JPX : 4372.T

YMIRLINK,Inc. — Financials

$1299 JPY

-$1 (-0.08%)

Volume
100
Average Volume
4.55K
Market Capitalization
$4.98B
P/E Ratio
13.24
Dividend Yield
1.46%
Price Target
Year High
$1663.00
Year Low
$1068.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.86
4372.T Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 3.05B 2.67B 2.32B 2.18B 1.93B 1.63B 1.45B
costOfRevenue 1.07B 873M 725M 726.05M 622.57M 476.64M 484.76M
grossProfit 1.99B 1.8B 1.59B 1.46B 1.31B 1.15B 968.53M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 1.03B 882M - - - -
sellingAndMarketingExpenses - 117M 101M - - - -
sellingGeneralAndAdministrativeExpenses 1.32B 1.15B 983M 919M 882M 830M 738M
otherExpenses - 12.9M 15M 16M 10.43M 196K 703K
operatingExpenses 1.32B 1.16B 998M 935M 892.43M 830.2M 738.7M
costAndExpenses 2.38B 2.03B 1.72B 1.66B 1.52B 1.31B 1.22B
netInterestIncome 3.13M 265K 16000 14000 361K 2M 1.47M
interestIncome 3.27M 265K 16000 14000 361K 2M 1.47M
interestExpense 137K - - - - - -
depreciationAndAmortization 138.7M 82.01M 83.04M 77.67M 70.82M 75.69M 79.72M
ebitda 809.91M 719.61M 675.52M 598.32M 485.17M 398.61M 312.83M
ebit 671.22M 637.59M 593M 520.44M 414.36M 322.92M 233.12M
nonOperatingIncomeExcludingInterest - - -1M 206K -1000 - -4.12M
operatingIncome 671.22M 637.59M 592M 520.65M 414.35M 322.92M 229.82M
totalOtherIncomeExpensesNet -79.67M -122K 14000 -206K -15.78M 2.38M 4.12M
incomeBeforeTax 591.54M 637.47M 592.48M 520.44M 398.57M 325.29M 233.12M
incomeTaxExpense 228.9M 167.79M 183M 161.04M 111.66M 101.28M 73.24M
netIncomeFromContinuingOperations 362.64M 469.68M 409M 359.4M 286.92M 224.01M 159.87M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -1000 - - -1000 -1000 -
netIncome 362.64M 469.68M 409M 359.4M 286.92M 224.01M 159.87M
netIncomeDeductions - 681K -387K - - 13000 -
bottomLineNetIncome 362.64M 469M 409.39M 359.4M 286.92M 224M 159.87M
eps 94.65 122.42 107.12 92.93 78.65 63.02 44.73
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 2.58B 2.54B 2.09B 1.72B 1.51B 188.84M 139.11M
shortTermInvestments - - - - - 760.41M 538.92M
cashAndShortTermInvestments 2.58B 2.54B 2.09B 1.72B 1.51B 188.84M 678.03M
netReceivables 415.76M 356M 308M 296.28M 269.45M 204.9M 192.93M
accountsReceivables 415.76M 356M 308M 296.28M 269.45M 204.9M 192.93M
otherReceivables - - - - - - -
inventory 2.13M 1.86M 2M 236K 1.03M 1.74M 2.41M
prepaids 84.61M 66.71M 63M 49.38M 33.58M 26.25M 27.79M
otherCurrentAssets 8.45M 4M 4M 3.2M 3.62M 764.06M 3.93M
totalCurrentAssets 3.09B 2.97B 2.47B 2.07B 1.82B 1.19B 905.09M
propertyPlantEquipmentNet 234.77M 158.13M 165M 246.36M 221.03M 111.14M 137.58M
goodwill - 108.16M - - - - -
intangibleAssets 42.7M 39.41M 17.29M 24.66M 20.3M 21.56M 36.21M
goodwillAndIntangibleAssets 42.7M 147.58M 17.29M 24.66M 20.3M 21.56M 36.21M
longTermInvestments - 120M 97M 97M 99M - 87.69M
taxAssets 37.77M 40.81M 34.07M 27.24M 26.56M 23.88M 16.85M
otherNonCurrentAssets 168.76M -332K 637K -89.23M -90.06M 100.91M 3000
totalNonCurrentAssets 484M 466.19M 314M 306.04M 276.84M 257.48M 278.33M
otherAssets - - - 2000 2000 - -
totalAssets 3.58B 3.44B 2.78B 2.38B 2.1B 1.44B 1.18B
totalPayables 241.96M 137.63M 156.24M 128.39M 82.57M 90.69M 70.41M
accountPayables 89.5M 48.2M 37.57M 14.22M 13.4M 12.26M 13.6M
otherPayables 152.47M 89.43M 118.67M 114.17M 69.17M 78.43M 56.81M
accruedExpenses - - 169.27M - - - -
shortTermDebt - 9.04M - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - 133.38M 118.67M 147.72M 98.96M 78.43M 91.92M
deferredRevenue - 75.09M - - - - -
otherCurrentLiabilities 333.64M 316.58M 80.48M 311.8M 319.99M 242.81M 220.56M
totalCurrentLiabilities 575.6M 538.34M 406M 440.18M 402.56M 333.5M 290.97M
longTermDebt - 50.04M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - 19.37M
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 1000 2000 2000 12.69M 2000
totalNonCurrentLiabilities - 50.04M 1000 2000 2000 12.69M 19.37M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 575.6M 588.38M 406M 440.19M 402.56M 346.18M 310.34M
treasuryStock -82.93M -84.55M -87.91M -118.41M - - -
preferredStock - - - - - - -
commonStock 273.85M 273.85M 273M 273.85M 273.85M 118.28M 118.28M
retainedEarnings 2.62B 2.47B 2B 1.59B 1.23B 942.75M 719.01M
additionalPaidInCapital 191.43M 191.35M 191M 191.35M 191.35M - 35.78M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 362.64M 469M 409.39M 520.44M 286M 224M 233.12M
depreciationAndAmortization 138.7M 82.01M 83.04M 77.67M 70.82M 75.69M 79.72M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -143.38M 77.65M 3M -35.94M -18.08M 18.15M 41.25M
accountsReceivables -60.14M -35.94M -11M -27.16M -64.63M -11.89M -19.67M
inventory -506K 609K -2M 792K 708K 804K 9.47M
accountsPayables 41.3M 7.62M 23.36M 816K 1.14M -1.34M 26000
otherWorkingCapital -124.03M 105.36M -7.36M -10.4M 44.7M 30.58M 80.68M
otherNonCashItems 144.22M -27.29M -37.43M -117.7M 2.8M 13.05M -27.48M
netCashProvidedByOperatingActivities 502.17M 601.38M 458M 444.47M 341.54M 330.9M 326.6M
investmentsInPropertyPlantAndEquipment -191.81M -63M -90M -117.76M -72.93M -61.17M -59.78M
acquisitionsNet - -57M - - - - -
purchasesOfInvestments - - - - - -220M -210M
salesMaturitiesOfInvestments 100000 - - - - - -
otherInvestingActivities - -30.07M - -1000 760.76M - 86000
netCashProvidedByInvestingActivities -191.71M -150.07M -90M -117.76M 687.84M -281.17M -269.69M
netDebtIssuance -59.08M - - - - - -
longTermNetDebtIssuance -50.04M - - - - - -
shortTermNetDebtIssuance -9.04M - - - - - -
netStockIssuance - - - -118.7M 311.14M - -
netCommonStockIssuance - - - -118.7M 311.14M - -
commonStockIssuance - - - - 311.14M - -
commonStockRepurchased - - - -118.7M - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -210.75M - - - - - -
commonDividendsPaid -210.75M - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -2000 - - - -16.17M - -
netCashProvidedByFinancingActivities -269.83M - - -118.7M 294.98M - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 829.36M 818.38M 763.44M 747.88M 724.86M 687.72M 673.81M 658.93M 648.54M 605.54M
costOfRevenue 300.44M 285.87M 265.48M 261.79M 253.24M 201.69M 225.14M 232.35M 213.82M 185.78M
grossProfit 528.91M 532.52M 497.96M 486.09M 471.63M 486.03M 448.67M 426.58M 434.72M 419.77M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 188.6M - - - -
sellingAndMarketingExpenses - - - - - 117M - - - -
sellingGeneralAndAdministrativeExpenses 375.16M 324.21M 318.89M 344.47M 329.41M 305.6M 284.06M 268.29M 288M 255.46M
otherExpenses - - - - - 13M - - 49000 255.46M
operatingExpenses 375.16M 324.21M 318.89M 344.47M 329.41M 318.6M 284.06M 268.29M 288.05M 255.46M
costAndExpenses 675.6M 610.08M 584.37M 606.26M 582.65M 520.29M 509.2M 500.64M 502M 441.23M
netInterestIncome 2.52M 42000 2.03M 4000 1.19M 31000 225K - 9000 -
interestIncome 2.52M 42000 2.03M 4000 1.19M 31000 225K - 9000 -
interestExpense - - - - - - - - - -
depreciationAndAmortization 25.48M 44.31M 36.79M 31.69M 25.91M 20.5M 20.76M 1000 1000 24.48M
ebitda 179.24M 252.61M 217.89M 172.69M 168.69M 188.93M 186.06M 158.29M 146.67M 188.8M
ebit 153.76M 208.31M 181.1M 141M 142.78M 168.43M 164.83M 158.29M 146.67M 164.31M
nonOperatingIncomeExcludingInterest - - -2.03M 625K -564K -999K -225K -1000 -1000 -
operatingIncome 153.76M 208.31M 179.07M 141.62M 142.21M 167.43M 164.61M 158.29M 146.67M 164.31M
totalOtherIncomeExpensesNet 2.65M -81.64M 2.03M -626K 563K -646K 224K -587K 10000 1000
incomeBeforeTax 156.4M 126.66M 181.1M 141M 142.78M 166.79M 164.83M 157.7M 146.68M 164.31M
incomeTaxExpense 48.03M 70.99M 61.55M 48.79M 47.57M 22.18M 50.7M 48.76M 45.36M 50.52M
netIncomeFromContinuingOperations 108.37M 55.67M 119.56M 92.21M 95.21M 144.61M 114.13M 108.94M 101.33M 113.8M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1000 -1000 - - - -1000 1000 -1000 1000
netIncome 108.37M 55.67M 119.56M 92.21M 95.21M 144.61M 114.13M 108.94M 101.32M 113.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 108.37M 55.67M 119.56M 92.21M 95.21M 144.61M 114.13M 108.94M 101.32M 113.8M
eps 28.29 14.53 31.2 24.06 24.85 37.74 29.78 28.44 26.46 29.71
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.55B 2.58B 2.41B 2.28B 2.2B 2.54B 2.38B 2.32B 2.14B 2.09B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.55B 2.58B 2.41B 2.28B 2.2B 2.54B 2.38B 2.32B 2.14B 2.09B
netReceivables 371.77M 415.76M 388M 370.37M 354.01M 356M 333.53M 345.2M 332.51M 307.35M
accountsReceivables 371.77M 415.76M 388M 370.37M 354.01M 356M 333.53M 345.2M 332.51M 307.35M
otherReceivables - - - - - - - - - -
inventory 1.33M 2.13M 2.1M 2.19M 1.81M 1.86M 1.96M 2M 2.23M 2.58M
prepaids 90.46M 84.61M 65.4M 66.32M 61.02M 66.71M - - - 63.29M
otherCurrentAssets 496K 8.45M 339K 488K 134K 4M 47.57M 67.07M 51.18M 4.02M
totalCurrentAssets 3.01B 3.09B 2.86B 2.72B 2.61B 2.97B 2.76B 2.73B 2.53B 2.47B
propertyPlantEquipmentNet 212.3M 234.77M 261.12M 234.3M 213.5M 158.13M 155.53M 169.01M 253.1M 165.68M
goodwill - - 91.94M 97.35M 102.76M 108.16M - - 413K -
intangibleAssets 40.56M 42.7M 44.46M 46.23M 43.43M 39.41M 37.41M 14.84M 16M 17M
goodwillAndIntangibleAssets 40.56M 42.7M 136.4M 143.58M 146.18M 147.58M 37.41M 14.84M 16.41M 17M
longTermInvestments - - - - - 120M 87.12M 166M 151M 97M
taxAssets 48.56M 37.77M 57.46M 55.28M 42.3M 40.81M - - -151M 34.07M
otherNonCurrentAssets 161.2M 168.76M 148.74M 137.61M 121.18M -332K 188.58M 164K 61.45M 571K
totalNonCurrentAssets 462.61M 484M 603.72M 570.76M 523.15M 466.19M 468.64M 350.02M 330.96M 314.32M
otherAssets - - - - - - - - 3000 -
totalAssets 3.48B 3.58B 3.47B 3.29B 3.14B 3.44B 3.23B 3.08B 2.86B 2.78B
totalPayables 131.78M 241.96M 161.66M 171.2M 108M 48M 135.01M 176.21M 102.15M 38M
accountPayables 67.97M 89.5M 66.08M 50.19M 54.21M 48M 43.88M 44.84M 41.36M 38M
otherPayables 63.81M 152.47M 95.58M 121.01M 53.79M 89.43M 91.14M 131.37M 60.78M 196.18M
accruedExpenses 50.78M - 70.54M 56.83M 29.11M - 110.09M 80.17M 44.17M 132M
shortTermDebt - - - - - 9.04M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 131.37M 60.78M 118.67M
deferredRevenue - - - - - 75.09M - - - -
otherCurrentLiabilities 256.77M 333.64M 289.37M 237.76M 267.05M 406.21M 283.79M 240.07M 238.02M 236.62M
totalCurrentLiabilities 439.33M 575.6M 521.58M 465.78M 404.16M 538.34M 528.89M 496.45M 384.35M 406.62M
longTermDebt - - - - - 50.04M - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 2000 1000 1000
totalNonCurrentLiabilities - - - - - 50.04M - 2000 1000 1000
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 439.33M 575.6M 521.58M 465.78M 404.16M 588.38M 528.89M 496.45M 384.35M 406.62M
treasuryStock -82.93M -82.93M -82.93M -82.93M -84.55M -84.55M -84.55M -84.55M -87.91M -87.91M
preferredStock - - - - - - - - - -
commonStock 273.85M 273.85M 273.85M 273.85M 273.85M 273.85M 273.85M 273.85M 273.85M 273.85M
retainedEarnings 2.65B 2.62B 2.56B 2.44B 2.35B 2.47B 2.32B 2.21B 2.1B 2B
additionalPaidInCapital 191.43M 191.43M 191.43M 191.43M 191.35M 191.35M 191.35M 191.35M 191.35M 191M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 108.37M 56M 119M 92M 95M 144.61M 114.13M 109M 101M 114M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - -349K -7.15M - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -108.37M -56M -119M -92M -95M -144.26M -106.98M -109M -101M -114M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -