JPX : 5870.T

Nalnet Communications, Inc. — Financials

$781 JPY

-$4 (-0.51%)

Volume
4.8K
Average Volume
24.54K
Market Capitalization
$4.16B
P/E Ratio
8.30
Dividend Yield
3.71%
Price Target
Year High
$1205.00
Year Low
$675.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.98
5870.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
revenue 9.93B 8.54B 7.67B 7.03B 6.42B
costOfRevenue 7.02B 6.55B 5.73B 5.21B 4.61B
grossProfit 2.9B 2B 1.94B 1.82B 1.8B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 2.09B 1.55B 1.42B 1.3B 1.38B
otherExpenses - - - - -
operatingExpenses 2.09B 1.55B 1.42B 1.3B 1.38B
costAndExpenses 9.11B 8.1B 7.15B 6.51B 5.99B
netInterestIncome -14.02M -13.11M -12.16M -14.6M -40.04M
interestIncome 1.31M 617K 336K 298K 1000
interestExpense 15.32M 13.73M 12.5M 14.9M 40.04M
depreciationAndAmortization 458.55M 430.17M 418.22M 412.6M 363.48M
ebitda 1.27B 874.61M 942.49M 1.11B 793.16M
ebit 812.12M 444.44M 524.28M 698.42M 429.68M
nonOperatingIncomeExcludingInterest -353K -2.31M 2.52M -183.65M -375K
operatingIncome 811.76M 442.13M 526.79M 514.77M 429.3M
totalOtherIncomeExpensesNet -14.97M -11.42M -15.01M 168.76M -39.66M
incomeBeforeTax 796.8M 430.71M 511.78M 683.53M 389.64M
incomeTaxExpense 294.93M 192.37M 206.65M 61.38M 190.41M
netIncomeFromContinuingOperations 501.87M 238.33M 305.14M 622.15M 199.23M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome -1000 -1000 -1000 -1000 -
netIncome 501.86M 238.33M 305.14M 622.15M 199.23M
netIncomeDeductions - - - - -
bottomLineNetIncome 501.86M 238.33M 305.14M 622.15M 199.23M
eps 94.12 44.7 57.23 116.68 37.36
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
cashAndCashEquivalents 1.03B 859.48M 1.03B 602.22M 683.14M
shortTermInvestments - - - - -
cashAndShortTermInvestments 1.03B 859.48M 1.03B 602.22M 683.14M
netReceivables 3.91B 3.66B 2.88B 3.04B 2.58B
accountsReceivables 3.74B 3.66B 2.88B 3.04B 2.58B
otherReceivables 169.54M - - - -
inventory 34.18M 48.38M 11.71M 23.27M 12.56M
prepaids 18.27M 23.15M 21.89M 17.58M -
otherCurrentAssets 60.23M 52.34M 43.19M 100.96M 66.77M
totalCurrentAssets 5.05B 4.65B 3.98B 3.78B 3.34B
propertyPlantEquipmentNet 640.54M 664.7M 697.84M 735.98M 786.83M
goodwill 1.39B 1.49B 1.59B 1.7B 1.8B
intangibleAssets 2.87B 3.07B 3.25B 3.34B 3.45B
goodwillAndIntangibleAssets 4.25B 4.56B 4.84B 5.04B 5.25B
longTermInvestments 21.81M 16.2M 16.86M 14.43M 10.44M
taxAssets - 164.25M 153.07M 126.53M 107.06M
otherNonCurrentAssets 32.66M 32.01M 33.85M 32.87M 31.83M
totalNonCurrentAssets 4.95B 5.43B 5.74B 5.95B 6.19B
otherAssets - - - - -
totalAssets 10B 10.08B 9.73B 9.73B 9.53B
totalPayables 2.02B 2B 1.52B 1.61B 1.52B
accountPayables 1.75B 1.91B 1.28B 1.61B 1.31B
otherPayables 273M 88M 243.45M 3.78M 207.3M
accruedExpenses 101.4M 77.6M 78.62M 81.92M 85.42M
shortTermDebt 1.15B 1.06B 887.66M 1.09B 286M
capitalLeaseObligationsCurrent - 2.34M 15.81M 18.35M 26.52M
taxPayables - - 243.45M 243.45M 207.3M
deferredRevenue 1.37B 1.29B 1.14B 1.08B 988.19M
otherCurrentLiabilities 521.16M 418.43M 392.74M 344.95M 381.53M
totalCurrentLiabilities 5.17B 4.84B 4.04B 4.22B 3.29B
longTermDebt 50.04M 651.03M 1.23B 1.33B 2.45B
capitalLeaseObligationsNonCurrent 6.59M 6.34M 4.36M 15.48M 33.54M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 754.59M 1.01B 1.05B 1.11B 1.14B
otherNonCurrentLiabilities 164.3M 145.9M 135.94M 132.45M 145.92M
totalNonCurrentLiabilities 975.51M 1.81B 2.41B 2.59B 3.76B
otherLiabilities - - - - -
capitalLeaseObligations 6.59M 8.68M 20.17M 33.83M 60.05M
totalLiabilities 6.14B 6.65B 6.46B 6.81B 7.05B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 76.79M 76.79M 76.79M 50M 50M
retainedEarnings 1.16B 734.86M 577.18M 272.04M -158.78M
additionalPaidInCapital 2.61B 2.61B 2.61B 2.59B 2.59B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
netIncome 501.86M 238.33M 305.14M 622.15M 199.23M
depreciationAndAmortization 458.55M 430.17M 418.22M 412.6M 363.48M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -214.72M -40.31M -91.64M -220.89M 136.29M
accountsReceivables -292.48M -824.6M 114.98M -496.63M -1.05B
inventory 14.21M -36.68M 11.57M -10.71M 10.7M
accountsPayables -158.84M 626.77M -329.22M 297.46M 41.74M
otherWorkingCapital 222.4M 194.2M 111.03M -11.01M 1.14B
otherNonCashItems 93.17M -200.62M 195.6M -439.74M -2.01M
netCashProvidedByOperatingActivities 838.87M 427.58M 827.32M 374.12M 696.99M
investmentsInPropertyPlantAndEquipment -83.73M -11.82M -156.98M -112.23M -90.44M
acquisitionsNet - - - - -
purchasesOfInvestments -680K -662K -628K -595K -545K
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -1000 -78.64M 19.41M -2000 -5.88M
netCashProvidedByInvestingActivities -84.41M -91.12M -138.2M -112.82M -96.86M
netDebtIssuance -505.99M -424.15M -317.99M -342.22M -311.2M
longTermNetDebtIssuance -505.99M -594.15M -317.99M -922.22M -311.2M
shortTermNetDebtIssuance - 170M - 580M -
netStockIssuance - - 53.58M - -
netCommonStockIssuance - - 53.58M - -
commonStockIssuance - - 53.58M - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid -79.95M -79.77M - - -
commonDividendsPaid -79.95M -79.77M - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -2.82M -1000 1000 - -
netCashProvidedByFinancingActivities -588.76M -503.92M -264.41M -342.22M -311.2M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.56B 2.75B 2.34B 2.29B 2.37B 2.31B 1.97B 1.9B 1.93B 2.07B
costOfRevenue 1.76B 2.14B 1.63B 1.74B 1.64B 1.91B 1.47B 1.44B 1.36B 1.67B
grossProfit 793.79M 604.6M 706.6M 549.07M 723.38M 396.85M 492.64M 460.62M 567.18M 395.27M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 543.3M 434.77M 434.32M 429.91M 433.27M 403.98M 389.8M 404.31M 381.09M 385.86M
otherExpenses - - - - - - - - - -
operatingExpenses 543.3M 434.77M 434.32M 429.91M 433.27M 403.98M 389.8M 404.31M 381.09M 385.86M
costAndExpenses 2.31B 2.58B 2.06B 2.17B 2.08B 2.32B 1.86B 1.84B 1.74B 2.06B
netInterestIncome -3.62M -3.36M -3.24M -4.01M -3.9M -3.65M -3.15M -2.86M -2.84M -3.02M
interestIncome 433K 18000 469K 170K 170K - - - 2000 -
interestExpense 4.05M 3.38M 3.71M 4.18M 4.07M 3.65M 3.15M 2.86M 2.85M 3.02M
depreciationAndAmortization 115.53M 114.65M 114.67M 113.7M 116.54M 104.31M 105.03M 104.29M 104.93M 101.74M
ebitda 366.92M 283.11M 387.5M 233.13M 406.99M 97.84M 208.95M 160.83M 291.1M 107.12M
ebit 251.39M 168.46M 272.83M 119.43M 290.45M -6.47M 103.92M 56.54M 186.18M 5.39M
nonOperatingIncomeExcludingInterest -902K 1.37M -552K -270K -342K -661K -1.07M -232K -91000 4.02M
operatingIncome 250.49M 169.83M 272.28M 119.16M 290.11M -7.13M 102.84M 56.31M 186.09M 9.41M
totalOtherIncomeExpensesNet -3.15M -4.75M -3.16M -3.91M -3.73M -2.99M -2.07M -2.63M -2.76M -7.04M
incomeBeforeTax 247.34M 165.09M 269.12M 115.25M 286.38M -10.12M 100.77M 53.68M 183.33M 2.37M
incomeTaxExpense 79.64M 66.12M 101.51M 47.66M 113.18M 6.71M 44.5M 27.99M 63.05M 11.05M
netIncomeFromContinuingOperations 167.7M 98.97M 167.61M 67.58M 173.2M -16.83M 56.27M 25.68M 120.28M -8.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 1000 -1000 - -1000 - - -1000 -
netIncome 167.7M 98.97M 167.61M 67.58M 173.2M -16.83M 56.27M 25.68M 120.28M -8.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 167.7M 98.97M 167.61M 67.58M 173.2M -16.83M 56.27M 25.68M 120.28M -8.68M
eps 31.45 18.56 31.43 12.67 32.48 -3.16 10.55 4.82 22.56 -1.63
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.03B 1.08B 1.01B 691.62M 859.48M 892.38M 991.27M 1.02B 1.03B 1.15B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.03B 1.08B 1.01B 691.62M 859.48M 892.38M 991.27M 1.02B 1.03B 1.15B
netReceivables 3.91B 3.83B 3.44B 3.56B 3.66B 3.19B 3.21B 2.83B 2.88B 2.81B
accountsReceivables 3.74B 3.83B 3.44B 3.56B 3.66B 3.19B 3.21B 2.83B 2.88B 2.81B
otherReceivables 169.54M - - - - - - - - -
inventory 34.18M 38.5M 43.58M 30.1M 48.38M 34.74M 28.03M 34.75M 11.71M 19.58M
prepaids 18.27M - - - 23.15M - - - 21.89M -
otherCurrentAssets 60.23M 69.75M 241.56M 88.75M 52.34M 132.92M 69.68M 77.46M 43.19M 60.38M
totalCurrentAssets 5.05B 5.01B 4.74B 4.37B 4.65B 4.25B 4.29B 3.96B 3.98B 4.05B
propertyPlantEquipmentNet 640.54M 647.12M 655.32M 659.1M 664.7M 676.82M 684.77M 689.13M 697.84M 703M
goodwill 1.39B 1.41B 1.44B 1.46B 1.49B 1.52B 1.54B 1.57B 1.59B 1.62B
intangibleAssets 2.87B 2.9B 2.96B 3.01B 3.07B 3.14B 3.18B 3.22B 3.25B 3.23B
goodwillAndIntangibleAssets 4.25B 4.31B 4.39B 4.48B 4.56B 4.66B 4.72B 4.79B 4.84B 4.85B
longTermInvestments 21.81M - - - 16.2M - - - 16.86M -
taxAssets - - - - 164.25M - - - 153.07M -
otherNonCurrentAssets 32.66M 51.76M 50.86M 48.97M 32.01M 47.64M 47.05M 49.63M 33.85M 51.71M
totalNonCurrentAssets 4.95B 5.01B 5.1B 5.18B 5.43B 5.38B 5.45B 5.53B 5.74B 5.6B
otherAssets - - - - - - - - - -
totalAssets 10B 10.02B 9.84B 9.55B 10.08B 9.64B 9.75B 9.49B 9.73B 9.65B
totalPayables 2.02B 2.05B 1.91B 1.74B 2B 1.76B 1.76B 1.4B 1.52B 1.58B
accountPayables 1.75B 1.9B 1.71B 1.7B 1.91B 1.76B 1.66B 1.39B 1.28B 1.44B
otherPayables 273M 147.6M 199.48M 43.63M 88M 1.32M 91.62M 8.9M 243.45M 134.75M
accruedExpenses 101.4M 63.19M 95.02M 38.59M 77.6M 42.85M 69.27M 38.02M 78.62M 44.51M
shortTermDebt 1.15B 1.3B 1.29B 1.06B 1.06B 1.06B 885.99M 897.89M 887.66M 1.1B
capitalLeaseObligationsCurrent - - 2.97M - 2.34M - 9.05M - 15.81M -
taxPayables - - 199.48M - - - - 8.9M 243.45M 134.75M
deferredRevenue 1.37B 1.38B 1.41B 1.33B 1.29B 1.26B 1.25B 1.18B 1.14B 1.13B
otherCurrentLiabilities 521.16M 533.62M 520.79M 507.03M 418.43M 428.25M 401.81M 477.45M 392.74M 392.14M
totalCurrentLiabilities 5.17B 5.32B 5.23B 4.68B 4.84B 4.55B 4.38B 3.99B 4.04B 4.25B
longTermDebt 50.04M 56.7M 60.03M 446.03M 651.03M 800.69M 1.07B 1.22B 1.23B 1.18B
capitalLeaseObligationsNonCurrent 6.59M 7.25M 7.9M 5.74M 6.34M 6.93M 7.51M 4.01M 4.36M 3.61M
deferredRevenueNonCurrent - - - - - - - 4.02M - -
deferredTaxLiabilitiesNonCurrent 754.59M 799.89M 799.2M 853.17M 1.01B 883.53M 872.7M 911.19M 1.05B 937.54M
otherNonCurrentLiabilities 164.3M 157.77M 153.73M 149.13M 145.9M 142.05M 147.77M 141.8M 135.94M 132.1M
totalNonCurrentLiabilities 975.51M 1.02B 1.02B 1.45B 1.81B 1.83B 2.1B 2.28B 2.41B 2.25B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 6.59M 7.25M 10.87M 5.74M 8.68M 6.93M 16.56M 4.01M 20.17M 3.61M
totalLiabilities 6.14B 6.34B 6.25B 6.13B 6.65B 6.38B 6.48B 6.27B 6.46B 6.5B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 76.79M 76.79M 76.79M 76.79M 76.79M 76.79M 76.79M 76.79M 76.79M 76.79M
retainedEarnings 1.16B 989.71M 890.74M 723.13M 734.86M 562.32M 578.86M 522.88M 577.18M 456.9M
additionalPaidInCapital 2.61B 2.61B 2.61B 2.61B 2.61B 2.61B 2.61B 2.61B 2.61B 2.61B