JPX : 4746.T

Toukei Computer Co., Ltd. — Financials

$4825 JPY

$20 (0.42%)

Volume
20.7K
Average Volume
53.34K
Market Capitalization
$86.76B
P/E Ratio
15.46
Dividend Yield
4.08%
Price Target
Year High
$4900.00
Year Low
$3800.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.35
4746.T Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 20.84B 19.63B 19.56B 17.61B 16.78B 15.85B 15.3B 14.9B 13.38B 12.6B
costOfRevenue 11.41B 11.14B 11.88B 10.41B 10.26B 10.37B 9.88B 9.93B 8.76B 8.33B
grossProfit 9.43B 8.49B 7.68B 7.2B 6.52B 5.48B 5.42B 4.98B 4.62B 4.27B
researchAndDevelopmentExpenses 180.48M 159M 168M 212.25M 369.89M 294.77M 254.88M 74.34M 48.8M 70.59M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.98B 2.76B 2.46B 2.44B 2.41B 2.28B 1.92B 2.01B 1.99B 1.77B
otherExpenses - 1000 - - - 10000 6000 - - -
operatingExpenses 3.16B 2.92B 2.62B 2.66B 2.78B 2.57B 2.18B 2.08B 2.04B 1.84B
costAndExpenses 14.56B 14.06B 14.5B 13.06B 13.04B 12.95B 12.06B 12.01B 10.8B 10.17B
netInterestIncome 157.71M 107.76M 60.67M 48.36M 78.69M 49.63M 37.59M 43.92M 44.82M 23.91M
interestIncome 157.72M 107.78M 60.67M 48.52M 79.27M 49.84M 37.7M 44.43M 44.97M 24.11M
interestExpense 12000 21000 - 154K 576K 212K 110K 513K 150K 200K
depreciationAndAmortization 565.67M 514.4M 484.18M 364.29M 395.88M 406.22M 398.84M 448.51M 429.83M 445.72M
ebitda 8.37B 6.98B 6.23B 5.29B 4.7B 4.01B 4.08B 3.69B 3.37B 3.11B
ebit 7.8B 6.47B 5.75B 4.93B 4.31B 3.6B 3.68B 3.24B 2.94B 2.67B
nonOperatingIncomeExcludingInterest -1.53B -888.75M -688.51M -385M -565.36M -701.23M -435.73M -349.34M -364.05M -236.44M
operatingIncome 6.27B 5.58B 5.06B 4.54B 3.74B 2.9B 3.24B 2.89B 2.58B 2.43B
totalOtherIncomeExpensesNet 1.53B 888.73M 688.51M 385M 564.78M 701.02M 435.62M 348.83M 363.9M 236.24M
incomeBeforeTax 7.8B 6.47B 5.75B 4.93B 4.31B 3.6B 3.68B 3.24B 2.94B 2.67B
incomeTaxExpense 2.43B 1.97B 1.78B 1.52B 1.3B 1.1B 1.11B 1.01B 918.21M 847.56M
netIncomeFromContinuingOperations 5.37B 4.5B 3.97B 3.41B 3.01B 2.51B 2.57B 2.24B 2.02B 1.82B
netIncomeFromDiscontinuedOperations - - 1000 - - - - - - -
otherAdjustmentsToNetIncome - -1000 -2000 -1000 -1000 -1000 -1000 -1000 -2000 -2000
netIncome 5.37B 4.5B 3.97B 3.41B 3.01B 2.51B 2.57B 2.24B 2.02B 1.82B
netIncomeDeductions - 1000 1000 - - - - - - -
bottomLineNetIncome 5.37B 4.5B 3.97B 3.41B 3.01B 2.51B 2.57B 2.24B 2.02B 1.82B
eps 299.87 251.59 222.54 191.34 164.71 135.86 139.62 121.5 110.29 99.66
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 2.81B 2.2B 3.04B 3.01B 2.03B 1.63B 1.53B 2.01B 1.53B 1.14B
shortTermInvestments 373.91M 309.45M 447.24M 760.53M 460.08M 1.37B 878.68M 666.66M 500.99M 44.02M
cashAndShortTermInvestments 3.18B 2.51B 3.48B 3.77B 2.49B 3B 2.41B 2.67B 2.03B 1.18B
netReceivables 2.9B 2.8B 2.6B 2.6B 2.5B 2.47B 2.53B 2.2B 2.07B 1.81B
accountsReceivables 2.9B 2.8B 2.6B 2.59B 2.5B 2.46B 2.52B 2.18B 2.07B 1.81B
otherReceivables - - - 5.86M 12.29M 12.29M 12.29M 12.29M - -
inventory 1.09B 865.05M 672.96M 937.74M 976.78M 1.07B 1.18B 940.08M 981.86M 794.86M
prepaids - - - - - - - - - -
otherCurrentAssets 444.11M 1.25B 873.22M 631.05M 632.13M 1.76B 1.1B 644M 316.74M 336.91M
totalCurrentAssets 7.61B 7.43B 7.63B 7.94B 6.61B 8.3B 7.22B 6.45B 5.39B 4.12B
propertyPlantEquipmentNet 6.63B 6.7B 6.84B 6.89B 6.94B 7.03B 7.09B 7.21B 7.43B 7.19B
goodwill - - - - - 2M 4M 6M 8M -
intangibleAssets 340.23M 251.23M 321.85M 324.5M 222.5M 134.46M 106.53M 6.98M 7.13M 7.28M
goodwillAndIntangibleAssets 340.23M 251.23M 321.85M 324.5M 222.5M 136.46M 110.53M 12.98M 15.13M 7.28M
longTermInvestments 48.43B 35.18B 26.71B 20.08B 20.87B 17.88B 17.74B 13.71B 13.3B 11.48B
taxAssets 893K 909K 969K 953K 977K 1M 1.04M 834K 42.46M -
otherNonCurrentAssets 222.42M 155.44M 183.16M 220.08M 117.85M 119.75M 105.22M 62.71M 37.8M 28.78M
totalNonCurrentAssets 55.63B 42.28B 34.05B 27.51B 28.15B 25.17B 25.05B 21B 20.83B 18.7B
otherAssets - - - - - - - - - -
totalAssets 63.24B 49.72B 41.67B 35.45B 34.76B 33.47B 32.26B 27.45B 26.22B 22.82B
totalPayables 2.35B 1.75B 2.38B 1.64B 1.57B 1.3B 1.29B 2.57B 1B 1.36B
accountPayables 608.14M 650.42M 1.35B 742.52M 816.98M 586.98M 621.23M 975.47M 466.58M 892.18M
otherPayables 1.74B 1.1B 1.04B 895.4M 754.8M 708.2M 671.75M 1.6B 536.6M 470.2M
accruedExpenses 376.48M 358.32M 315.8M 301.81M 300.66M 287.2M 280.81M 278.99M 276.24M 258.93M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 1.1B 1.04B 895.4M 754.8M 708.2M 671.75M 589.2M 536.6M 470.2M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.6B 2.99B 2.62B 2.94B 2.61B 3.62B 2.88B 1.31B 2.15B 1.06B
totalCurrentLiabilities 5.33B 5.1B 5.32B 4.88B 4.48B 5.2B 4.45B 4.16B 3.43B 2.68B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 7.37B 4.27B 2.27B 1.21B 1.76B 1.17B 1.54B 694.52M 1.12B 716.02M
otherNonCurrentLiabilities 21.27M 20.68M 20.07M 36.51M 32.74M 31.9M 31.51M 32.56M 31.91M 48.59M
totalNonCurrentLiabilities 7.39B 4.29B 2.29B 1.25B 1.79B 1.2B 1.57B 727.08M 1.15B 764.62M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.72B 9.4B 7.61B 6.14B 6.27B 6.4B 6.02B 4.89B 4.58B 3.44B
treasuryStock -1.53B -1.69B -1.79B -1.83B -1.88B -166.4M -221.9M -221.8M -234.54M -274.59M
preferredStock - - - - - - - - - -
commonStock 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B
retainedEarnings 32.03B 29.03B 27.48B 25.21B 23.2B 21.35B 19.85B 18.11B 16.61B 15.23B
additionalPaidInCapital 1.34B 1.33B 1.37B 1.36B 1.39B 1.4B 1.39B 1.39B 1.38B 1.37B
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 5.37B 4.5B 3.97B 4.93B 4.31B 3.6B 3.68B 3.24B 2.94B 2.67B
depreciationAndAmortization 565.67M 514.4M 484.18M 364.29M 395.88M 406.22M 398.84M 448.51M 429.83M 445.72M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 232.62M -1.3B 386.6M 473.74M 1.44B -258.26M -1.25B 21.05M -161.3M -381.8M
accountsReceivables -94.41M -208M -2.35M 204.56M -40.05M 59.16M -332.33M -118.25M -255.88M 92.19M
inventory -221.36M -192M 264.78M -241.68M 95.25M 103.19M -235.14M 41.78M -186.99M -174.15M
accountsPayables -42.27M -697.6M 605.5M -74.46M 230M -34.25M -354.24M 508.89M 36.5M -8.1M
otherWorkingCapital 590.66M -203M -481.33M 584M 1.15B -386.35M -328.09M -20.73M 25.7M -207.65M
otherNonCashItems 229.13M 27.54M 205.78M -1.29B -1.23B -1.23B -962.22M -869.69M -896.2M -860.11M
netCashProvidedByOperatingActivities 6.4B 3.74B 5.04B 4.47B 4.91B 2.52B 1.86B 2.84B 2.32B 1.87B
investmentsInPropertyPlantAndEquipment -630.27M -271M -577.51M -385.57M -439.86M -417.15M -346.32M -276.13M -658.13M -599.98M
acquisitionsNet 40.24M - - - -142.62M -59.61M -113.28M - -10M 980K
purchasesOfInvestments -6.2B -5.32B -7.78B -7.82B -7.04B -6.21B -6.75B -5.08B -3.22B -1.61B
salesMaturitiesOfInvestments 3.22B 3.94B 4.75B 6.36B 5.84B 5.16B 5.59B 3.73B 2.56B 513.23M
otherInvestingActivities - -43.26M 5.86M 6.43M 151.62M 59.62M 113.4M -12.24M 330K 1000
netCashProvidedByInvestingActivities -3.56B -1.7B -3.6B -1.84B -1.63B -1.47B -1.51B -1.64B -1.32B -1.69B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 150.41M 69.52M 31.31M 19.44M -1.73B 57.3M -103K 13.21M 41.52M 56.81M
netCommonStockIssuance 150.41M 69.52M 31.31M 19.44M -1.73B 57.3M -103K 13.21M 41.52M 56.81M
commonStockIssuance 150.41M 69.52M 31.56M 19.44M 37.94M 57.57M - 13.37M 41.62M 56.81M
commonStockRepurchased - - -246K - -1.77B -265K -103K -157K -96000 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.37B -2.95B -1.69B -1.42B -1.16B -1.01B -828.2M -735.48M -641.62M -593.36M
commonDividendsPaid -2.37B -2.95B -1.69B -1.42B -1.16B -1.01B -828.2M -735.48M -641.62M -593.36M
preferredDividendsPaid - -890K -481K - - - - - - -
otherFinancingActivities -6000 -8000 -8000 -9000 -10000 -9000 -8000 -8000 -8000 -9000
netCashProvidedByFinancingActivities -2.22B -2.88B -1.66B -1.4B -2.88B -954.94M -828.31M -722.27M -600.11M -536.56M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.48B 5.23B 5.75B 4.6B 5.26B 5.11B 5.05B 4.69B 4.78B 5.67B
costOfRevenue 3.03B 2.83B 3.25B 2.36B 2.96B 2.83B 2.77B 2.7B 2.83B 3.54B
grossProfit 2.45B 2.4B 2.5B 2.24B 2.29B 2.28B 2.28B 1.99B 1.95B 2.13B
researchAndDevelopmentExpenses - - - - - 159M -92M 41M 51M 43M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 753.3M 794.1M 801.42M 858.92M 704.84M 795M 712M 752.06M 565.88M 668.29M
otherExpenses - - - - - -158M 91.39M - - -
operatingExpenses 753.3M 794.1M 801.42M 858.92M 704.84M 796M 711.39M 793.06M 616.88M 711.29M
costAndExpenses 3.79B 3.62B 4.06B 3.22B 3.67B 3.63B 3.49B 3.49B 3.45B 4.25B
netInterestIncome 41.87M 39.24M 39.25M 37.78M 41.46M 36.22M 21.36M 23.98M 26.21M 18.89M
interestIncome 41.87M 39.24M 39.25M 37.78M 41.46M 36.22M 21.36M 24M 26.21M 18.89M
interestExpense - - - - - - - 17000 - -
depreciationAndAmortization 127.49M 150.98M 151.68M 136.28M 126.72M 135.78M 132.51M 123.18M 122.94M 131.18M
ebitda 1.82B 2.51B 2.02B 1.91B 1.93B 1.61B 1.77B 1.63B 1.45B 1.73B
ebit 1.7B 2.36B 1.86B 1.77B 1.8B 1.48B 1.64B 1.51B 1.33B 1.6B
nonOperatingIncomeExcludingInterest - -753.16M -165.3M -397.12M -215.1M -1M -73.4M -312.85M 195K -175.52M
operatingIncome 1.7B 1.61B 1.7B 1.38B 1.59B 1.48B 1.57B 1.19B 1.33B 1.42B
totalOtherIncomeExpensesNet 420.15M 753.15M 165.3M 397.12M 215.1M 335M 73.4M 312.85M 167.79M 175.52M
incomeBeforeTax 2.12B 2.36B 1.86B 1.77B 1.8B 1.82B 1.64B 1.51B 1.5B 1.6B
incomeTaxExpense 639.88M 761.41M 583.72M 528.88M 553.41M 546M 496.97M 466.03M 460.75M 508.07M
netIncomeFromContinuingOperations 1.48B 1.6B 1.28B 1.24B 1.25B 1.27B 1.14B 1.04B 1.04B 1.09B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 - - - - - - - -1000 -1000
netIncome 1.48B 1.6B 1.28B 1.24B 1.25B 1.27B 1.14B 1.04B 1.04B 1.09B
netIncomeDeductions - - 1000 - - - - - - -315K
bottomLineNetIncome 1.48B 1.6B 1.28B 1.24B 1.25B 1.27B 1.14B 1.04B 1.04B 1.09B
eps 82.12 88.99 71.45 69.54 69.9 71.11 64.02 58.34 58.13 60.99
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.24B 2.81B 1.42B 1.81B 1.06B 2.21B 1.21B 2.36B 1.72B 3.04B
shortTermInvestments 334.97M 373.91M 303.36M 274.25M 91.04M 300M 29.9M 23.91M 198.36M 447.24M
cashAndShortTermInvestments 1.57B 3.18B 1.72B 2.08B 1.15B 2.51B 1.24B 2.39B 1.92B 3.48B
netReceivables 2.88B 2.9B 2.81B 2.4B 2.9B 2.8B 2.67B 2.32B 3.95B 2.6B
accountsReceivables 2.88B 2.9B 2.81B 2.4B 2.9B 2.8B 2.67B 2.32B 3.95B 2.6B
otherReceivables - - - - - - - - - -
inventory 886.22M 1.09B 995.98M 1.07B 778.06M 865.05M 888.01M 782.56M 728.29M 672.96M
prepaids - - - - - - - - - -
otherCurrentAssets 297.73M 444.11M 517.55M 438.27M 633.26M 1.25B 384.06M 541.12M 356.24M 873.22M
totalCurrentAssets 5.64B 7.61B 6.04B 6B 5.47B 7.43B 5.18B 6.03B 6.95B 7.63B
propertyPlantEquipmentNet 6.4B 6.63B 6.72B 6.8B 6.63B 6.7B 6.74B 6.81B 6.79B 6.84B
goodwill - - - - - - - - - -
intangibleAssets 309.69M 340.23M 377.36M 401.54M 439.77M 251.23M 261.82M 288.34M 299.69M 321.85M
goodwillAndIntangibleAssets 309.69M 340.23M 377.36M 401.54M 439.77M 251.23M 261.82M 288.34M 299.69M 321.85M
longTermInvestments 50.56B 48.43B 43.13B 37.4B 33.18B 35.18B 32.9B 32.95B 30.63B 26.71B
taxAssets 1.37M 893K 1.34M 939K 1.25M 909K 1.37M 787K 1.27M 969K
otherNonCurrentAssets 223.75M 222.42M 159.53M 162.36M 164.82M 155.44M 167.37M 168.36M 178.65M 183.16M
totalNonCurrentAssets 57.49B 55.63B 50.39B 44.77B 40.42B 42.28B 40.07B 40.22B 37.9B 34.05B
otherAssets - - - - - - - - - -
totalAssets 63.13B 63.24B 56.43B 50.76B 45.89B 49.72B 45.25B 46.25B 44.85B 41.67B
totalPayables 1.29B 2.35B 1.19B 1.38B 1.11B 1.75B 1.05B 1.52B 3.05B 2.38B
accountPayables 357.06M 608.14M 384.52M 274.62M 467.64M 650M 402.38M 573.2M 2.52B 1.35B
otherPayables 932.85M 1.74B 803.53M 1.1B 641.46M 1.1B 646.47M 950.25M 529.84M 1.04B
accruedExpenses 712.96M 376.48M 755.49M 385.22M 680.62M 358.32M 693.04M 348.68M 591.22M 315.8M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 950.25M 529.84M 1.04B
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.17B 2.6B 2.13B 2.11B 1.99B 2.99B 2.13B 2.42B 2.07B 2.62B
totalCurrentLiabilities 4.17B 5.33B 4.07B 3.87B 3.78B 5.1B 3.87B 4.29B 5.7B 5.32B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 7.82B 7.37B 6.27B 4.7B 3.56B 4.27B 3.63B 3.91B 3.36B 2.27B
otherNonCurrentLiabilities 19.55M 21.27M 21.12M 20.97M 20.84M 20.68M 20.53M 20.37M 20.2M 20.07M
totalNonCurrentLiabilities 7.84B 7.39B 6.29B 4.72B 3.58B 4.29B 3.65B 3.93B 3.38B 2.29B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.01B 12.72B 10.36B 8.6B 7.35B 9.4B 7.51B 8.23B 9.09B 7.61B
treasuryStock -1.5B -1.53B -1.58B -1.66B -1.67B -1.69B -1.71B -1.72B -1.79B -1.79B
preferredStock - - - - - - - - - -
commonStock 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B
retainedEarnings 31.52B 32.03B 30.44B 30.27B 29.03B 29.03B 27.76B 27.6B 26.56B 27.48B
additionalPaidInCapital 1.32B 1.34B 1.34B 1.33B 1.33B 1.33B 1.34B 1.35B 1.37B 1.37B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.48B 1.6B 1.28B 1.24B 1.25B 1.27B 1.14B 1.04B 1.04B 1.09B
depreciationAndAmortization - - - - - - - - - 26.19M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.48B -1.6B -1.28B -1.24B -1.25B -1.27B -1.14B -1.04B -1.04B -1.11B
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -