FSX : 52D0.F

Dermapharm Holding SE — Financials

$0.218 EUR

$0.0 (-1.36%)

Volume
7
Average Volume
606
Market Capitalization
$145.29M
P/E Ratio
-6.69
Dividend Yield
0.00%
Price Target
Year High
$0.22
Year Low
$0.14
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.01
52D0.F Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-09-30 2021-09-30
revenue 45.9M 57.74M 28.28M 6.48M -
costOfRevenue 8.35M 15.61M 11.81M 9.03M 134.76K
grossProfit 37.55M 42.14M 16.47M -2.55M -134.76K
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 16.09M 15.18M 7.91M 26.86M 4.64M
sellingAndMarketingExpenses 3.62M 5.39M 1.42M 5.91M 355.86K
sellingGeneralAndAdministrativeExpenses 19.71M 20.57M 9.32M 32.77M 5M
otherExpenses 58.41M 25.35M -149.32K 14.06M 7168
operatingExpenses 58.41M 45.92M 32.78M 38.11M 5M
costAndExpenses 66.76M 61.53M 44.59M 47.14M 5.14M
netInterestIncome -883.5K -2.51M 1.54M 55096 2103
interestIncome 3.81M 4.4M 1.66M 71355 2103
interestExpense 4.69M 94093 119.69K 16259 -
depreciationAndAmortization 8.35M 8.94M 9.75M 5.34M 1778
ebitda -12.51M 6.13M -11.5M -22.55M -5.14M
ebit -20.86M -2.81M - - -5.14M
nonOperatingIncomeExcludingInterest - -971.72K - - -
operatingIncome -20.86M -3.78M -16.29M -42.02M -5.14M
totalOtherIncomeExpensesNet -22.01M 877.63K 1.39M 4.88M 76139
incomeBeforeTax -42.87M -2.91M -17.55M -37.09M -5.06M
incomeTaxExpense - -1.66M -857.44K -1.51M -
netIncomeFromContinuingOperations -42.87M -1.24M -16.69M -35.58M -5.06M
netIncomeFromDiscontinuedOperations -8.09M - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -50.96M -1.24M -16.69M -35.58M -5.06M
netIncomeDeductions - - - - -
bottomLineNetIncome -50.96M -1.24M -16.69M -35.58M -5.06M
eps -0.08 -0.0 -0.04 -0.28 -0.15
date 2025-12-31 2024-12-31 2023-12-31 2022-09-30 2021-09-30
cashAndCashEquivalents 28.91M 34.35M 26.09M 8.29M 20.35M
shortTermInvestments - - - - -
cashAndShortTermInvestments 28.91M 34.35M 26.09M 8.29M 20.35M
netReceivables 111.66K 2.22M 2.27M 5.32M 94759
accountsReceivables - 30788 - - -
otherReceivables 111.66K 2.18M 2.27M 5.32M 94759
inventory 6.59M 14.37M 11.23M 1.92M -3.3M
prepaids 1.32M 1.42M - - -
otherCurrentAssets 1.59B 2.1B 907.05M 257.71M 4.11M
totalCurrentAssets 1.62B 2.15B 1.05B 276.16M 21.25M
propertyPlantEquipmentNet 1.89M 145.52K 590.68K 750.48K 8934
goodwill 16.41M 20.3M 32.69M 96.25M -
intangibleAssets 29.67M 40.29M 36.3M 75.52M 4.11M
goodwillAndIntangibleAssets 46.04M 60.58M 68.99M 171.77M 4.11M
longTermInvestments 95241 9.43M 20.06M 920.89K 8508.42
taxAssets - - - - -
otherNonCurrentAssets -145 - - - -
totalNonCurrentAssets 48.02M 70.16M 89.64M 173.44M 4.12M
otherAssets - - - - -
totalAssets 1.67B 2.22B 1.14B 449.6M 25.37M
totalPayables 10.89M 10.72M - - 335.94K
accountPayables 9.75M 8.65M - - 335.94K
otherPayables 1.14M 2.07M - - -
accruedExpenses - - - - -
shortTermDebt 432.43K - 242.54K 4.92M 65370
capitalLeaseObligationsCurrent - - - - -
taxPayables - 2.07M - - -
deferredRevenue - - - - -
otherCurrentLiabilities 1.6B 2.11B 1.02B 259.64M -201.87K
totalCurrentLiabilities 1.61B 2.12B 1.02B 264.55M 535.38K
longTermDebt 1.55M 225.72K 385.31K 100.32K -
capitalLeaseObligationsNonCurrent 1.4M - - - -
deferredRevenueNonCurrent - - 2.43M - -
deferredTaxLiabilitiesNonCurrent - - 3.73M 17.88M -
otherNonCurrentLiabilities - 1.04M 4.39M 1.76M -
totalNonCurrentLiabilities 1.55M 1.27M 10.94M 19.74M -
otherLiabilities - - - - -
capitalLeaseObligations 1.4M - - - -
totalLiabilities 1.61B 2.12B 1.03B 284.3M 535.38K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 290.7M 284.02M 285.23M 194.18M 28.62M
retainedEarnings -246.64M -195.97M -193.93M -40.64M -5.06M
additionalPaidInCapital 15.46M 14.4M - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-09-30 2021-09-30
netIncome -42.87M -1.24M -16.69M -35.58M -5.06M
depreciationAndAmortization 8.35M 8.94M 9.75M 5.34M 1778
deferredIncomeTax - -1.66M -335.29K -1.51M -76139
stockBasedCompensation 3.44M 2.42M 2387 6.96M 1.07M
changeInWorkingCapital 9.74M 4.59M -5.28M -5.69M -493.43K
accountsReceivables 1.83M -374.09K 4.37M -1.3M -94759
inventory 3.47M 1.05M -1.13M 16498 -
accountsPayables 8.73M - -9.05M - -
otherWorkingCapital -821.53K 3.91M 532.76K -4.41M -398.67K
otherNonCashItems 4.88M -15.35M -4.76M 9.41M -1.09M
netCashProvidedByOperatingActivities -19.9M -2.3M -17.32M -21.08M -5.65M
investmentsInPropertyPlantAndEquipment -332.1K -177.83K -820.74K -70969 -10712
acquisitionsNet - - 23.05M -38.25M 2977
purchasesOfInvestments - -81984 850.62K - -
salesMaturitiesOfInvestments 9.1M 11.63M 104.83K - -
otherInvestingActivities 219.66K 4.3M 5.7M -5.28M 1929
netCashProvidedByInvestingActivities 8.99M 15.67M 28.88M -43.6M -5806
netDebtIssuance -74042 -387.1K - - -
longTermNetDebtIssuance -74042 -387.1K - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 4.44M -2.65M - - -
netCommonStockIssuance 4.44M -2.65M - - -
commonStockIssuance 5.17M - 5.02M 62.77M 27.27M
commonStockRepurchased -724.32K -2.65M - -5.15M -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - -837.35K -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -2.31M -2.07M -368.57K -3.98M -1.3M
netCashProvidedByFinancingActivities 2.06M -5.11M 4.27M 52.69M 25.97M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 6.93M 9.29M 10.89M 6.24M 10.51M 13.45M 12.93M 9.9M 2.98M 2.47M
costOfRevenue 1.9M 2.39M 3.64M 1.31M 4.43M 1.42M 2.58M 4.34M 2.15M 2.92M
grossProfit 5.02M 6.9M 7.25M 4.93M 9.17M 15.1M 10.35M 5.56M 828.09K -450.14K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.95M 3.59M 2.96M 4.31M 5.38M 4.42M 1.5M 3.57M 732.72K 5.72M
sellingAndMarketingExpenses 405.11K 519.12K 862.95K 1.06M 1.19M 2.72M 282.12K 368.38K 435.53K 329.51K
sellingGeneralAndAdministrativeExpenses 10.75M 4.11M 3.83M 5.37M 6.57M 7.14M 1.78M 3.94M 1.17M 6.05M
otherExpenses 6.24M 19.52M 6.45M 5.8M 5.72M 8.63M -945.04K 18858 -10673 137.31K
operatingExpenses 10.75M 19.52M 10.28M 11.16M 12.29M 15.77M 11.23M 10.92M 5.18M 7.81M
costAndExpenses 12.66M 21.91M 13.92M 15.21M 12.33M 17.19M 13.81M 15.26M 7.33M 10.73M
netInterestIncome -11659 -17260 -191.62K 740.94K 1.16M -491.65K 3.38M -1.05M -389.68K -410.58K
interestIncome 823.39K 958.64K 521.56K 789.13K 1.21M 703.81K 789.56K 601.85K 192.5K 72225
interestExpense 835.05K 975.9K 713.18K 48184 50055 1.2M -2.59M 1.65M 582.18K 482.81K
depreciationAndAmortization 1.9M 2.39M 1.25M 2.11M 1.34M 1.42M 1.79M 3.5M 2.7M 1.76M
ebitda -3.83M -10.23M -31405 -7M -8.17M 2.84M -5.28M -1.64M -1.48M -6.29M
ebit -5.73M -12.62M -3.03M -9.11M -9.51M 1.43M - - - -
nonOperatingIncomeExcludingInterest - - - 3.91M 7.69M -5.17M - - - -
operatingIncome -5.73M -12.62M -3.03M -3.96M -1.82M -3.74M 1.76M -6.93M -4.93M -8.74M
totalOtherIncomeExpensesNet -1.41M -2.93M -232.53K -1.75M -8.54M 3.93M 7.36M -4.16M 165.47K 564.67K
incomeBeforeTax -7.14M -15.55M -3.26M -9.15M -10.36M 182.85K 5.7M -10.57M -4.58M -8.11M
incomeTaxExpense - - - - - -440.7K 1.27M -561.36K 571.51K -476.7K
netIncomeFromContinuingOperations -7.14M -15.55M -3.27M -5.71M -10.36M 623.54K 4.43M -10M - -7.63M
netIncomeFromDiscontinuedOperations - 29488 -4.26M - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.14M -15.52M -6.25M -5.71M -10.36M 623.54K 4.43M -10M -4.58M -7.63M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.14M -15.52M -6.25M -5.71M -10.36M 623.54K 4.43M -10M -4.58M -7.63M
eps -0.01 -0.02 -0.01 -0.01 -0.02 0.0 0.0 -0.02 -0.02 -0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 27.22M 28.91M 31.91M 19.89M 19.54M 34.35M 26.09M 25.06M 6.5M 10.04M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 27.22M 28.91M 19.53M 19.89M 19.54M 34.35M 26.09M 25.06M 6.5M 10.04M
netReceivables 40884 111.66K 87837 744.44K 567.99K 2.22M 2.27M 4.69M 3.57M 2.85M
accountsReceivables - - 87837 639.18K 299.18K 30788 - - - -
otherReceivables 40884 111.66K - 105.26K 268.82K 2.18M 2.27M 4.69M 3.57M 2.85M
inventory 3.36M 6.59M 10.17M 7.39M 6.97M 14.37M 11.23M 7.82M 869.21K 1.83M
prepaids 1.33M 1.32M 1.1M 1.76M 1.75M 1.42M - - - -
otherCurrentAssets 1.14B 1.59B 1.41B 1.92B 1.1B 2.1B 907.05M 602.57M 270.66M 267.55M
totalCurrentAssets 1.17B 1.62B 1.44B 1.95B 1.13B 2.15B 1.05B 738.16M 320.04M 331.28M
propertyPlantEquipmentNet 1.75M 1.89M 2.02M 2.04M 2.11M 145.52K 590.68K 1.1M 613.35K 543.47K
goodwill 16.41M 16.41M 10.06M 12.65M 13.04M 20.3M 32.69M 29.64M - -
intangibleAssets 27.88M 29.67M 19.28M 22.73M 24.67M 40.29M 36.3M 34.46M 37.79M 2.85M
goodwillAndIntangibleAssets 44.29M 46.04M 29.34M 56.76M 58.71M 60.58M 68.99M 64.1M 37.79M 40.35M
longTermInvestments 96504 95241 59065 1.14M 6.05M 9.43M 20.06M 15.71M 525.92K 536.46K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 3.21 -145 -785.5K 690.47K -21.76M - - - - -
totalNonCurrentAssets 46.14M 48.02M 30.64M 60.63M 45.11M 70.16M 89.64M 80.91M 38.93M 41.43M
otherAssets - - - - - - - - - -
totalAssets 1.22B 1.67B 1.47B 2.01B 1.17B 2.22B 1.14B 819.07M 358.97M 372.72M
totalPayables 9.59M 10.89M 6.62M 14.97M 8.13M 10.72M - - 8.29M 10.6M
accountPayables 8.95M 9.75M 5.5M 12.9M 6.81M 8.65M - - 8.29M 10.6M
otherPayables 639.79K 1.14M 1.83M 2.07M 1.33M 2.07M - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 445.69K 432.43K 423.21K 222.97K 224.09K - 242.54K 2.35M 295.3K 247.03K
capitalLeaseObligationsCurrent - - 422.91K 357.6K 348.91K - - - - -
taxPayables - - 1.83M 2.07M 2.07M 2.07M - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.15B 1.6B 2.32B 1.91B 1.1B 2.11B 1.02B 709.22M 299.99M 303.78M
totalCurrentLiabilities 1.16B 1.61B 2.32B 1.93B 1.11B 2.12B 1.02B 711.58M 316.86M 325.22M
longTermDebt 128.72K 1.55M 168.99K 119.08K 205.38K 225.72K 385.31K 305.72K 118.51K -
capitalLeaseObligationsNonCurrent 1.29M 1.4M 1.51M 1.55M 1.64M - - - - -
deferredRevenueNonCurrent - - - - - - 2.43M 1.29M - -
deferredTaxLiabilitiesNonCurrent - - - - - - 3.73M 2.47M 3.03M 3.59M
otherNonCurrentLiabilities - - - - 392.6K 1.04M 4.39M 3.7M 2.21M 2.43M
totalNonCurrentLiabilities 1.41M 1.55M 1.68M 1.74M 1.44M 1.27M 10.94M 7.76M 5.36M 6.02M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.29M 1.4M 1.94M 1.91M 1.99M - - - - -
totalLiabilities 1.16B 1.61B 2.33B 1.93B 1.11B 2.12B 1.03B 719.34M 322.21M 331.24M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 291.07M 290.7M 177.77M 181.35M 186.34M 284.02M 285.23M 285.03M 213.68M 212.63M
retainedEarnings -253.81M -246.64M -141.63M -137.96M -136.22M -195.97M -193.93M -198.34M -188.34M -184.85M
additionalPaidInCapital 15.87M 15.46M 9.58M 9.16M 9.47M 14.4M - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -7.14M -15.55M -10.22M -9.15M -16.12M 928.92K 4.43M -10M -3.49M -7.63M
depreciationAndAmortization 1.9M 2.39M 2.18M 2.11M 2.08M 2.11M 1.79M 3.5M 2.7M 1.76M
deferredIncomeTax - - - - - -656.52K 1.27M -561.36K -565.7K -476.7K
stockBasedCompensation 706.5K 369.46K 546.26K 579.06K 1.94M 611.47K 419.78K 902.18K -1.89M 569.73K
changeInWorkingCapital 1.78M 7.64M 1.92M 1.76M 1.55M 7.36M -38522 -4.32M -1.12M 201.93K
accountsReceivables 70794 31670 881.57K -725.95K 1.65M 37849 2.26M 2.35M -191.07K -55686
inventory 1.79M 350.05K -435.34K -29132 3.59M -1.82M -2.41M 811.33K 949.4K -483.46K
accountsPayables 445.84K 8.52M 1.05M 2.52M -3.36M - - - - -
otherWorkingCapital 1.26M -904.02K 417.32K -9838 -324.86K 9.14M 108.63K -7.49M -1.88M 741.08K
otherNonCashItems 2.15M 9.49M 1.58M 695.83K 3.53M -6.59M -6.89M 1.97M 686.75K -522.03K
netCashProvidedByOperatingActivities -1.31M 3.97M -4M -4.02M -7.02M 3.76M 984.16K -8.52M -3.68M -6.1M
investmentsInPropertyPlantAndEquipment -3985 -29398.4 -9828 -60221 -135.6K -70385 -796.27K -9717 -14756 -
acquisitionsNet - - - - - - -1.3M 24.34M - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - -12927 720.05K 25947 - - - - - -
otherInvestingActivities 824.53K 945.9K -202.23K 5.29M 1.13M 1.05M 1.49M 2.85M 220.97K 1.3M
netCashProvidedByInvestingActivities -3985 -42326 507.99K 5.25M -135.6K -70385 187.14K 27.19M 206.22K 1.3M
netDebtIssuance -22633 -17392 -13458 -8979 -13063 -16504 - - - -
longTermNetDebtIssuance -22633 -17392 -13458 -8979 -13063 -16504 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 35700 75058 61799 50527 2.69M -830.74K - - - -
netCommonStockIssuance 35700 75058 61799 50527 2.69M -830.74K - - - -
commonStockIssuance 35700 75058 61799 50527 3.16M - - - - 5.02M
commonStockRepurchased - - - - -465.92K -1.36M - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -397.39K -7.3M 3.71M -333.65K -345.59K -268.55K 124.27K -75556 -41797 -368.57K
netCashProvidedByFinancingActivities -384.33K -7.24M 3.76M -292.1K 2.33M -1.12M -147.05K -108.5K -60432 4.59M