JPX : 5888.T

Daiwa Cycle Co.,Ltd.

$2833 JPY

-$81 (-2.78%)

Volume
2.9K
Average Volume
7.06K
Market Capitalization
$7.81B
P/E Ratio
8.09
Dividend Yield
2.47%
Price Target
Year High
$4440.00
Year Low
$2703.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.97
5888.T Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
revenue 21.11B 18.35B 15.34B 13.09B 11.46B
costOfRevenue 12.1B 10.37B 8.76B 7.49B 6.64B
grossProfit 9.01B 7.97B 6.58B 5.61B 4.81B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 7.59B 6.6B 5.79B 5.04B 4.59B
otherExpenses - - - - -
operatingExpenses 7.59B 6.6B 5.79B 5.04B 4.59B
costAndExpenses 19.69B 16.97B 14.54B 12.53B 11.24B
netInterestIncome 6.26M 3.37M 2.03M 1.16M 1.02M
interestIncome 6.29M 3.41M 2.29M 1.42M 1.09M
interestExpense 29000 43000 261K 260K 67000
depreciationAndAmortization 190.99M 166.52M 147.9M 127.35M 107.34M
ebitda 1.63B 1.53B 939.36M 720.25M 324.39M
ebit 1.44B 1.36B 791.46M 592.89M 217.04M
nonOperatingIncomeExcludingInterest -18.59M 13.9M 5.55M -31.3M 4M
operatingIncome 1.42B 1.38B 797.01M 561.6M 221.04M
totalOtherIncomeExpensesNet 18.56M -13.95M -5.81M 31.04M -4.07M
incomeBeforeTax 1.43B 1.36B 791.19M 592.63M 216.98M
incomeTaxExpense 486.44M 463.62M 289.82M 178.7M 77.96M
netIncomeFromContinuingOperations 948.55M 898.24M 501.37M 413.93M 139.02M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -1000
netIncome 948.55M 898.24M 501.37M 413.93M 139.02M
netIncomeDeductions - - - - -
bottomLineNetIncome 948.55M 898.24M 501.37M 413.93M 139.02M
eps 345.37 328.58 183.48 159.2 53.47
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
cashAndCashEquivalents 1.52B 2.22B 1.68B 501.93M 526.37M
shortTermInvestments 500M - - - -
cashAndShortTermInvestments 2.02B 2.22B 1.68B 501.93M 526.37M
netReceivables 647.05M 483.55M 416.36M 308.62M 452.61M
accountsReceivables 647.05M 483.55M 416.36M 308.62M 325.41M
otherReceivables - - - - 127.2M
inventory 3.66B 3.2B 2.83B 2.63B 1.94B
prepaids 172.24M 150.06M 142.04M 119.28M 105.37M
otherCurrentAssets 89.98M 77.44M 84.21M 85.78M 93.59M
totalCurrentAssets 6.59B 6.13B 5.16B 3.65B 3.12B
propertyPlantEquipmentNet 1.32B 998.87M 869.84M 711.6M 620.44M
goodwill - - - - -
intangibleAssets 44.67M 74.17M 103.25M 87.09M 103.66M
goodwillAndIntangibleAssets 44.67M 74.17M 103.25M 87.09M 103.66M
longTermInvestments 463.38M 407.63M 333.63M 262.69M 192.19M
taxAssets 173M 168.53M 145.04M 162.21M 187.5M
otherNonCurrentAssets 996.73M 821.36M 758.74M 649.08M 563.79M
totalNonCurrentAssets 3B 2.47B 2.21B 1.87B 1.67B
otherAssets - - - - -
totalAssets 9.58B 8.6B 7.37B 5.52B 4.79B
totalPayables 1.21B 1.3B 1.1B 959.13M 798.63M
accountPayables 911.34M 907.84M 844.03M 792.96M 798.63M
otherPayables 296.45M 391.25M 252.02M 166.17M 149.33M
accruedExpenses 204.49M 186.22M 160M 149.55M 139.3M
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - 252.02M 166.17M 73.6M
deferredRevenue 997.9M 824.1M 688.78M 608.91M -
otherCurrentLiabilities 768.2M 671.7M 598.28M 523.57M 980.23M
totalCurrentLiabilities 3.18B 2.98B 2.54B 2.24B 1.92B
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - 5.01M 3.98M 3.65M 16.42M
otherNonCurrentLiabilities 94.89M 80.54M 70.15M 60.5M 51.65M
totalNonCurrentLiabilities 94.89M 85.54M 74.13M 64.16M 68.08M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 3.27B 3.07B 2.62B 2.31B 1.99B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 562.21M 555.44M 549.58M 10M 10M
retainedEarnings 5.19B 4.43B 3.66B 3.21B 2.79B
additionalPaidInCapital 552.18M 545.42M 539.57M - -
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
netIncome 948.55M 898.24M 501.37M 592.63M 139.02M
depreciationAndAmortization 190.99M 166.52M 147.9M 127.35M 107.34M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -337.2M -99.22M -38.21M -512.1M -342.26M
accountsReceivables -163.5M -67.18M -107.74M 16.8M -28.4M
inventory -465.74M -360.45M -202.38M -690.24M -564.92M
accountsPayables 3.5M 63.81M 51.07M -5.66M 184.41M
otherWorkingCapital 288.55M 264.6M 220.85M 167.01M 66.65M
otherNonCashItems -70.08M 187.72M 76.8M 169.4M -165.46M
netCashProvidedByOperatingActivities 732.26M 1.15B 687.87M 377.28M -261.36M
investmentsInPropertyPlantAndEquipment -483.94M -296.81M -307.01M -218.29M -334.65M
acquisitionsNet - - - - -
purchasesOfInvestments -605M -102.4M -123.4M -79.81M -32.5M
salesMaturitiesOfInvestments - - - 11.65M 130.4M
otherInvestingActivities -177.58M -95.78M -104.61M -117.23M -110.85M
netCashProvidedByInvestingActivities -1.27B -495M -535.02M -403.68M -347.6M
netDebtIssuance - - - - -13.35M
longTermNetDebtIssuance - - - - -13.35M
shortTermNetDebtIssuance - - - - -
netStockIssuance 13.19M 11.7M 1.07B - -
netCommonStockIssuance 13.19M 11.7M 1.07B - -
commonStockIssuance 13.53M 11.7M 1.07B - -
commonStockRepurchased -339K - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid -181.09M -133.86M -41.4M - -
commonDividendsPaid -181.09M -133.86M -41.4M - -
preferredDividendsPaid - - - - -
otherFinancingActivities - 1000 - - -
netCashProvidedByFinancingActivities -167.9M -122.15M 1.03B - -13.35M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 6.96B 4.95B 5.11B 4.85B 6.2B 4.13B 4.65B 4.25B 5.32B 3.53B
costOfRevenue 4.17B 2.91B 2.78B 2.7B 3.7B 2.32B 2.54B 2.37B 3.14B 2.01B
grossProfit 2.79B 2.04B 2.33B 2.14B 2.5B 1.82B 2.11B 1.87B 2.18B 1.53B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.13B 1.93B 1.92B 1.86B 1.88B 1.69B 1.67B 1.61B 1.62B 1.45B
otherExpenses - - - - - - - - - -
operatingExpenses 2.13B 1.93B 1.92B 1.86B 1.88B 1.69B 1.67B 1.61B 1.62B 1.45B
costAndExpenses 6.3B 4.84B 4.7B 4.56B 5.59B 4.01B 4.22B 3.99B 4.76B 3.46B
netInterestIncome 2.81M 1.68M 1.98M 1.21M 1.42M 1.14M 800K 816K 613K 576K
interestIncome 2.81M 1.68M 1.98M 1.21M 1.42M 1.14M 800K 816K 656K 591K
interestExpense - - - - - - - - 43000 15000
depreciationAndAmortization 51.32M 55.89M 49.23M 44.7M 41.17M 45.48M 42.18M 41.62M 37.24M 40.89M
ebitda 708.11M 172.92M 455.22M 326.47M 671.37M 156.83M 479.33M 306.1M 586.17M 94.78M
ebit 656.79M 117.03M 405.98M 281.77M 630.21M 111.35M 437.15M 264.48M 548.93M 53.89M
nonOperatingIncomeExcludingInterest - -2.64M -73000 2.5M -18.36M 15.87M -515K -5.56M 4.11M 17.41M
operatingIncome 656.79M 114.39M 405.91M 284.28M 611.85M 127.22M 436.63M 258.92M 553.04M 71.3M
totalOtherIncomeExpensesNet -237K 2.64M 73000 -2.5M 18.36M -15.87M 515K 5.56M -4.15M -17.43M
incomeBeforeTax 656.55M 117.03M 405.98M 281.77M 630.21M 111.35M 437.15M 264.48M 548.89M 53.88M
incomeTaxExpense 225.96M 6.69M 142.51M 121.78M 215.46M -9.65M 169.63M 119.89M 183.75M 8.75M
netIncomeFromContinuingOperations 430.6M 110.34M 263.47M 159.99M 414.75M 121.01M 267.51M 144.59M 365.14M 45.12M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 1000 - -1000 1000 -1000 - - 1000
netIncome 430.6M 110.34M 263.47M 159.99M 414.75M 121.01M 267.51M 144.59M 365.14M 45.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 430.6M 110.34M 263.47M 159.99M 414.75M 121.01M 267.51M 144.59M 365.14M 45.13M
eps 156.1 40.03 95.96 58.28 151.1 44.15 97.9 52.91 133.62 16.51
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 1.74B 1.52B 1.76B 1.95B 1.83B 2.22B 1.91B 1.72B 1.49B 1.68B
shortTermInvestments - 500M - - - - - - - -
cashAndShortTermInvestments 1.74B 2.02B 1.76B 1.95B 1.83B 2.22B 1.91B 1.72B 1.49B 1.68B
netReceivables 995.82M 647.05M 638.91M 731.32M 849.19M 483.55M 609.36M 636.31M 675.6M 416.36M
accountsReceivables 995.82M 647.05M 638.91M 731.32M 849.19M 483.55M 609.36M 636.31M 675.6M 416.36M
otherReceivables - - - - - - - - - -
inventory 4.25B 3.66B 3.55B 3.46B 3.56B 3.2B 2.99B 3.02B 3.13B 2.83B
prepaids - 172.24M - - - 150.06M - - - 142.04M
otherCurrentAssets 265M 89.98M 223.11M 227.83M 235.27M 77.44M 213.76M 210.01M 213.25M 84.21M
totalCurrentAssets 7.25B 6.59B 6.17B 6.36B 6.47B 6.13B 5.72B 5.58B 5.51B 5.16B
propertyPlantEquipmentNet 1.39B 1.32B 1.25B 1.17B 1.08B 998.87M 979M 914.03M 874.35M 869.84M
goodwill - - - - - - - - - -
intangibleAssets 36M 44.67M 53.72M 62.65M 71.69M 74.17M 81.27M 89.62M 97.43M 103.25M
goodwillAndIntangibleAssets 36M 44.67M 53.72M 62.65M 71.69M 74.17M 81.27M 89.62M 97.43M 103.25M
longTermInvestments 473.29M 463.38M 472.07M 462.71M 450.99M 407.63M 360.49M 367.35M 348.39M 333.63M
taxAssets - 173M - - - 168.53M - - - 145.04M
otherNonCurrentAssets 1.18B 996.73M 1.08B 1.04B 962.18M 821.36M 948.58M 954.92M 887.58M 758.74M
totalNonCurrentAssets 3.07B 3B 2.85B 2.74B 2.56B 2.47B 2.37B 2.33B 2.21B 2.21B
otherAssets - - - - - - - - - -
totalAssets 10.33B 9.58B 9.02B 9.1B 9.04B 8.6B 8.09B 7.91B 7.71B 7.37B
totalPayables 1.79B 1.21B 1.06B 1.32B 1.54B 1.3B 1.11B 1.16B 1.25B 1.1B
accountPayables 1.59B 911.34M 834.88M 940.3M 1.35B 907.84M 772.77M 813.58M 1.08B 844.03M
otherPayables 204.1M 296.45M 227.86M 383.29M 192.69M 391.25M 339.1M 344.49M 164.11M 252.02M
accruedExpenses 102.93M 204.49M 102.48M 192.87M 95.48M 186.22M 94.16M 165.51M 81.96M 160M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 495.43M - - - 472.36M 164.11M 252.02M
deferredRevenue 1.11B 997.9M 929.11M 916.44M 910.06M 824.1M 801.69M 783.2M 770.36M 688.78M
otherCurrentLiabilities 669.77M 768.2M 645.82M 655.7M 640.49M 671.7M 608.61M 595.28M 556.92M 598.28M
totalCurrentLiabilities 3.68B 3.18B 2.74B 3.09B 3.18B 2.98B 2.62B 2.7B 2.66B 2.54B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 5.01M - - - 3.98M
otherNonCurrentLiabilities 97.82M 94.89M 92.26M 89.01M 85.7M 80.54M 77.59M 75.44M 73.27M 70.15M
totalNonCurrentLiabilities 97.82M 94.89M 92.26M 89.01M 85.7M 85.54M 77.59M 75.44M 73.27M 74.13M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.78B 3.27B 2.83B 3.18B 3.27B 3.07B 2.69B 2.78B 2.73B 2.62B
treasuryStock -522K - -339K -149K - - - - - -
preferredStock - - - - - - - - - -
commonStock 562.51M 562.21M 556.06M 555.97M 555.75M 555.44M 549.58M 549.58M 549.58M 549.58M
retainedEarnings 5.43B 5.19B 5.09B 4.82B 4.66B 4.43B 4.31B 4.04B 3.89B 3.66B
additionalPaidInCapital 552.48M 552.18M 546.04M 545.95M 545.73M 545.42M 539.57M 539.57M 539.57M 539.57M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 430M 110M 264M 160M 414M 121M - - - -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -430M -110M -264M -160M -414M -121M - - - -
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -