Loading live market data…

i-plug,Inc.

JPX:4177.T

$1502 JPY

-$3 (-0.2%)

Volume
1K
Average Volume
4.07K
Market Capitalization
$5.99B
P/E Ratio
12.51
Dividend Yield
3.60%
Price Target
$
Year High
$1850.00
Year Low
$1123.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20

4177.T Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 5.76B 5.08B 4.6B 3.74B 3.04B 2.15B 1.6B
costOfRevenue 619.1M 463.51M 535.91M 477.33M 349.45M 345.69M 359M
grossProfit 5.14B 4.62B 4.07B 3.26B 2.69B 1.81B 1.24B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 3.04B 3B 2.62B 1.67B - -
sellingAndMarketingExpenses - 997M 922M 1.06B 653M - -
sellingGeneralAndAdministrativeExpenses 4.42B 4.04B 3.93B 3.68B 2.32B 1.49B 1.2B
otherExpenses - - 232K 948K 694K 861K 4M
operatingExpenses 4.42B 4.04B 3.93B 3.68B 2.32B 1.49B 1.21B
costAndExpenses 5.04B 4.51B 4.46B 4.15B 2.67B 1.84B 1.57B
netInterestIncome 5.5M -1.52M -4.37M -4.51M -4.63M -7.5M -5.79M
interestIncome 7.03M 1.66M - - - - -
interestExpense 1.52M 3.18M 4.37M 4.51M 4.63M 7.5M 5.79M
depreciationAndAmortization 208.54M 162.22M 105.5M 61.34M 39.2M 29.84M 30.22M
ebitda 930.51M 745.1M -10.26M -331.58M 414.47M 328.94M 64.22M
ebit 721.97M 582.88M -115.76M -392.92M 375.27M 299.09M 34M
nonOperatingIncomeExcludingInterest -6.32M -4.38M 255.24M -18.9M -7.94M 14.74M -
operatingIncome 715.65M 578.5M 139.48M -411.82M 367.34M 313.84M 34M
totalOtherIncomeExpensesNet 4.79M 1.2M -259.61M 14.39M 3.3M -22.25M -6.8M
incomeBeforeTax 720.45M 579.7M -120.13M -397.44M 370.64M 291.59M 25M
incomeTaxExpense 242.18M -18.23M 73.8M 94.98M 116.84M 45.74M 37M
netIncomeFromContinuingOperations 478.27M 597.92M -193.93M -492.42M 253.8M 245.85M -11.74M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - -1000 - -2000 1000
netIncome 478.27M 597.92M -193.93M -492.42M 253.8M 232.49M -40M
netIncomeDeductions - - - - - - 1000
bottomLineNetIncome 478.27M 597.92M -193.93M -492.42M 253.8M 232.49M -40.3M
eps 120.25 151.08 -49.15 -125.26 65.11 66.63 -11.55
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
cashAndCashEquivalents 3.27B 2.51B 2.16B 2.38B 2.78B 2.44B 1.22B 711.76M
shortTermInvestments - - - - - 26.74M - -
cashAndShortTermInvestments 3.27B 2.51B 2.16B 2.38B 2.78B 2.44B 1.22B 711.76M
netReceivables 157.17M 117.46M 107.77M 123.31M 115M 94M 68.18M 117.63M
accountsReceivables 157.17M 117.46M 106.12M 123M 115M 94M 68M 118.11M
otherReceivables - - 1.65M - - - - -
inventory - - - - - - - -
prepaids 259.51M 229.46M 198.52M 193.25M - - - -
otherCurrentAssets 5.66M 10.45M 30.25M 69.62M 106.5M 41.3M 29.08M 30.03M
totalCurrentAssets 3.69B 2.87B 2.5B 2.77B 3.01B 2.57B 1.32B 859.42M
propertyPlantEquipmentNet 73.68M 31.63M 41.91M 63.89M 52M 55.46M 63.42M 31.42M
goodwill - 40.81M 54.41M 250.76M 81.61M 95.22M 108.82M 122.42M
intangibleAssets 914.44M 642.38M 452.47M 250M 74.15M 28.22M 4.24M 6.74M
goodwillAndIntangibleAssets 914.44M 683.19M 506.88M 500.77M 155.76M 123.43M 113.06M 129.16M
longTermInvestments 66.71M 15.39M 1000 40.84M 40.84M - - -
taxAssets 64.5M 152.65M 54.97M 27.81M 11.49M 40.18M 22.31M 31.18M
otherNonCurrentAssets 204.9M 84.74M 94.47M 95.23M 55.77M 73.01M 68.76M 56.53M
totalNonCurrentAssets 1.32B 967.6M 698.23M 728.54M 315.86M 292.08M 267.55M 248.29M
otherAssets - - - - - - - -
totalAssets 5.01B 3.83B 3.2B 3.49B 3.32B 2.87B 1.58B 1.11B
totalPayables 149.05M 46.03M 71.11M 52.5M 72.56M 63.03M 25.92M 31.03M
accountPayables - - - - - - 110K 12.53M
otherPayables 149.05M 46.03M 71.11M 52.5M 72.56M 63.03M 25.81M 18.49M
accruedExpenses 9.29M - - - - - 8.45M 11.43M
shortTermDebt 304.19M 292.67M 347.67M 454.85M 251M 227.04M 123.24M 50.27M
capitalLeaseObligationsCurrent - - - - - - 1.92M -
taxPayables - - 71.11M 52.5M 72.56M 63.03M 25.81M 18.49M
deferredRevenue 1.65B 1.2B 1.1B 919.55M 656.29M 610.72M 481.11M 345.09M
otherCurrentLiabilities 966.3M 744.29M 675.73M 573.84M 527.68M 244.35M 201.92M 197.66M
totalCurrentLiabilities 3.08B 2.28B 2.2B 2B 1.51B 1.15B 842.56M 635.47M
longTermDebt 25.01M 129.2M 195.82M 504.1M 374.39M 545.03M 469.93M 196.02M
capitalLeaseObligationsNonCurrent - 1.08M 2.13M 3.18M 4.41M 4.48M 6.3M 3.55M
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 10.72M 702K 1.84M - 2.4M 2.4M 2.44M
otherNonCurrentLiabilities 13.68M 15.2M 22.56M 24.16M 4.19M 13.06M 28.57M 25.46M
totalNonCurrentLiabilities 38.69M 156.2M 221.21M 533.28M 382.99M 564.97M 507.21M 227.47M
otherLiabilities - - - - - - - -
capitalLeaseObligations - 1.08M 2.13M 3.18M 4.41M 4.48M 8.23M 3.55M
totalLiabilities 3.12B 2.44B 2.42B 2.53B 1.89B 1.71B 1.35B 862.94M
treasuryStock -277K -184K -184K -184K -184K - - -
preferredStock - - - - - - - -
commonStock 684.08M 672.33M 664.42M 656.67M 644.09M 633.24M 215M 215M
retainedEarnings 651.92M 173.65M -424.28M -230.34M 262.08M 8.28M -224.21M -183.92M
additionalPaidInCapital 561.84M 550.09M 542.18M 534.43M 521.84M 511M 185M 185M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 478.27M 597.92M -120.13M -492.42M 253M 232M -40M
depreciationAndAmortization 208.54M 162.22M 105.5M 61.34M 39.2M 29.84M 30.22M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 607.63M 170.93M 129.67M 143.06M -33M 117.62M 172.79M
accountsReceivables -40.89M -9.69M 15.55M -7.78M -21M -25.81M 49.61M
inventory - - - - - - -
accountsPayables - - - - - -110K -12.42M
otherWorkingCapital 648.52M 180.63M 114.13M 150.85M -12M 143.54M 135.6M
otherNonCashItems 190.98M -111.7M 375.27M -3.48M 294.5M 28.48M 54.13M
netCashProvidedByOperatingActivities 1.49B 819.38M 490.31M -291.5M 553.7M 407.94M 217.14M
investmentsInPropertyPlantAndEquipment -467.47M -332.28M -290.06M -219.78M -58.78M -22.74M -42.32M
acquisitionsNet - - - -228.08M - - -
purchasesOfInvestments -353.48M -15.39M - - -40.84M -3M -6M
salesMaturitiesOfInvestments 300M - - - 58.83M 34.64M -6M
otherInvestingActivities -117.94M -4.77M -1000 -4.36M -13.42M -6.18M -7.01M
netCashProvidedByInvestingActivities -638.89M -352.44M -290.06M -452.22M -54.21M 2.72M -61.34M
netDebtIssuance -91.62M -121.63M -415.27M 333.68M -146M 178.94M 346.77M
longTermNetDebtIssuance -291.62M -121.63M -315.27M 233.68M -146.15M 178.94M 346.77M
shortTermNetDebtIssuance 200M - -100M 100M 146K - -
netStockIssuance 5.55M 1.31M 1.94M 9.16M 20.31M 840.68M -
netCommonStockIssuance 5.55M 1.31M 1.94M 9.16M 20.31M 840.68M -
commonStockIssuance 5.55M 1.31M 1.94M 9.16M 20.31M 840.68M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -3M -1.87M -2.13M -2.65M -5.12M -178.77M -1.59M
netCashProvidedByFinancingActivities -89.06M -122.19M -415.47M 340.2M -130.8M 840.86M 345.18M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.68B 1.68B 1.38B 1.01B 1.48B 1.54B 1.28B 788M 1.41B 1.41B
costOfRevenue 195.83M 149.84M 137.14M 136M 125.83M 124M 104M 110M 107.57M 132.26M
grossProfit 1.49B 1.53B 1.24B 875M 1.35B 1.41B 1.18B 678M 1.31B 1.28B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 243M - - - 33M -
sellingAndMarketingExpenses - - - - 997M - - - 922M -
sellingGeneralAndAdministrativeExpenses 1.16B 1.04B 1.06B 1.16B 1.24B 898M 921M 983M 955M 953M
otherExpenses - - - - - 1M -1M - 82000 -262K
operatingExpenses 1.16B 1.04B 1.06B 1.16B 1.24B 899M 920M 983M 955.08M 952.74M
costAndExpenses 1.36B 1.19B 1.2B 1.29B 1.37B 1.02B 1.02B 1.09B 1.06B 1.08B
netInterestIncome 3.16M 253K -438K -595K -728K -799K -905K -749K -846K -1.05M
interestIncome 3.35M 548K - - - - - - - -
interestExpense 194K 295K 438K 595K 728K 799K 905K 749K 846K 1.05M
depreciationAndAmortization 53.61M 51.76M 54.89M 40.25M 42.82M 26M 36.5M 26M 33.27M 448K
ebitda 375.3M 545.75M 241.02M -242.75M 153.98M 542M 292.5M -279M 167.3M 325.74M
ebit 321.69M 493.99M 186.13M -283M 111.17M 516M 256M -303.75M 134.02M 325.74M
nonOperatingIncomeExcludingInterest - - -2.84M -592K -195K -1M 1M -1.27M 216.99M -448K
operatingIncome 321.69M 493.99M 183.29M -283M 110.98M 515M 257M -305M 351.01M 325.29M
totalOtherIncomeExpensesNet 902K 1.49M 2.4M 1M 1.13M 367K -2M 2M -217.84M -603K
incomeBeforeTax 322.6M 495.49M 185.69M -282M 112.1M 515M 255M -304.5M 133.18M 324.69M
incomeTaxExpense 94.39M 176.49M 73.72M 102M -74.23M 43M 87M -74M 102.23M 114.62M
netIncomeFromContinuingOperations 228.21M 319M 111.98M -180M 186.34M 472M 168M -229M 30.95M 210.07M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1000 -2000 1000 - - - - - - -1000
netIncome 228.21M 319M 111.98M -180M 186.34M 472M 168M -229M 30.95M 210.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 228.21M 319M 111.98M -180M 186.34M 472M 168M -229M 30.95M 210.07M
eps 57.34 80.08 28.11 -45.42 46.95 119.19 42.43 -57.97 7.85 53.19
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.27B 3.28B 3.36B 3.1B 2.51B 3.23B 3.1B 2.68B 2.16B 2.55B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.27B 3.28B 3.36B 3.1B 2.51B 3.23B 3.1B 2.68B 2.16B 2.55B
netReceivables 157.17M 150.43M 216.41M 286M 117.46M 164M 224M 223M 107.77M 181M
accountsReceivables 157.17M 150.43M 216.41M 286M 117.46M 164M 224M 223M 106.12M 181M
otherReceivables - - - - - - - - 1.65M -
inventory - - - - - - - - - -
prepaids 259.51M - 612.14M - 229.46M - - - 198.52M -
otherCurrentAssets 5.66M 493.17M 2.38M 465.55M 10.45M 398.4M 427.57M 334.35M 30.25M 341.13M
totalCurrentAssets 3.69B 3.92B 4.19B 3.86B 2.87B 3.79B 3.75B 3.23B 2.5B 3.07B
propertyPlantEquipmentNet 73.68M 25.9M 20.58M 27.16M 31.63M 33.56M 40.22M 40.44M 41.91M 79.45M
goodwill - 30.6M 34M 37.41M 40.81M 44.21M 47.61M 51.01M 54.41M 226.21M
intangibleAssets 914.44M 830.58M 744.78M 688.73M 642.38M 598.4M 556.99M 503.42M 452.47M 395.86M
goodwillAndIntangibleAssets 914.44M 861.19M 778.78M 726.14M 683.19M 642.61M 604.6M 554.42M 506.88M 622.08M
longTermInvestments 66.71M - - - 15.39M - - - 1000 -
taxAssets 64.5M - - - 152.65M - - - 54.97M -
otherNonCurrentAssets 204.9M 326.79M 357.2M 430.92M 84.74M 131.1M 146.13M 226.86M 94.47M 176.35M
totalNonCurrentAssets 1.32B 1.21B 1.16B 1.18B 967.6M 807.27M 790.95M 821.73M 698.23M 877.88M
otherAssets - - - - - - - - - -
totalAssets 5.01B 5.14B 5.35B 5.04B 3.83B 4.6B 4.54B 4.05B 3.2B 3.95B
totalPayables 149.05M 126.11M 18.75M - 46.03M 31.73M 20.15M 7.25M 71.11M -1.99B
accountPayables - - - - - - - - - -1.99B
otherPayables 149.05M 126.11M 18.75M - 46.03M 31.73M 20.15M 7.25M 71.11M -
accruedExpenses 9.29M - - - - - - - - -
shortTermDebt 304.19M 133.39M 179.21M 233.83M 292.67M 345.32M 380.74M 417.78M 347.67M 355.4M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 18.75M - - - - 7.25M 71.11M -
deferredRevenue 1.65B 2.53B 3.14B 2.82B 1.2B 2.29B 2.66B 2.17B 1.1B 1.99B
otherCurrentLiabilities 966.3M 615.98M 575.27M 647.44M 744.29M 522.27M 469.72M 547.42M 675.73M 2.54B
totalCurrentLiabilities 3.08B 3.41B 3.91B 3.71B 2.28B 3.19B 3.53B 3.14B 2.2B 2.89B
longTermDebt 25.01M 50.01M 75.01M 100.01M 129.2M 183.4M 254.22M 333.84M 195.82M 277.88M
capitalLeaseObligationsNonCurrent - - - 808K 1.08M - - - 2.13M -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - 10.72M - - - 702K -
otherNonCurrentLiabilities 13.68M 13.65M 15.26M 15.23M 15.2M 20.46M 20.69M 23.02M 22.56M 25.61M
totalNonCurrentLiabilities 38.69M 63.66M 90.27M 116.04M 156.2M 203.86M 274.91M 356.86M 221.21M 303.48M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 808K 1.08M - - - 2.13M -
totalLiabilities 3.12B 3.47B 4B 3.82B 2.44B 3.39B 3.8B 3.5B 2.42B 3.19B
treasuryStock -277K -216K -216K -216K -184K -184K -184K -184K -184K -184K
preferredStock - - - - - - - - - -
commonStock 684.08M 683.16M 683.16M 673.73M 672.33M 672.33M 671.93M 664.44M 664.42M 664.42M
retainedEarnings 651.92M 423.71M 104.71M -7.26M 173.65M -12.69M -486.12M -654.24M -424.28M -455.22M
additionalPaidInCapital 561.84M 560.92M 560.92M 551.49M 550.09M 550.09M 549.69M 542.2M 542.18M 542.18M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -180M 186M 472M 168M -229M 31M 210M -39M -395M -7M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 180M -186M -472M -168M 229M -31M -210M 39M 395M 7M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -