JPX : 4498.T

Cybertrust Japan Co., Ltd. — Financials

$1223 JPY

-$20 (-1.61%)

Volume
77.4K
Average Volume
60.15K
Market Capitalization
$20.01B
P/E Ratio
17.53
Dividend Yield
0.98%
Price Target
Year High
$1597.50
Year Low
$1033.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.68
4498.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
revenue 8.36B 7.44B 6.47B 6.17B 5.73B 4.9B 4.42B 4.17B 2.63B
costOfRevenue 4.42B 3.86B 3.42B 3.28B 3.17B 2.73B 2.4B 2.15B 1.23B
grossProfit 3.94B 3.59B 3.05B 2.89B 2.56B 2.16B 2.03B 2.02B 1.4B
researchAndDevelopmentExpenses - 37.3M 40.38M 36.02M - - - 2.6M -
generalAndAdministrativeExpenses - - - - - - - 1.59B 1.03B
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.29B 2.13B 1.9B 1.79B 1.69B 1.59B 1.49B 1.59B 1.03B
otherExpenses - - - - 71000 835K - - -320K
operatingExpenses 2.29B 2.16B 1.94B 1.83B 1.69B 1.59B 1.49B 1.59B 1.03B
costAndExpenses 6.71B 6.02B 5.36B 5.11B 4.86B 4.32B 3.88B 3.74B 2.26B
netInterestIncome 12.03M 2.58M -749K -1.07M -1.36M -1.68M -2.11M -1.31M 36000
interestIncome 12.13M 3.26M 53000 66000 126K 175K 206K 248K 206K
interestExpense 103K 674K 802K 1.14M 1.49M 1.86M 2.32M 1.56M 170K
depreciationAndAmortization 595.88M 584.49M 605.35M 570.16M 515.62M 373.85M 303.65M 313.96M 172.39M
ebitda 2.09B 2.01B 1.38B 1.64B 1.31B 947.19M 840.84M 744.71M 529.72M
ebit 1.49B 1.42B 776.95M 1.07B 799.28M 573.34M 537.19M 430.75M 357.33M
nonOperatingIncomeExcludingInterest 157.67M -2.01M 333.98M -11.16M 68.18M - - - 13.67M
operatingIncome 1.65B 1.42B 1.11B 1.06B 867.47M 573.34M 537.19M 430.75M 371M
totalOtherIncomeExpensesNet -157.77M 1.33M -334.78M 10.02M -69.67M 57.05M -15.46M -112.37M -13.84M
incomeBeforeTax 1.49B 1.42B 776.15M 1.07B 797.79M 630.39M 521.72M 318.38M 357.16M
incomeTaxExpense 501.76M 453.04M 257.33M 340.43M 267.52M 221.51M 170.97M 110.63M 81.2M
netIncomeFromContinuingOperations 989.84M 969.68M 518.82M 725.16M 530.27M 408.88M 350.75M 207.75M 275.96M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome -1000 - - -1000 - -1000 - - -1000
netIncome 989.84M 969.68M 518.82M 725.16M 530.27M 408.88M 350.75M 207.75M 275.96M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 989.84M 969.68M 518.82M 725.16M 530.27M 408.88M 350.75M 207.75M 275.96M
eps 61.07 59.63 32.13 45.2 33.37 26.14 22.42 13.28 18.11
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
cashAndCashEquivalents 5.44B 5.56B 4.89B 4.37B 3.58B 1.96B 1.91B 1.8B 1.5B
shortTermInvestments 500M - - - - - - - -
cashAndShortTermInvestments 5.94B 5.56B 4.89B 4.37B 3.58B 1.96B 1.91B 1.8B 1.5B
netReceivables 1.38B 1.1B 1.07B 878.02M 861.58M 893.29M 795.43M 680.18M 561.43M
accountsReceivables 1.38B 1.1B 1.07B 878.02M 861.58M 893.29M 795.43M 680.18M 561.43M
otherReceivables - - - - - - - - -
inventory 1.61M 1.55M 1.59M 1.78M 2.55M 10.17M 6.34M 4.94M 2.03M
prepaids - 230.27M 173.07M 144.89M 115.23M 114.77M 95.1M 146.89M 269.44M
otherCurrentAssets 312.65M 199.1M 46.76M 11.13M 56.68M 144.07M 12.62M 12.4M 14.46M
totalCurrentAssets 7.63B 7.1B 6.18B 5.4B 4.61B 3.12B 2.82B 2.65B 2.34B
propertyPlantEquipmentNet 988.1M 741.69M 556.19M 513.74M 531.47M 544.61M 467.19M 393.4M 200.29M
goodwill 53.37M 65.93M 78.49M 91.05M 103.6M 116.16M - - -
intangibleAssets 1.26B 1.11B 1.06B 1.42B 1.53B 1.62B 1.05B 865.86M 831.29M
goodwillAndIntangibleAssets 1.31B 1.17B 1.14B 1.51B 1.63B 1.74B 1.05B 865.86M 831.29M
longTermInvestments 305.71M 157.98M 47.78M 44.9M 34.3M 26.36M 163.12M 39.45M 193M
taxAssets 228.06M 229.68M 262.24M 177.49M 201.34M 213.47M 179.11M 235.96M 257.5M
otherNonCurrentAssets 243.42M 180.1M 239.46M 227.18M 228.54M 225.58M 221.34M 219.76M -435K
totalNonCurrentAssets 3.08B 2.48B 2.24B 2.48B 2.63B 2.75B 2.08B 1.75B 1.48B
otherAssets - - - - - 4000 - - 1000
totalAssets 10.71B 9.58B 8.42B 7.88B 7.24B 5.87B 4.91B 4.4B 3.83B
totalPayables 543.32M 508.37M 430.44M 393.5M 424.51M 397.26M 477.82M 191.3M 458.89M
accountPayables 221.55M 215.51M 211.88M 153.63M 250M 193.52M 182.16M 121.2M 141.47M
otherPayables 321.77M 292.85M 218.56M 239.86M 174.51M 203.74M 295.65M 70.1M 317.42M
accruedExpenses - 325.88M 229.83M 239.19M 277.16M 278.48M - 183.89M -
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent - 65.16M 8.24M 13.06M 17.73M 17M 17.49M 17.52M 706K
taxPayables - - 218.56M 239.86M 174.51M 203.74M 99.57M 70.1M 184.07M
deferredRevenue - 1.04B 810.7M 766.38M 738.18M 549.14M 829.21M 306.57M -
otherCurrentLiabilities 2.4B 476.27M 361.82M 293.36M 328.86M 343.39M -212.42M 290.14M 604.8M
totalCurrentLiabilities 2.94B 2.42B 1.84B 1.71B 1.79B 1.59B 1.11B 989.42M 1.06B
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - 65.16M 73.39M 86.46M 104.19M 121.56M 139.06M 1.29M
deferredRevenueNonCurrent - 395.02M 386M 372.05M 384.6M 219.22M 143.38M 96.25M 106.97M
deferredTaxLiabilitiesNonCurrent - - 6.63M 8.62M 16.01M 19.01M - - 33.92M
otherNonCurrentLiabilities 323.82M 188.79M 92.79M 92.7M 91.15M 89.72M 84.64M 83.5M 12.11M
totalNonCurrentLiabilities 323.82M 583.81M 550.57M 546.76M 578.22M 432.15M 349.58M 318.8M 154.29M
otherLiabilities - - - - - - - - -
capitalLeaseObligations - 65.16M 73.39M 86.46M 104.19M 121.19M 139.06M 156.58M 1.99M
totalLiabilities 3.27B 3B 2.39B 2.25B 2.36B 2.02B 1.46B 1.31B 1.22B
treasuryStock -327.1M -311.98M -853K -792K -314K - - - -
preferredStock - - - - - - - - -
commonStock 865.26M 836.14M 820.24M 806.46M 794.06M 540.16M 540.16M 540.16M 400M
retainedEarnings 4.78B 3.98B 3.15B 2.77B 2.05B 1.54B 1.13B 777.64M 569.89M
additionalPaidInCapital 2.11B 2.07B 2.05B 2.04B 2.03B 1.77B 1.77B 1.77B 1.63B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
netIncome 989.84M 969.68M 518.82M 725.16M 530.27M 408.88M 350.75M 207.75M 357.16M
depreciationAndAmortization 595.88M 584.49M 605.35M 570.16M 515.62M 373.85M 303.65M 313.96M 172.39M
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -114.28M 347.84M -134.08M -177.46M 403M 191.2M 55.96M -39.14M -10.25M
accountsReceivables -286.6M -28.6M -225.75M -7.87M 27.15M -196.08M -115.3M -118.43M -
inventory -62000 38000 194K 764K -1.08M 14.26M -1.4M -2.91M 15.27M
accountsPayables 6.04M 23.33M 111.39M -97M 57.88M 11.35M 22.72M -33.71M -
otherWorkingCapital 166.35M 353.07M -19.92M -73.36M 319.04M 361.67M 149.94M 115.9M -25.52M
otherNonCashItems 81.83M 91.31M 231.76M 96.01M 155.56M 145.34M 101.54M 5.11M -9.77M
netCashProvidedByOperatingActivities 1.55B 1.99B 1.22B 1.21B 1.6B 1.12B 811.9M 487.68M 509.53M
investmentsInPropertyPlantAndEquipment -950.14M -680.39M -571.54M -440.41M -482.91M -1B -565M -398.58M -339.15M
acquisitionsNet - 20.7M - 995K - -87.89M - - -
purchasesOfInvestments -790.18M -100M - - - -13.5M -123.54M -10M -
salesMaturitiesOfInvestments 157M - - - - 24M 2M 19.92M -
otherInvestingActivities 97.14M -111.15M 80000 5M 5.02M 5.01M 1.72M -63.69M -9.16M
netCashProvidedByInvestingActivities -1.49B -870.84M -571.46M -434.42M -477.89M -1.07B -684.82M -452.34M -348.31M
netDebtIssuance -65.16M -8.24M -13.06M -17.73M -17.38M -17.49M -17.52M -9.5M -
longTermNetDebtIssuance -65.16M -8.24M -13.06M -17.73M -17.38M -17.49M -17.52M -9.5M -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance 57.6M -279.63M 27.26M 24.06M 503.69M - - 280.32M -
netCommonStockIssuance 57.6M -279.63M 27.26M 24.06M 503.69M - - 280.32M -
commonStockIssuance 57.68M 31.49M 27.32M 24.53M 504M - - 280.32M -
commonStockRepurchased -80000 -311.12M -61000 -478K -314K - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid -185.11M -141.71M -140.66M - - - - - -
commonDividendsPaid -185.11M -141.71M -140.66M - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -2000 -2000 -1000 -1000 -2000 - - -1000 -314K
netCashProvidedByFinancingActivities -192.67M -429.58M -126.47M 6.32M 486.31M -17.49M -17.52M 270.82M -314K
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 2.13B 2.28B 2.16B 2.01B 1.9B 2.13B 1.98B 1.84B 1.49B 1.84B
costOfRevenue 1.15B 1.2B 1.14B 1.05B 1.03B 1.09B 1.02B 905.68M 840.8M 940.85M
grossProfit 981.58M 1.08B 1.02B 958.02M 872.65M 1.05B 955.06M 932.15M 652.7M 900.8M
researchAndDevelopmentExpenses - - - - - - - - - 10M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 574.72M 605.39M 554.04M 567.77M 562.91M 593.29M 529.61M 533.91M 507.89M 473.27M
otherExpenses 544K - - - - - - - - -
operatingExpenses 575.27M 605.39M 554.04M 567.77M 562.91M 593.29M 529.61M 533.91M 507.89M 483.27M
costAndExpenses 1.73B 1.8B 1.69B 1.62B 1.59B 1.68B 1.55B 1.44B 1.35B 1.42B
netInterestIncome 1.34M 6.78M 24000 5.33M -103K 2.6M -165K 323K -188K -155K
interestIncome 1.34M 6.78M 24000 5.33M - 2.76M - 495K - 27000
interestExpense - - - - 103K 161K 165K 172K 188K 182K
depreciationAndAmortization 152.18M - 146.81M 143.15M 155.09M 171.87M 156.51M 137.35M 118.76M 155.52M
ebitda 558.49M 433.44M 610.69M 522.54M 370.09M 605.56M 589.02M 546.24M 267.08M 236.08M
ebit 406.31M 433.44M 463.87M 379.39M 215.01M 433.68M 432.51M 408.89M 148.32M 80.55M
nonOperatingIncomeExcludingInterest - 45.27M 6.8M 10.86M 94.73M 19.21M -7.06M -10.65M -3.51M 336.98M
operatingIncome 406.31M 478.71M 470.68M 390.25M 309.74M 452.9M 425.45M 398.24M 144.81M 417.53M
totalOtherIncomeExpensesNet 2.38M -45.27M -6.8M -10.86M -94.84M -19.37M 6.89M 10.48M 3.32M -337.16M
incomeBeforeTax 408.69M 433.44M 463.87M 379.39M 214.9M 433.52M 432.34M 408.72M 148.13M 80.37M
incomeTaxExpense 139.2M 132.4M 150.62M 128.52M 90.22M 168.26M 137.22M 103.32M 44.23M 23.42M
netIncomeFromContinuingOperations 269.5M 301.04M 313.25M 250.86M 124.69M 265.26M 295.13M 305.4M 103.9M 56.95M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 -1000 - - - 1000 - - -1000 -
netIncome 269.5M 301.04M 313.25M 250.86M 124.69M 265.26M 295.13M 305.4M 103.9M 56.95M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 269.5M 301.04M 313.25M 250.86M 124.69M 265.26M 295.13M 305.4M 103.9M 56.95M
eps 16.45 18.47 19.33 15.53 7.74 16.35 18.1 18.78 6.4 3.52
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 5.78B 5.44B 5.57B 5.84B 5.71B 5.56B 5.7B 5.74B 5.16B 4.89B
shortTermInvestments 500M 500M - - - - - - - -
cashAndShortTermInvestments 6.28B 5.94B 5.57B 5.84B 5.71B 5.56B 5.7B 5.74B 5.16B 4.89B
netReceivables 1.02B 1.38B 1.2B 983M 777.32M 1.1B 931M 745.51M 648M 1.07B
accountsReceivables 1.02B 1.38B 1.2B 983M 777.32M 1.1B 931M 745.51M 648M 1.07B
otherReceivables - - - - - - - - - -
inventory 8.33M 1.61M 2.86M 8.2M 1.98M 1.55M 1.93M 4.65M 1.57M 1.59M
prepaids 423.65M - 319.33M 257.63M 326.14M 230.27M 215.93M 239.13M 251.24M 173.07M
otherCurrentAssets 40.71M 312.65M 26.03M 52.6M 195.16M 199.1M 191.8M 208.41M 40.95M 46.76M
totalCurrentAssets 7.77B 7.63B 7.12B 7.14B 7.01B 7.1B 7.04B 6.94B 6.1B 6.18B
propertyPlantEquipmentNet 1.03B 988.1M 996.04M 990.53M 854.88M 741.69M 534.06M 533.75M 541.1M 556.19M
goodwill 50.23M 53.37M 56.51M 59.65M 62.79M 65.93M 69.07M 72.21M 75.35M 78.49M
intangibleAssets 1.27B 1.26B 1.25B 1.24B 1.09B 1.11B 1.12B 1.12B 1.09B 1.06B
goodwillAndIntangibleAssets 1.32B 1.31B 1.31B 1.3B 1.15B 1.17B 1.19B 1.19B 1.17B 1.14B
longTermInvestments 307.52M 305.71M 457.19M 305.57M 160.77M 157.98M 155.94M 152.44M 51.24M 47.78M
taxAssets 98.29M 228.06M 101.79M 161.25M 141.84M 229.68M 183.34M 270.18M 216.88M 262.24M
otherNonCurrentAssets 238.83M 243.42M 247.43M 182.78M 169.06M 180.1M 199M 183.08M 345.53M 239.46M
totalNonCurrentAssets 3B 3.08B 3.11B 2.94B 2.48B 2.48B 2.26B 2.33B 2.32B 2.24B
otherAssets - - - - - - - - - -
totalAssets 10.76B 10.71B 10.23B 10.08B 9.49B 9.58B 9.31B 9.27B 8.43B 8.42B
totalPayables 259.26M 543.32M 265.55M 371.23M 167.23M 508.37M 238.5M 359.73M 141.96M 430.44M
accountPayables 232.12M 221.55M 217.9M 186.17M 148.94M 215.51M 181.15M 162.49M 121.45M 211.88M
otherPayables 27.14M 321.77M 47.65M 185.05M 18.29M 292.85M 57.35M 197.24M 20.51M 218.56M
accruedExpenses 142.22M - 146.14M 264.86M 135.38M 325.88M 135.86M 247.87M 110.74M 229.83M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - 65.16M 67M 69M 71M 8M
taxPayables - - - 220.26M - - - - 20.51M 218.56M
deferredRevenue 1.83B - 1.73B 1.77B 1.81B 1.04B 1.32B 1.49B 1.16B 810.7M
otherCurrentLiabilities 676.12M 2.4B 655.61M 598.7M 600.32M 476.27M 508.99M 329.14M 493.64M 362.05M
totalCurrentLiabilities 2.9B 2.94B 2.8B 3.01B 2.71B 2.42B 2.27B 2.49B 1.98B 1.84B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 65.16M
deferredRevenueNonCurrent - - - - - 395.02M 366.82M 397.78M 386.48M 386M
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 6.63M
otherNonCurrentLiabilities 339.66M 323.82M 301.38M 284.91M 254.58M 188.79M 55.86M 55.91M 55.85M 92.79M
totalNonCurrentLiabilities 339.66M 323.82M 301.38M 284.91M 254.58M 583.81M 422.69M 453.69M 442.33M 550.57M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 65.16M 67M 69M 71M 73.16M
totalLiabilities 3.24B 3.27B 3.1B 3.29B 2.97B 3B 2.69B 2.95B 2.42B 2.39B
treasuryStock -327.1M -327.1M -327.1M -327.1M -311.98M -311.98M -853K -853K -853K -853K
preferredStock - - - - - - - - - -
commonStock 869.66M 865.26M 856.19M 846.33M 839.65M 836.14M 833.76M 829.55M 826.03M 820.24M
retainedEarnings 4.86B 4.78B 4.48B 4.17B 3.92B 3.98B 3.71B 3.42B 3.11B 3.15B
additionalPaidInCapital 2.12B 2.11B 2.11B 2.1B 2.07B 2.07B 2.07B 2.06B 2.06B 2.05B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 300.2M 313.8M 251M 124M 257M 295M 306M 103M 57M 179M
depreciationAndAmortization - - - - - - - - - 152.72M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -300.2M -313.8M -251M -124M -257M -295M -306M -103M -57M -331.72M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -