JPX : 4197.T

Asmarq Co., Ltd.

$2310 JPY

-$1 (-0.04%)

Volume
500
Average Volume
1.93K
Market Capitalization
$2.67B
P/E Ratio
16.84
Dividend Yield
3.38%
Price Target
Year High
$2619.00
Year Low
$2147.00
Day High
Day Low
Payout Ratio
$0.57
Current Ratio
$2.17
4197.T Financial Statements
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
revenue 4.42B 4.36B 4.28B 3.89B 3.35B 2.56B 2.99B
costOfRevenue 2.66B 1.33B 2.68B 2.36B 2.07B 1.7B 1.9B
grossProfit 1.75B 3.03B 1.6B 1.53B 1.28B 863.7M 1.09B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.47B 1.31B 1.26B 1.19B 1.04B 940.46M 936.1M
otherExpenses - 1.36B 24.93M 19.47M 14M 13.25M -
operatingExpenses 1.47B 2.67B 1.28B 1.21B 1.06B 953.71M 936.1M
costAndExpenses 4.14B 4B 3.96B 3.57B 3.13B 2.65B 2.84B
netInterestIncome 2.21M 137K -30000 -282K -1.49M -1.83M -1.25M
interestIncome 2.41M 137K 7000 5000 5000 4000 3000
interestExpense 202K - 37000 287K 1.5M 1.83M 1.26M
depreciationAndAmortization 58.49M 40.72M 32.89M 28.2M 22.65M 21.98M 24.6M
ebitda 349.4M 389.35M 365.61M 294.81M 249.24M -66.23M 178.75M
ebit 290.91M 348.63M 332.72M 266.61M 226.6M -88.21M 154.15M
nonOperatingIncomeExcludingInterest -10.61M 12.14M -15.13M 57.1M -3.79M -1.8M -
operatingIncome 280.3M 360.77M 317.59M 323.71M 222.8M -90.01M 155.46M
totalOtherIncomeExpensesNet 10.41M -12.14M 15.09M -57.39M 2.3M -31000 -1.03M
incomeBeforeTax 290.71M 348.63M 332.68M 266.32M 225.1M -90.04M 152.89M
incomeTaxExpense 90.78M 91.75M 96.1M 87.44M 28.68M 40.27M 40.77M
netIncomeFromContinuingOperations 199.93M 256.88M 236.59M 178.88M 196.43M -130.31M 112.12M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 - - -1000 - -1000 -1000
netIncome 199.93M 256.88M 236.59M 178.88M 196.43M -130.31M 112.12M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 199.93M 256.88M 236.59M 178.88M 196.43M -130.31M 112.12M
eps 174.91 232.45 236.59 178.88 196.43 -130.31 112.12
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
cashAndCashEquivalents 1.41B 1.34B 895.11M 737.08M 566.43M 553.23M 441.45M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1.41B 1.34B 895.11M 737.08M 566.43M 553.23M 441.45M
netReceivables 470.67M 469.72M 510.18M 468.26M 419.28M 329.75M 396.21M
accountsReceivables 470.67M 469.72M 510.18M 466.62M 417.95M 299.34M 396.21M
otherReceivables - - - 1.64M 1.33M 30.4M -
inventory 59.1M 61.01M 64.44M 68.92M 43.31M 27.99M 38.37M
prepaids 41.66M 37.27M 35.8M 25.76M 21.57M 22.74M 18.28M
otherCurrentAssets 7.54M 5.3M 13.72M 3.28M 2.07M 1.32M 3.65M
totalCurrentAssets 1.99B 1.92B 1.52B 1.3B 1.05B 935.04M 897.95M
propertyPlantEquipmentNet 47.75M 50.92M 52.44M 54.67M 43.56M 42.98M 47.42M
goodwill 88.85M - - - - - -
intangibleAssets 109.32M 116.56M 98.48M 68.8M 48.99M 28.92M 17.7M
goodwillAndIntangibleAssets 198.17M 116.56M 98.48M 68.8M 48.99M 28.92M 17.7M
longTermInvestments 41.05M 28.66M - 89.06M 22.06M 22.06M 24.6M
taxAssets 141.13M 135.71M 134.59M 164.83M 114.42M 136.13M 101.94M
otherNonCurrentAssets 109.61M 90.84M 93.7M 204K 89.5M 93.34M 102.06M
totalNonCurrentAssets 537.71M 422.69M 379.21M 377.57M 318.53M 323.43M 293.72M
otherAssets - - - - - - -
totalAssets 2.53B 2.34B 1.9B 1.68B 1.37B 1.26B 1.19B
totalPayables 210.08M 182.89M 207.11M 236.84M 160.22M 61.42M 199.31M
accountPayables 152.12M 125.96M 152.26M 143.56M 100.66M 61.01M 140.84M
otherPayables 57.96M 56.93M 54.85M 93.28M 59.56M 409K 58.47M
accruedExpenses - 62.06M 81.72M 87.98M 84.15M 41.69M 101.94M
shortTermDebt - - - 34.04M 70.29M 277.5M 50.02M
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - 56.93M 54.85M 93.28M 59.56M 409K 58.47M
deferredRevenue 9.86M 4.82M 7.12M 16.12M - - -
otherCurrentLiabilities 618.77M 549.97M 484.62M 427.98M 393.66M 288.53M 246.42M
totalCurrentLiabilities 838.71M 799.75M 780.57M 802.96M 708.33M 669.13M 597.69M
longTermDebt - - - - 34.04M 104.33M 52.75M
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 592K - - 49.37M 34.12M 86.72M 12.66M
otherNonCurrentLiabilities 95.76M 90.9M 94.42M 51.49M 1000 - -
totalNonCurrentLiabilities 96.35M 90.9M 94.42M 100.86M 68.16M 191.05M 65.4M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 935.06M 890.65M 874.99M 903.82M 776.49M 860.18M 663.09M
treasuryStock -170K -170K - - - - -
preferredStock - - - - - - -
commonStock 166.95M 151.77M 50M 50M 50M 50M 50M
retainedEarnings 1.29B 1.18B 960.18M 723.59M 544.7M 348.28M 478.59M
additionalPaidInCapital 116.95M 101.77M - - - - -
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
netIncome 199.93M 348.63M 332.68M 178M 196M -130.31M 112.12M
depreciationAndAmortization 58.49M 40.72M 32.89M 28.2M 22.65M 21.98M 24.6M
deferredIncomeTax - - - - - - -
stockBasedCompensation - 6.61M 9.85M 3.45M - - -
changeInWorkingCapital 25.12M 89.11M 28.86M 56.64M 52.87M -40.75M -5.38M
accountsReceivables 54.43M 42.51M -47.78M -49.05M -121.41M 97.43M -73.68M
inventory 1.91M 3.43M 4.48M -25.61M -15.32M 10.38M -13.86M
accountsPayables -347K -26.3M 8.69M 42.9M 39.66M -12.22M 369K
otherWorkingCapital -30.88M 69.46M 63.47M 88.41M 149.93M -136.35M 81.8M
otherNonCashItems 2.09M -117.65M -132.54M 586K 59.32M -18.19M 38.87M
netCashProvidedByOperatingActivities 285.62M 367.41M 271.74M 266.89M 330.84M -167.27M 170.21M
investmentsInPropertyPlantAndEquipment -26.63M -10.63M -67.31M -46.06M -35.34M -2.54M -24.5M
acquisitionsNet -156.2M - - - - - -
purchasesOfInvestments -3.27M -28.66M - - - - -
salesMaturitiesOfInvestments 50.14M - - 28.54M - 2.53M -
otherInvestingActivities -6.65M -42.07M -12.36M -8.43M -4.8M 1000 39.66M
netCashProvidedByInvestingActivities -142.62M -81.36M -79.67M -25.94M -40.14M -14000 15.16M
netDebtIssuance -33.34M - -34.04M -70.29M -277.5M 279.07M -57.24M
longTermNetDebtIssuance -33.34M - -34.04M -70.29M -117.5M 119.07M 102.76M
shortTermNetDebtIssuance - - - - -160M 160M -160M
netStockIssuance 25.11M 201.77M - - - - -
netCommonStockIssuance 25.11M 201.77M - - - - -
commonStockIssuance 25.11M 201.94M - - - - -
commonStockRepurchased - -170K - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -88.94M -38.65M - - - - -
commonDividendsPaid -88.94M -38.65M - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -1000 - - - - -
netCashProvidedByFinancingActivities -97.17M 163.12M -34.04M -70.29M -277.5M 279.07M -57.24M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue 1.22B 1.2B 1.09B 943M 1.17B 1.22B 1.01B 951.4M 1.21B 1.19B
costOfRevenue 712.1M 737.67M 675.64M 603M 683M 702.1M 623.84M 603M 718.25M 701.69M
grossProfit 503.25M 461.88M 411.71M 340M 487M 513.14M 387.11M 348.4M 490.84M 490.32M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 429.62M 407.51M 367.88M 348M 357M 398.86M 362.72M 330.38M 338.23M 324.57M
otherExpenses - - - - -1M - - - - -
operatingExpenses 429.62M 407.51M 367.88M 349M 356M 398.86M 362.72M 330.38M 338.23M 324.57M
costAndExpenses 1.14B 1.15B 1.04B 952M 1.04B 1.1B 986.56M 933.38M 1.06B 1.03B
netInterestIncome -505K -168K 390K - 88000 533K - 133K - -625K
interestIncome 578K - 390K - 186K 592K - 133K - 4000
interestExpense 1.08M 168K - - 98000 59000 - - - 629K
depreciationAndAmortization 19.04M 18.1M 15.43M 8M 13.5M 14M 11.53M 10.54M 8M 1000
ebitda 92.68M 72.46M 59.26M -1M 143.5M 132.78M 37M 25.82M 162M 165.75M
ebit 73.64M 54.37M 43.83M -9M 130M 118.78M 25.47M 15.28M 154M 165.75M
nonOperatingIncomeExcludingInterest - - - - 1M -4.5M -1.08M 2.74M -1M -1000
operatingIncome 73.64M 54.37M 43.83M -9M 131M 114.28M 24.39M 18.02M 152.61M 165.75M
totalOtherIncomeExpensesNet 3.16M 4.45M -849K 6.33M 1M 4.44M 1.08M -2.74M 2.14M -12.62M
incomeBeforeTax 76.8M 58.82M 42.98M -2.67M 132M 118.72M 25.47M 15.28M 154.75M 153.12M
incomeTaxExpense 29.55M 23.32M 9.17M 328K 41M 39.79M -23.37M 20.89M 49.83M 44.4M
netIncomeFromContinuingOperations 47.25M 35.5M 33.81M -3M 91M 78.94M 48.85M -5.6M 104.92M 108.72M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 1000 -1000 - -
netIncome 47.25M 35.5M 33.81M -3M 91M 78.94M 48.85M -5.6M 104.92M 108.72M
netIncomeDeductions - - - - - - - - -84000 -
bottomLineNetIncome 47.25M 35.5M 33.81M -3M 91M 78.94M 48.85M -5.6M 105M 108.72M
eps 40.8 30.67 29.58 -2.61 79.5 70.24 43.57 -5.03 95.23 100.07
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 1.64B 1.16B 1.41B 1.31B 1.52B 1.26B 1.34B 1.3B 1.52B 1.16B
shortTermInvestments 21.11M - - - - - - - - -
cashAndShortTermInvestments 1.66B 1.16B 1.41B 1.31B 1.52B 1.26B 1.34B 1.3B 1.52B 1.16B
netReceivables 343.9M 552.27M 470.67M 437M 434.86M 503.13M 469.72M 468.77M 373.64M 489.05M
accountsReceivables 343.9M 552.27M 470.67M 437M 434.86M 503.13M 469.72M 468.77M 373.64M 489.05M
otherReceivables - - - - - - - - - -
inventory 30.6M 56M 59.1M 49.37M 25.52M 44.87M 61.01M 32.18M 31.44M 54.37M
prepaids - - 41.66M - - - 37.27M - - -
otherCurrentAssets 50.17M 56.92M 7.54M 59.32M 32.38M 46.67M 5.3M 51.78M 32.87M 44.91M
totalCurrentAssets 2.09B 1.83B 1.99B 1.85B 2.01B 1.86B 1.92B 1.85B 1.95B 1.75B
propertyPlantEquipmentNet 53.23M 49.93M 47.75M 50.43M 53.38M 56.48M 50.92M 49.64M 52.53M 55.03M
goodwill 253.29M 261.24M 88.85M 91.32M 93.79M 95.69M - - - -
intangibleAssets 98.51M 102.66M 109.32M 113.6M 112.72M 113.28M 116.56M 113.06M 104.95M 99.16M
goodwillAndIntangibleAssets 351.8M 363.9M 198.17M 204.92M 206.5M 208.97M 116.56M 113.06M 104.95M 99.16M
longTermInvestments - - 41.05M - - - 28.66M - - -
taxAssets - - 141.13M - - - 135.71M - - -
otherNonCurrentAssets 329.15M 308.5M 109.61M 267.3M 277.95M 263.16M 90.84M 194.2M 229.2M 210.08M
totalNonCurrentAssets 734.18M 722.33M 537.71M 522.64M 537.83M 528.62M 422.69M 356.9M 386.69M 364.27M
otherAssets - - - - - - - - - -
totalAssets 2.82B 2.55B 2.53B 2.38B 2.55B 2.39B 2.34B 2.21B 2.34B 2.11B
totalPayables 179.73M 178.62M 210.08M 154.54M 191.65M 178M 182.89M 163.68M 217.36M 168.26M
accountPayables 94.28M 150.34M 152.12M 131M 100.31M 150.14M 125.96M 120.96M 107.07M 133.04M
otherPayables 85.45M 28.28M 57.96M 22.84M 91.34M 27.87M 56.93M 42.72M 110.29M 35.23M
accruedExpenses 3.78M - - 31.14M 66.63M 31.09M 62.06M 26.56M 65.65M 26.56M
shortTermDebt 50.95M 13.24M - - 5.71M 5.71M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - 91.34M - - - 110.29M 35.23M
deferredRevenue - - 9.86M - - - 4.82M - - -
otherCurrentLiabilities 689.63M 647.71M 618.77M 537.47M 557.42M 540.4M 549.97M 524.38M 530.78M 504.15M
totalCurrentLiabilities 924.09M 839.57M 838.71M 723.16M 821.41M 755.21M 799.75M 714.63M 813.79M 698.97M
longTermDebt 169.65M 32.15M - - 24.77M 26.67M - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 592K - - - - - - -
otherNonCurrentLiabilities 98.22M 94.34M 95.76M 99.65M 102.18M 103.48M 90.9M 95.58M 93.76M 94.89M
totalNonCurrentLiabilities 267.87M 126.49M 96.35M 99.65M 126.95M 130.15M 90.9M 95.58M 93.76M 94.89M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.19B 966.06M 935.06M 822.8M 948.36M 885.36M 890.65M 810.2M 907.55M 793.86M
treasuryStock -170K -170K -170K -170K -170K -170K -170K -96000 -96000 -96000
preferredStock - - - - - - - - - -
commonStock 167.87M 167.46M 166.95M 165.41M 164.48M 152.33M 151.77M 148.75M 145.59M 140.87M
retainedEarnings 1.33B 1.28B 1.29B 1.26B 1.31B 1.22B 1.18B 1.13B 1.17B 1.07B
additionalPaidInCapital 117.87M 117.46M 116.95M 115.41M 114.48M 102.33M 101.77M 101.12M 95.59M 90.87M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
netIncome 35M 33.93M -3M 91M 78M 105M 108M 21M -5M 116M
depreciationAndAmortization - 58.49M - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - 25.12M - - - - - - - -
accountsReceivables - 54.43M - - - - - - - -
inventory - 1.91M - - - - - - - -
accountsPayables - -347K - - - - - - - -
otherWorkingCapital - -30.88M - - - - - - - -
otherNonCashItems -35M 168.09M 3M -91M -78M -105M -108M -21M 5M -116M
netCashProvidedByOperatingActivities - 285.62M - - - - - - - -
investmentsInPropertyPlantAndEquipment - -26.63M - - - - - - - -
acquisitionsNet - -156.2M - - - - - - - -
purchasesOfInvestments - -3.27M - - - - - - - -
salesMaturitiesOfInvestments - 50.14M - - - - - - - -
otherInvestingActivities - -6.65M - - - - - - - -
netCashProvidedByInvestingActivities - -142.62M - - - - - - - -
netDebtIssuance - -33.34M - - - - - - - -
longTermNetDebtIssuance - -33.34M - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 25.11M - - - - - - - -
netCommonStockIssuance - 25.11M - - - - - - - -
commonStockIssuance - 25.11M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -88.94M - - - - - - - -
commonDividendsPaid - -88.94M - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - -97.17M - - - - - - - -