JPX : 4256.T

CYND Co., Ltd. — Financials

$987 JPY

$12 (1.23%)

Volume
4.3K
Average Volume
8.45K
Market Capitalization
$5.99B
P/E Ratio
34.62
Dividend Yield
0.00%
Price Target
Year High
$1579.00
Year Low
$898.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.47
4256.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 2.54B 2.24B 1.95B 1.3B 1.09B 799.31M 534.97M
costOfRevenue 589.02M 497.73M 488.36M 231.41M 186.21M 135.3M 114.62M
grossProfit 1.95B 1.74B 1.46B 1.07B 902.92M 664.01M 420.35M
researchAndDevelopmentExpenses - 10.49M 11M 4M - - -
generalAndAdministrativeExpenses - 120M 116M 74M - - -
sellingAndMarketingExpenses - 1.12B 917M 637M - - -
sellingGeneralAndAdministrativeExpenses 1.62B 1.51B 1.03B 711M 593.89M 467.46M 353.89M
otherExpenses 52.31M -10.49M 258.54M -3.19M 10.6M 8.54M -
operatingExpenses 1.67B 1.51B 1.3B 711.81M 604.49M 476M 353.89M
costAndExpenses 2.26B 2B 1.79B 943.22M 790.7M 611.3M 468.51M
netInterestIncome -8.97M -9.11M -8.1M -854K -202K -247K -115K
interestIncome 4.54M 1.16M 19000 30000 9000 3000 113K
interestExpense 13.52M 10.27M 8.11M 884K 211K 250K 228K
depreciationAndAmortization 322.86M 333.71M 318.24M 8.63M 13M 10.18M 11.79M
ebitda 601.72M 545.85M 479.95M 366.88M 289.54M 198.69M 76.95M
ebit 278.86M 212.14M 161.71M 358.25M 276.54M 188.51M 65.16M
nonOperatingIncomeExcludingInterest - 24.94M -37000 1.72M 21.88M -504K 1.3M
operatingIncome 278.86M 237.08M 161.67M 359.97M 298.42M 188.01M 66.46M
totalOtherIncomeExpensesNet -7.56M -35.21M -8.08M -2.6M -22.1M 254K -1.53M
incomeBeforeTax 271.3M 201.87M 153.6M 357.36M 276.33M 188.26M 64.93M
incomeTaxExpense 98.82M 89.63M 115.3M 124.13M 93.56M 54.42M 18.32M
netIncomeFromContinuingOperations 172.47M 112.24M 38.29M 233.23M 182.77M 133.84M 46.61M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 - - -1000 -1000 -1000
netIncome 172.47M 112.23M 38.29M 233.23M 182.77M 133.84M 46.61M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 172.47M 112.23M 38.29M 233.23M 182.77M 133.84M 46.61M
eps 28.5 19.23 6.6 40.21 35 26.77 8.04
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 2.21B 2.07B 2.01B 1.95B 3.01B 479.24M 214.02M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.21B 2.07B 2.01B 1.95B 3.01B 479.24M 214.02M
netReceivables 193.67M 168.53M 139.91M 121.57M 72.34M 46.83M 32.8M
accountsReceivables 193.67M 168.53M 139.91M 121.57M 72.34M 46.83M 32.8M
otherReceivables - - - - - - -
inventory 15.51M 168K 481K 2.39M 2.27M 1.46M 1.03M
prepaids - - - - 20.11M 9.27M 10.03M
otherCurrentAssets 96.31M 42.35M 33.4M 27.55M 437K 71000 301K
totalCurrentAssets 2.52B 2.28B 2.18B 2.1B 3.1B 536.87M 258.17M
propertyPlantEquipmentNet 197.14M 145.33M 24.89M 25.88M 24.93M 16.43M 12.2M
goodwill 1.89B 2.16B 2.43B 2.7B 500K 6.5M 12.5M
intangibleAssets 132.09M 157.27M 185.97M 226.41M 83000 123K 163K
goodwillAndIntangibleAssets 2.02B 2.31B 2.61B 2.92B 583K 6.62M 12.66M
longTermInvestments - 96M 115M - 8M 8M 8M
taxAssets 41.98M 26.42M 9.72M 10.54M 12.78M 9.71M 3.63M
otherNonCurrentAssets 102.86M -20000 -152K 36.08M 23.82M 13.74M 13.62M
totalNonCurrentAssets 2.36B 2.58B 2.76B 2.99B 70.12M 54.5M 50.12M
otherAssets - - - - - - -
totalAssets 4.88B 4.86B 4.94B 5.1B 3.17B 591.38M 308.29M
totalPayables 80.24M 79.4M 65.22M 175.34M 88.31M 48.49M 7.63M
accountPayables 4.43M 4.24M 4.05M 3.53M - - -
otherPayables 75.81M 75.16M 61.17M 171.81M 88.31M 48.49M 7.63M
accruedExpenses 47.98M 35.56M 18.9M 18.49M 16.44M 8.25M 6.81M
shortTermDebt 171.42M 382.14M 217.84M 210.7M - 23.34M 6.67M
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - 61.17M 87.85M 88.31M 48.49M 7.63M
deferredRevenue - - - 193.56M - - -
otherCurrentLiabilities 426.92M 265.21M 239.3M -85.53M 141.92M 132.44M 59.1M
totalCurrentLiabilities 726.56M 762.31M 541.27M 512.56M 246.67M 212.52M 80.21M
longTermDebt 600.04M 771.46M 1.15B 1.37B - 26.38M 12.22M
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - 14.71M 50.48M 55.07M 2.45M 2.77M -
otherNonCurrentLiabilities 65.75M - - - - - -
totalNonCurrentLiabilities 665.79M 786.17M 1.2B 1.43B 2.45M 29.14M 12.22M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 1.39B 1.55B 1.75B 1.94B 249.12M 241.66M 92.42M
treasuryStock -84000 -29000 - - - - -
preferredStock - - - - - - -
commonStock 53.86M 53.51M 1.2B 1.2B 1.2B 1M 1M
retainedEarnings 1.09B 915.24M 803M 764.71M 531.48M 348.71M 214.87M
additionalPaidInCapital 2.35B 2.35B 1.2B 1.2B 1.2B - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 172.47M 112.23M 38.29M 233M 276.33M 188.26M 46.61M
depreciationAndAmortization 322.86M 333.71M 318.24M 8.63M 13M 10.18M 11.79M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 95.44M 5.28M 16.35M -3.69M -19.1M 61.3M 4.5M
accountsReceivables -24.82M -28.79M -18M -18.83M -22.94M -9.49M -21.21M
inventory - - - - -811K -434K 7.64M
accountsPayables - - - - - - -
otherWorkingCapital 120.27M 34.08M 34.35M 15.14M 4.65M 71.22M 18.07M
otherNonCashItems -48.37M -33.76M -19.54M -11.93M -32.46M -16.85M -8.57M
netCashProvidedByOperatingActivities 542.41M 417.46M 353.34M 226.01M 237.77M 242.89M 54.34M
investmentsInPropertyPlantAndEquipment -10.69M -148.67M -5.16M -6.35M -14.92M -7.87M -13.85M
acquisitionsNet - - - -2.74B - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -7.2M 7.13M -82.17M -5.5M -11.41M -636K -14.06M
netCashProvidedByInvestingActivities -17.89M -141.54M -87.33M -2.75B -26.32M -8.5M -27.9M
netDebtIssuance -382.14M -217.84M -210.7M 1.48B -49.72M 30.83M -4.32M
longTermNetDebtIssuance -382.14M -217.84M -210.7M 1.48B -49.72M 30.83M -4.32M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 642K 6.99M - - 2.39B - -
netCommonStockIssuance 642K 6.99M - - 2.39B - -
commonStockIssuance 696K 7.02M - - 2.39B - -
commonStockRepurchased -54000 -29000 - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - -11.21M -24.65M - -
netCashProvidedByFinancingActivities -381.5M -210.85M -210.7M 1.47B 2.32B 30.83M -4.32M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 671.51M 649.32M 621.3M 599.95M 588.22M 573M 548M 540.05M 510.72M 506.07M
costOfRevenue 166.26M 213.59M 207.32M 204.02M 135.85M 128M 117M 116.77M 122.58M 120.17M
grossProfit 505.25M 435.74M 413.98M 395.93M 452.37M 445M 431M 423.28M 388.15M 385.9M
researchAndDevelopmentExpenses - - - - 10M - - - 11M -
generalAndAdministrativeExpenses - - - - 120M - - - 116M -
sellingAndMarketingExpenses - - - - 11M - - - -54M -
sellingGeneralAndAdministrativeExpenses 443.65M 323.47M 312.82M 339.79M 399.46M 396M 357M 353M 62M 335M
otherExpenses - - - - -10M 1M - 132K 257.9M -239K
operatingExpenses 443.65M 323.47M 312.82M 339.79M 399.46M 397M 357M 353.13M 330.9M 334.76M
costAndExpenses 609.9M 537.05M 520.14M 543.81M 535.31M 525M 474M 472.02M 453.48M 454.93M
netInterestIncome -790K -3.26M -3.39M -3.56M -1.98M -2.6M -2.42M -2.28M -1.91M -2.01M
interestIncome 2.52M - - - 990K - - - 9000 -
interestExpense 3.31M 3.26M 3.39M 3.56M 2.97M 2.6M 2.42M 2.28M 1.92M 2.01M
depreciationAndAmortization 81.85M 79.86M 81M 80.16M 81.16M 79.25M 92.75M 80.55M 9000 3000
ebitda 143.45M 192.13M 184.19M 137.7M 134.61M 128.25M 139.83M 143.16M 57.25M 51.14M
ebit 61.6M 112.27M 103.2M 57.54M 53.45M 49M 67.58M 62.62M 57.25M 51.14M
nonOperatingIncomeExcludingInterest - - -2.04M -1.4M -539K -1M 5.88M -500 -9000 -3000
operatingIncome 61.6M 112.27M 101.16M 56.14M 52.91M 48M 74M 62M 57.24M 51.14M
totalOtherIncomeExpensesNet -53.11M -3.26M -1.35M -2.16M -2.43M -23M -8M -1.78M -1.91M -2M
incomeBeforeTax 8.49M 109.02M 99.81M 53.98M 50.48M 25M 66M 60.34M 55.33M 49.14M
incomeTaxExpense -9.3M 40.67M 38.7M 28.75M -3.34M 22M 36M 34.97M 24.5M 32.27M
netIncomeFromContinuingOperations 17.79M 68.34M 61.11M 25.23M 53.82M 3M 30M 25.42M 30.84M 16.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -1000 - - - - -1000 1000 -2000
netIncome 17.79M 68.34M 61.11M 25.23M 53.82M 3M 30M 25.41M 30.84M 16.86M
netIncomeDeductions - - - - - - - -439K - -
bottomLineNetIncome 17.79M 68.34M 61.11M 25.23M 53.82M 3M 30M 25.44M 30.84M 16.86M
eps 2.93 11.29 10.11 4.18 9.09 0.45 4.79 4.39 5.34 2.76
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.21B 2.26B 2.23B 2.1B 2.07B 1.99B 2.1B 2.02B 2.01B 1.9B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.21B 2.26B 2.23B 2.1B 2.07B 1.99B 2.1B 2.02B 2.01B 1.9B
netReceivables 193.67M 209.16M 176.98M 173.25M 168.53M 178M 151M 150.83M 139.91M 143.31M
accountsReceivables 193.67M 209.16M 176.98M 173.25M 168.53M 178M 151M 150.83M 139.91M 143.31M
otherReceivables - - - - - - - - - -
inventory 15.51M 7.59M 365K 177K 168K 352K 946K 723K 481K 2.22M
prepaids - - - - - - - - - -
otherCurrentAssets 96.31M 90.69M 49.84M 46.71M 42.35M 54.17M 48.17M 50.6M 33.4M 45.31M
totalCurrentAssets 2.52B 2.57B 2.46B 2.32B 2.28B 2.22B 2.3B 2.22B 2.18B 2.09B
propertyPlantEquipmentNet 197.14M 195.7M 201.08M 206.26M 145.33M 149.77M 23.07M 28.64M 24.89M 25.7M
goodwill 1.89B 1.95B 2.02B 2.09B 2.16B 2.22B 2.29B 2.36B 2.43B 2.49B
intangibleAssets 132.09M 137.67M 143.8M 150.3M 157.27M 164.28M 170.04M 177.49M 185.97M 195.46M
goodwillAndIntangibleAssets 2.02B 2.09B 2.17B 2.24B 2.31B 2.39B 2.46B 2.54B 2.61B 2.69B
longTermInvestments - - - - 96M - - - 115M -
taxAssets 41.98M 26.42M 26.42M 26.42M 26.42M 9.72M 9.72M 9.72M 9.72M 10.54M
otherNonCurrentAssets 102.86M 102.94M 99.88M 99.96M -20000 103.96M 111.29M 113.75M -152K 115.16M
totalNonCurrentAssets 2.36B 2.42B 2.49B 2.57B 2.58B 2.65B 2.61B 2.69B 2.76B 2.84B
otherAssets - - - - - - - - - -
totalAssets 4.88B 4.99B 4.95B 4.9B 4.86B 4.87B 4.91B 4.91B 4.94B 4.93B
totalPayables 80.24M 57.11M 80.93M 36.27M 79.4M 33.81M 76.78M 40.16M 65.22M 42.39M
accountPayables 4.43M 4.4M 4.3M 4.26M 4.24M 4.21M 4.17M 4.11M 4.05M 3.98M
otherPayables 75.81M 52.71M 76.62M 32.01M 75.16M 29.6M 72.61M 36.04M 61.17M 38.4M
accruedExpenses 47.98M 7.88M 73.7M 80.37M 35.56M 4.22M 57.53M 52.15M 18.9M 3.58M
shortTermDebt 171.42M 353.58M 360.72M 371.43M 382.14M 214.27M 214.27M 217.84M 217.84M 214.27M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 76.62M - - - - 36.04M 61.17M 38.4M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 426.92M 378.5M 265.78M 257.96M 265.21M 324.56M 214.12M 225.22M 239.3M 243.9M
totalCurrentLiabilities 726.56M 797.06M 781.12M 746.03M 762.31M 576.87M 562.7M 535.37M 541.27M 504.14M
longTermDebt 600.04M 642.89M 685.74M 728.6M 771.46M 996.47M 1.05B 1.1B 1.15B 1.21B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 13.61M 14.82M 16.03M 14.71M 47.04M 48.19M 49.33M 50.48M 51.63M
otherNonCurrentLiabilities 65.75M 65.42M 65.08M 64.75M - - - - - -
totalNonCurrentLiabilities 665.79M 721.92M 765.65M 809.38M 786.17M 1.04B 1.09B 1.15B 1.2B 1.26B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.39B 1.52B 1.55B 1.56B 1.55B 1.62B 1.66B 1.68B 1.75B 1.77B
treasuryStock -84000 -84000 -29000 -29000 -29000 -29000 - - - -
preferredStock - - - - - - - - - -
commonStock 53.86M 53.68M 53.68M 53.51M 53.51M 50.02M 50M 1.2B 1.2B 1.2B
retainedEarnings 1.09B 1.07B 1B 940.47M 915.24M 861.42M 858.24M 828.44M 803M 772.17M
additionalPaidInCapital 2.35B 2.35B 2.35B 2.35B 2.35B 2.34B 2.34B 1.2B 1.2B 1.2B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 18M 68M 61M 25M 54M 3M 30M 25M 31M 16M
depreciationAndAmortization - - 79.42M - - - 82.06M 82.94M - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - 20.03M - - - 19.92M 488.5K - -
accountsReceivables - - - - - - - -5.59M - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 20.03M - - - 19.92M 6.08M - -
otherNonCashItems -18M -68M -25.32M -25M -54M -3M -23.49M 83500 -31M -16M
netCashProvidedByOperatingActivities - - 135.14M - - - 108.48M 108.52M - -
investmentsInPropertyPlantAndEquipment - - -1.28M - - - -4.49M -4.51M - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -1.97M - - - 156K -156K - -
netCashProvidedByInvestingActivities - - -3.25M - - - -4.34M -4.66M - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -52.6M - - - -54.65M - - -
netCashProvidedByFinancingActivities - - -52.6M - - - -54.65M - - -