JPX : 4414.T

FLECT Co., Ltd.

$1201 JPY

-$35 (-2.83%)

Volume
12.7K
Average Volume
24.23K
Market Capitalization
$6.48B
P/E Ratio
10.61
Dividend Yield
0.00%
Price Target
Year High
$2219.00
Year Low
$950.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.11
4414.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 8.25B 7.95B 6.93B 5.31B 3.64B 2.56B 2.88B
costOfRevenue 4.34B 4.41B 3.93B 3.26B 2.03B 1.47B 1.66B
grossProfit 3.91B 3.54B 3B 2.05B 1.61B 1.08B 1.22B
researchAndDevelopmentExpenses - - 31.79M 29M 33M 31M 20M
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.66B 2.46B 2.19B 1.75B 1.33B 1.27B 1.11B
otherExpenses - - 24.34M 4.38M -14.66M -30.49M 5M
operatingExpenses 2.66B 2.46B 2.24B 1.79B 1.35B 1.27B 1.14B
costAndExpenses 7.01B 6.86B 6.17B 5.05B 3.39B 2.74B 2.8B
netInterestIncome -1.45M -7.34M -6.23M -3.33M -4.38M -3.83M -1.88M
interestIncome 4.34M 843K 11000 12000 50000 6000 3000
interestExpense 5.79M 8.18M 6.24M 3.34M 4.43M 3.84M 1.88M
depreciationAndAmortization 70.1M 93.1M 113.67M 84.73M 74.01M 80.36M 45.22M
ebitda 1.31B 1.18B 871.12M 343.06M 318.42M -110.2M 152.22M
ebit 1.24B 1.09B 757.44M 258.33M 244.4M -190.55M 107M
nonOperatingIncomeExcludingInterest - -4.68M -66000 -275K 11.77M 6.86M -
operatingIncome 1.24B 1.09B 757.38M 258.06M 256.17M -183.7M 107M
totalOtherIncomeExpensesNet -101.98M -3.5M -6.18M -3.06M -16.2M -10.7M -24.64M
incomeBeforeTax 1.14B 1.08B 751.2M 254.99M 239.97M -194.39M 81M
incomeTaxExpense 457.94M 361.03M 310.73M 32.49M -26.43M 530K 15M
netIncomeFromContinuingOperations 684.27M 720.79M 440.47M 222.5M 266.4M -194.92M 66M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - -1000 - -999 1000 - -
netIncome 684.27M 720.79M 440.47M 222.5M 266.4M -194.92M 66M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 684.27M 720.79M 440.47M 222.5M 266.4M -194.92M 66.88M
eps 113.17 118.81 73.42 37.77 49.6 -37.6 11.61
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 1.14B 2.13B 1.58B 1.16B 1.64B 896.56M 518.16M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1.14B 2.13B 1.58B 1.16B 1.64B 896.56M 518.16M
netReceivables 1.93B 1.41B 1.85B 1.22B 613.24M 363.23M 326.44M
accountsReceivables 1.93B 1.41B 1.85B 1.22B 613.24M 363.23M 326.44M
otherReceivables - - - - - - -
inventory 2.69M 4.54M 13.06M 35.47M 38.78M 25.07M 63.99M
prepaids 245.62M 185.5M 152.34M 155.12M 126.98M 60.46M 65.01M
otherCurrentAssets 23.15M 2.55M 12.86M 7.12M 7.13M 21.27M 70.39M
totalCurrentAssets 3.34B 3.73B 3.61B 2.58B 2.43B 1.37B 1.04B
propertyPlantEquipmentNet 148.58M 101.99M 164M 103.22M 71.2M 28.27M 60.26M
goodwill - - - - - - -
intangibleAssets 351K 856K 67.44M 67.64M 80.33M 97.5M 91.52M
goodwillAndIntangibleAssets 351K 856K 67.44M 67.64M 80.33M 97.5M 91.52M
longTermInvestments - 102.31M 89M 54M - - -
taxAssets 75.87M 60.75M 84.64M 79.3M 70.24M - -
otherNonCurrentAssets 130.76M 199.59M -117K 130K 45.38M 6.67M 20.13M
totalNonCurrentAssets 355.56M 465.5M 404.96M 304.29M 267.15M 132.44M 171.92M
otherAssets - - - - - - -
totalAssets 3.7B 4.2B 4.01B 2.88B 2.69B 1.5B 1.22B
totalPayables 592.05M 422.78M 689.15M 398.47M 350.33M 207.71M 253.66M
accountPayables 253.11M 222.56M 367.41M 369.33M 283.4M 201.43M 229.43M
otherPayables 338.94M 200.22M 321.74M 29.14M 66.93M 6.28M 24.24M
accruedExpenses 117.8M 99.04M 159.58M 7.28M 37.12M - -
shortTermDebt 67.75M 67.75M 67.14M 50.58M 58.12M 72.33M 56.7M
capitalLeaseObligationsCurrent - - - - - - 1.29M
taxPayables - - 321.74M 29.14M 66.93M 6.28M 24.24M
deferredRevenue - - 114.82M - - - -
otherCurrentLiabilities 297.97M 404.46M 473.25M 312.34M 321.28M 283M 377.38M
totalCurrentLiabilities 1.08B 994.04M 1.5B 768.68M 766.86M 563.04M 689.03M
longTermDebt 382.36M 450.12M 518.15M 582.53M 633.11M 691.24M 83.56M
capitalLeaseObligationsNonCurrent - - - - - - 3.88M
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 2.46M 32.04M - - 519K 1.72M 1.48M
totalNonCurrentLiabilities 384.83M 482.16M 518.15M 582.53M 633.63M 692.95M 88.92M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - 5.16M
totalLiabilities 1.46B 1.48B 2.02B 1.35B 1.4B 1.26B 777.95M
treasuryStock -1.27B -92.29M -397K -87000 - - -
preferredStock - - - - - - -
commonStock 756.01M 753.64M 701.05M 692.16M 683.94M 301.18M 301.18M
retainedEarnings 2B 1.32B 596.53M 156.06M -66.44M -349.33M -154.4M
additionalPaidInCapital 746.01M 743.64M 691.05M 682.16M 673.94M - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 684.27M 720.79M 751.2M 222M 266M -194.39M 66M
depreciationAndAmortization 70.1M 93.1M 113.67M 84.73M 74.01M 80.36M 45.22M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -638.64M 174.16M -289.51M -568.52M -169.98M -133.41M 120.21M
accountsReceivables -519.35M 430.08M -627M -611M -202M -36.78M -34.25M
inventory 1.85M -4.31M 22.4M 3.31M -37.75M 38.91M -39.08M
accountsPayables 30.55M -133.85M -1.92M 85.93M 84.06M -28M 84.19M
otherWorkingCapital -151.69M -117.75M 317M -46.52M -14.11M -107.54M 109.35M
otherNonCashItems 214.5M -92.84M 24.67M -44.25M -8.55M -6.17M 31.22M
netCashProvidedByOperatingActivities 330.23M 895.21M 600.03M -306.04M 161.48M -253.62M 262.65M
investmentsInPropertyPlantAndEquipment -108.74M -96.68M -105M -141.87M -64.11M -63.91M -122.11M
acquisitionsNet - 7.98M - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 38.97M -199.35M -44.63M 6.06M -37.18M 77.79M -21.31M
netCashProvidedByInvestingActivities -69.77M -288.05M -149.63M -135.81M -101.29M 13.88M -143.42M
netDebtIssuance -67.75M -67.42M -47.82M -58.12M -72.33M 618.14M 79.53M
longTermNetDebtIssuance -67.75M -67.42M -47.82M -58.12M -72.33M 623.3M 80.66M
shortTermNetDebtIssuance - - - - - -5.16M -1.12M
netStockIssuance -1.18B 13.29M 17.46M 15.94M 765.52M - -
netCommonStockIssuance -1.18B 13.29M 17.46M 15.94M 765.52M - -
commonStockIssuance 15.8M 110.76M 17.77M 16.02M 765.52M - -
commonStockRepurchased -1.2B -97.47M -310K -87000 - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 1000 - - -10.87M -1000 -1000
netCashProvidedByFinancingActivities -1.25B -54.13M -30.36M -42.19M 682.32M 618.14M 79.53M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.28B 2.15B 2B 1.81B 1.97B 2.07B 2B 1.9B 2B 1.86B
costOfRevenue 1.18B 1.13B 1.04B 996.91M 1.08B 1.15B 1.1B 1.07B 1.11B 1.04B
grossProfit 1.1B 1.03B 963.62M 812.61M 890.16M 916.46M 906M 830.58M 897.76M 821.24M
researchAndDevelopmentExpenses - - - - 57M - - - 7.47M 9.43M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 651.48M 651.15M 666.68M 694.73M 579.35M 574M 654M 650.39M 675.51M 512.78M
otherExpenses - - - - -57M - 1M - - -
operatingExpenses 651.48M 651.15M 666.68M 694.73M 579.35M 574M 655M 650.39M 682.98M 522.21M
costAndExpenses 1.83B 1.78B 1.71B 1.69B 1.66B 1.73B 1.75B 1.72B 1.79B 1.56B
netInterestIncome 962K -1.43M -1.49M -1.53M -1.24M -2M -2.08M -2.12M -2.17M -2.36M
interestIncome 2.31M - - - 737K - - - 6000 -
interestExpense 1.35M 1.43M 1.49M 1.53M 1.97M 2.01M 2.08M 2.12M 2.18M 2.36M
depreciationAndAmortization 19.44M 19.16M 17.78M 13.71M 17.86M 28.25M 29M 27.98M 98000 -
ebitda 472.4M 395.52M 315.97M 133.09M 331.08M 371.25M 281M 208.25M 214.87M 298.55M
ebit 452.95M 376.36M 298.19M 119.38M 313.23M 344.84M 252M 180.27M 214.87M 298.55M
nonOperatingIncomeExcludingInterest - 56000 -1.24M -1.5M -2.41M -2.01M -1M -84000 -98000 480K
operatingIncome 452.95M 376.41M 296.94M 117.88M 310.82M 343M 251M 180.18M 214.78M 299.03M
totalOtherIncomeExpensesNet -100.22M -1.49M -242K -35000 516K -1000 -2M -2.04M -2.08M -2.84M
incomeBeforeTax 352.73M 374.93M 296.7M 117.85M 311.33M 343M 249M 178.14M 212.7M 296.19M
incomeTaxExpense 143.2M 150.48M 118.4M 45.86M 57.98M 133M 99M 71M 139.76M 94.04M
netIncomeFromContinuingOperations 209.54M 224.45M 178.3M 71.99M 253.35M 210M 150M 107.14M 72.94M 202.15M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 1000 - -1000 - - - - 1000 -
netIncome 209.54M 224.45M 178.3M 71.99M 253.35M 210M 150M 107.14M 72.94M 202.15M
netIncomeDeductions - - - - - - - - - 151K
bottomLineNetIncome 209.54M 224.45M 178.3M 71.99M 253.35M 210M 150M 107.14M 72.94M 202M
eps 35.89 36.52 29.03 11.73 41.44 34.64 24.79 17.72 24.19 67.29
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.14B 2.18B 2.02B 1.96B 2.13B 1.67B 1.26B 1.16B 1.58B 1.44B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.14B 2.18B 2.02B 1.96B 2.13B 1.67B 1.26B 1.16B 1.58B 1.44B
netReceivables 1.93B 1.58B 1.38B 1.24B 1.41B 1.64B 1.83B 1.72B 1.85B 1.53B
accountsReceivables 1.93B 1.58B 1.38B 1.24B 1.41B 1.64B 1.83B 1.72B 1.85B 1.53B
otherReceivables - - - - - - - - - -
inventory 2.69M 3.35M 18.51M 12.48M 4.54M 2.62M 28.57M 15.4M 13.06M 41.4M
prepaids 245.62M 331.03M 264.17M 269.52M 185.5M 216.82M 235.98M 262.57M 152.34M 165.89M
otherCurrentAssets 23.15M 369K 482K 1.06M 2.55M 9.17M 5.17M 11.96M 12.86M 12.11M
totalCurrentAssets 3.34B 4.1B 3.69B 3.48B 3.73B 3.53B 3.36B 3.17B 3.61B 3.19B
propertyPlantEquipmentNet 148.58M 162.39M 177.56M 144.36M 101.99M 108.92M 142.06M 147.18M 164M 142.52M
goodwill - - - - - - - - - -
intangibleAssets 351K 462K 575K 709K 856K 1.01M 75.43M 72.87M 67.44M 65.5M
goodwillAndIntangibleAssets 351K 462K 575K 709K 856K 1.01M 75.43M 72.87M 67.44M 65.5M
longTermInvestments - - - - 102.31M - - - 89M -
taxAssets 75.87M - - - 60.75M - - - 84.64M -
otherNonCurrentAssets 130.76M 284.23M 317.69M 326.86M 199.59M 283.68M 192.55M 196.78M -117K 132.67M
totalNonCurrentAssets 355.56M 447.08M 495.83M 471.93M 465.5M 393.6M 410.04M 416.82M 404.96M 340.69M
otherAssets - - - - - - - - - -
totalAssets 3.7B 4.54B 4.19B 3.96B 4.2B 3.92B 3.77B 3.59B 4.01B 3.53B
totalPayables 592.05M 522.92M 402.11M 266.87M 422.78M 392.29M 425.9M 319.39M 689.15M 532.51M
accountPayables 253.11M 220.43M 208.71M 205.52M 222.56M 231.19M 231.95M 235M 367.41M 367.69M
otherPayables 338.94M 302.49M 193.4M 61.36M 200.22M 161.09M 193.96M 84.09M 321.74M 164.82M
accruedExpenses 117.8M 38.34M 42.47M 44.32M 99.04M 33.56M 57.31M 37.84M 159.58M 104M
shortTermDebt 67.75M 70.51M 67.75M 67.75M 67.75M 64.38M 64.38M 67.14M 67.14M 64.38M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 215.59M - - - - 84.09M 321.74M 164.82M
deferredRevenue - - - - - - - - 114.82M -
otherCurrentLiabilities 297.97M 292.6M 256.12M 315.55M 404.46M 463.14M 441.98M 513.78M 473.25M 490.34M
totalCurrentLiabilities 1.08B 924.38M 768.45M 694.5M 994.04M 953.37M 989.57M 938.15M 1.5B 1.09B
longTermDebt 382.36M 399.3M 416.24M 433.18M 450.12M 469.86M 485.96M 502.06M 518.15M 534.24M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.46M 9.86M 17.25M 24.65M 32.04M 39.44M 48.31M 55.06M - -
totalNonCurrentLiabilities 384.83M 409.16M 433.49M 457.83M 482.16M 509.3M 534.27M 557.12M 518.15M 534.24M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.46B 1.33B 1.2B 1.15B 1.48B 1.46B 1.52B 1.5B 2.02B 1.62B
treasuryStock -1.27B -80.88M -80.88M -83.8M -92.29M -97.86M -97.86M -397K -397K -273K
preferredStock - - - - - - - - - -
commonStock 756.01M 754.41M 754.41M 753.64M 753.64M 752.55M 752.55M 701.59M 701.05M 698.52M
retainedEarnings 2B 1.79B 1.57B 1.39B 1.32B 1.06B 853.87M 703.67M 596.53M 523.59M
additionalPaidInCapital 746.01M 744.4M 744.4M 743.64M 743.64M 742.54M 742.54M 691.59M 691.05M 688.52M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 210M 224M 179M 71M 253M 210M 150M 107M 73M 202M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -210M -224M -179M -71M -253M -210M -150M -107M -73M -202M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -