81M 520.8M 504.29M 511.26M 529.67M 291.45M 288.16M 292.36M 335.84M 333.5M
totalNonCurrentAssets 2.18B 2.02B 2.06B 2.08B 2.11B 1.85B 2.94B 3.01B 1.76B 1.78B
otherAssets - - - - - - - - - -
totalAssets 6.61B 6.35B 6.35B 6.33B 6.6B 6.6B 8.12B 8.25B 6.04B 5.92B
totalPayables 370.9M 382.32M 307.64M 327.56M 310.16M 360.25M 333.44M 471.46M 140.15M 126.34M
accountPayables 288.6M 293.01M 273.23M 270.46M 256.4M 277.16M 289.08M 375.51M 49.88M 50.48M
otherPayables 82.29M 89.31M 34.4M 57.1M 53.76M 83.08M 44.37M 95.95M 90.27M 75.86M
accruedExpenses 17.05M - 9.44M 2.22M 1.47M - - - - -
shortTermDebt 267.2M 229.99M 269.99M 229.99M 229.99M 230.78M 288.28M 235.79M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 57.1M - - - 95.95M 90.27M 75.86M
deferredRevenue 685.73M - 712.62M 722.36M 691.76M 784.52M 682.1M 638.56M - 631.86M
otherCurrentLiabilities 1.41B 2.17B 1.46B 1.5B 1.45B 1.39B 1.65B 1.76B 2.1B 1.43B
totalCurrentLiabilities 2.75B 2.78B 2.76B 2.78B 2.68B 2.76B 2.95B 3.11B 2.24B 2.19B
longTermDebt 1.03B 879.21M 931.7M 994.2M 60M 1.11B 1.16B 1.22B - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 85.95M 90.15M 94.34M 98.54M 91.07M 94.87M 98.66M 102.46M 14.25M 15.13M
otherNonCurrentLiabilities 37.06M 37.04M 37.02M 37M 1.02B 36.95M 36.93M 36.91M - -
totalNonCurrentLiabilities 1.15B 1.01B 1.06B 1.13B 1.17B 1.24B 1.3B 1.36B 14.25M 15.13M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.9B 3.79B 3.83B 3.91B 3.85B 4B 4.25B 4.47B 2.26B 2.2B
treasuryStock -581.12M -581.12M -518.11M -518.11M -132.3M -96.8M - - - -
preferredStock - - - - - - - - - -
commonStock 1.26B 1.26B 1.26B 1.26B 1.25B 1.25B 1.25B 1.24B 1.24B 1.24B
retainedEarnings 544.23M 413.11M 325.9M 255.32M 248.75M 108.43M -1.35B -1.43B -1.44B -1.54B
additionalPaidInCapital 1.02B 1.02B 1.02B 1.02B 1.02B 1.01B 2.39B 2.39B 2.39B 2.39B
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 86.42M 70.58M -74.46M 140.32M 54.88M 105.12M 3M 101M 55M 84M
depreciationAndAmortization - - 213.56M - - - - - - 13.48M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 244.98M -80.06M - - - - - -
changeInWorkingCapital - - -297.93M - - - - - - -
accountsReceivables - - 54.22M - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - -105.06M - - - - - - -
otherWorkingCapital - - -247.09M - - - - - - -
otherNonCashItems -86.42M -70.58M 168.94M -60.26M -54.88M -105.12M -3M -101M -55M -97.48M
netCashProvidedByOperatingActivities - - 255.08M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -5.98M - - - - - - -
acquisitionsNet - - -254.8M - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -220.82M - - - - - - -
netCashProvidedByInvestingActivities - - -481.59M - - - - - - -
netDebtIssuance - - -235.79M - - - - - - -
longTermNetDebtIssuance - - -235.79M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -507.29M - - - - - - -
netCommonStockIssuance - - -507.29M - - - - - - -
commonStockIssuance - - 10.82M - - - - - - -
commonStockRepurchased - - -518.11M - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 257K - - - - - - -
netCashProvidedByFinancingActivities - - -742.82M - - - - - - -