Is RTX Corporation (5UR.DE) a Buy, Sell, or Hold?
XETRA : 5UR.DE
RTX Corporation
$171.89999 EUR
$1.5 (0.88%)
- Volume
- 546
- Average Volume
- 907
- Market Capitalization
- $231.49B
- P/E Ratio
- 36.38
- Dividend Yield
- 1.41%
- Price Target
- Year High
- $189.00
- Year Low
- $124.00
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.50
- Current Ratio
- $1.02
5UR.DE Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 88.61B | 80.74B | 68.92B | 67.07B | 64.36B | 56.67B | 45.4B | 66.48B | 59.8B | 57.42B |
| costOfRevenue | 70.82B | 65.33B | 56.83B | 53.41B | 51.86B | 47.66B | 34.6B | 49.84B | 44.2B | 41.27B |
| grossProfit | 17.79B | 15.41B | 12.09B | 13.67B | 12.5B | 9.01B | 10.8B | 16.65B | 15.6B | 16.14B |
| researchAndDevelopmentExpenses | 2.81B | 2.93B | 2.8B | 2.71B | 2.73B | 2.58B | 2.45B | 2.46B | 2.43B | 2.34B |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 6.1B | 5.81B | 5.81B | 5.57B | 5.1B | 5.03B | 3.71B | 6.9B | 6.43B | 5.98B |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 8.9B | 8.74B | 8.61B | 8.28B | 7.83B | 7.61B | 6.16B | 9.37B | 8.86B | 8.32B |
| costAndExpenses | 79.72B | 74.07B | 65.44B | 61.69B | 59.69B | 55.27B | 40.76B | 59.2B | 53.06B | 49.59B |
| netInterestIncome | -1.74B | -1.87B | -1.55B | -1.23B | -1.29B | -1.37B | -1.59B | -1.03B | -909M | -1.04B |
| interestIncome | 98M | 102M | 100M | 70M | 36M | 42M | 120M | 150M | 108M | 122M |
| interestExpense | 1.84B | 1.97B | 1.65B | 1.3B | 1.33B | 1.41B | 1.71B | 1.18B | 1.02B | 1.16B |
| depreciationAndAmortization | 4.38B | 4B | 3.88B | 3.76B | 4.27B | 3.89B | 2.44B | 2.22B | 2.01B | 1.88B |
| ebitda | 14.86B | 12.16B | 9.37B | 11.17B | 10.56B | 2.95B | 8.3B | 11.72B | 10.79B | 10.18B |
| ebit | 10.48B | 8.16B | 5.49B | 7.42B | 6.29B | -945M | 5.86B | 9.5B | 8.78B | 8.29B |
| nonOperatingIncomeExcludingInterest | -1.6B | -1.49B | -2.01B | -2.03B | -1.62B | 2.35B | -1.22B | -2.22B | -2.04B | -471M |
| operatingIncome | 8.89B | 6.67B | 3.48B | 5.38B | 4.67B | 1.4B | 4.64B | 7.28B | 6.74B | 7.82B |
| totalOtherIncomeExpensesNet | -154.01M | -476M | 361M | 733M | 264M | -3.75B | -487M | 999M | 1.02B | -690M |
| incomeBeforeTax | 8.73B | 6.19B | 3.84B | 6.12B | 4.93B | -2.35B | 4.15B | 8.28B | 7.76B | 7.13B |
| incomeTaxExpense | 1.66B | 1.18B | 456M | 790M | 786M | 575M | 421M | 2.63B | 2.84B | 1.7B |
| netIncomeFromContinuingOperations | 7.07B | 5.01B | 3.38B | 5.33B | 4.14B | -2.93B | 3.73B | 5.65B | 4.92B | 5.44B |
| netIncomeFromDiscontinuedOperations | - | - | - | -19M | -33M | -410M | 2.03B | - | - | -23M |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 6.73B | 4.77B | 3.2B | 5.2B | 3.86B | -3.52B | 5.54B | 5.27B | 4.55B | 5.04B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 6.73B | 4.77B | 3.2B | 5.2B | 3.86B | -3.52B | 5.54B | 5.27B | 4.55B | 5.06B |
| eps | 5.02 | 3.58 | 2.24 | 3.52 | 2.57 | -2.16 | 6.48 | 6.58 | 5.76 | 6.18 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 7.44B | 5.58B | 6.59B | 6.22B | 7.83B | 8.8B | 4.94B | 6.15B | 8.98B | 7.16B |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 7.44B | 5.58B | 6.59B | 6.22B | 7.83B | 8.8B | 4.94B | 6.15B | 8.98B | 7.16B |
| netReceivables | 31.8B | 25.55B | 22.98B | 20.64B | 21.02B | 19.18B | 13.2B | 17.76B | 12.6B | 11.48B |
| accountsReceivables | 31.8B | 10.98B | 10.84B | 9.11B | 9.66B | 9.25B | 8.74B | 14.27B | 12.6B | 11.48B |
| otherReceivables | - | 14.57B | 12.14B | 11.53B | 11.36B | 9.93B | 4.46B | 3.49B | - | - |
| inventory | 13.36B | 12.77B | 11.78B | 10.62B | 9.18B | 9.41B | 9.05B | 10.08B | 9.88B | 8.7B |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | 7.74B | 7.24B | 7.08B | 4.96B | 4.02B | 5.98B | 34.39B | 1.51B | 1.4B | 1.21B |
| totalCurrentAssets | 60.34B | 51.13B | 48.42B | 42.44B | 42.05B | 43.38B | 61.58B | 35.5B | 32.86B | 28.55B |
| propertyPlantEquipmentNet | 18.76B | 17.95B | 17.39B | 17B | 16.93B | 16.84B | 11.57B | 12.3B | 10.19B | 9.16B |
| goodwill | 53.35B | 52.79B | 53.7B | 53.84B | 54.44B | 54.28B | 36.61B | 48.11B | 27.91B | 27.06B |
| intangibleAssets | 31.85B | 33.44B | 35.4B | 36.82B | 38.52B | 40.54B | 24.47B | 26.42B | 15.88B | 15.68B |
| goodwillAndIntangibleAssets | 85.19B | 86.23B | 89.1B | 90.66B | 92.95B | 94.82B | 61.08B | 74.54B | 43.79B | 42.74B |
| longTermInvestments | - | 2.25B | 2.39B | 2.6B | 2.85B | 3.14B | 3.46B | 3.02B | 2.37B | 1.4B |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 6.8B | 5.3B | 4.58B | 6.16B | 6.62B | 3.97B | 1.92B | 8.85B | 7.71B | 7.86B |
| totalNonCurrentAssets | 110.75B | 111.73B | 113.45B | 116.42B | 119.35B | 118.78B | 78.04B | 98.71B | 64.06B | 61.16B |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 171.09B | 162.86B | 161.87B | 158.86B | 161.4B | 162.15B | 139.62B | 134.21B | 96.92B | 89.71B |
| totalPayables | 15.9B | 12.9B | 10.7B | 9.9B | 8.75B | 8.64B | 7.82B | 11.82B | 10.12B | 8.15B |
| accountPayables | 15.9B | 12.9B | 10.7B | 9.9B | 8.75B | 8.64B | 7.82B | 11.08B | 9.58B | 7.48B |
| otherPayables | - | - | - | - | - | - | - | 737M | 543M | 671M |
| accruedExpenses | 3.31B | 14.83B | 14.92B | 11B | 10.16B | 10.52B | 8.42B | 9.3B | 7.02B | 7.12B |
| shortTermDebt | 3.62B | 2.54B | 1.47B | 1.22B | 158M | 797M | 5.55B | 4.34B | 2.5B | 2.2B |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | 544M | - | - | - |
| taxPayables | - | - | - | - | - | - | 1.25B | 737M | 543M | 671M |
| deferredRevenue | 21.62B | 18.62B | 17.18B | 14.6B | 13.72B | 12.89B | 9.01B | 5.72B | 4.55B | 4.22B |
| otherCurrentLiabilities | 14.35B | 2.62B | 2.49B | 2.4B | 2.66B | 3.01B | 15.25B | 182M | 204M | 208M |
| totalCurrentLiabilities | 58.79B | 51.5B | 46.76B | 39.11B | 35.45B | 35.85B | 46.59B | 31.37B | 24.39B | 21.91B |
| longTermDebt | 35.89B | 38.73B | 42.36B | 30.69B | 31.33B | 31.03B | 37.7B | 41.19B | 24.99B | 21.7B |
| capitalLeaseObligationsNonCurrent | 1.6B | 1.63B | 1.41B | 1.59B | 1.66B | 1.52B | 1.09B | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | 5.73B | 5.07B | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 7.67B | 9.05B | 9.9B | 13.26B | 18.27B | 19.88B | 4.17B | 15.86B | 15.99B | 16.64B |
| totalNonCurrentLiabilities | 45.16B | 49.4B | 53.66B | 45.54B | 51.26B | 52.42B | 48.7B | 62.12B | 40.98B | 38.34B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 1.6B | 1.63B | 1.41B | 1.59B | 1.66B | 1.52B | 1.64B | - | - | - |
| totalLiabilities | 103.95B | 100.9B | 100.42B | 84.65B | 86.7B | 88.27B | 95.29B | 93.49B | 65.37B | 60.24B |
| treasuryStock | -26.88B | -27.11B | -26.98B | -15.53B | -12.73B | -10.41B | -32.63B | -32.48B | -35.6B | -34.15B |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 38.13B | 37.43B | 37.06B | 37.94B | 37.48B | 36.93B | 23.02B | 22.51B | 17.57B | 17.28B |
| retainedEarnings | 56.72B | 53.59B | 52.15B | 52.27B | 50.26B | 49.42B | 61.59B | 57.82B | 55.24B | 52.87B |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 6.73B | 5.01B | 3.2B | 5.33B | 4.14B | -2.93B | 5.95B | 5.65B | 4.92B | 5.44B |
| depreciationAndAmortization | 4.38B | 4.36B | 4.21B | 4.11B | 4.56B | 4.16B | 3.78B | 2.43B | 2.14B | 1.96B |
| deferredIncomeTax | 789.05M | -47M | -402M | -1.66B | -88M | -99M | 669M | 735M | 62M | 398M |
| stockBasedCompensation | - | 437M | 425M | 420M | 442M | 330M | 356M | 251M | 192M | 152M |
| changeInWorkingCapital | -1.75B | -1.08B | 1.52B | 522M | -278M | 811M | -231M | -755M | -1.68B | -1.16B |
| accountsReceivables | -5.88B | -175M | -1.8B | 437M | -570M | 1.32B | 419M | -2.43B | -448M | -941M |
| inventory | -532.04M | -1.47B | -1.1B | -1.58B | 163M | 412M | -1.22B | -537M | -1.07B | -719M |
| accountsPayables | 3.42B | 1.51B | 4.02B | 2.08B | -1.24B | -2.05B | 797M | 2B | 1.57B | 450M |
| otherWorkingCapital | 1.24B | -944M | 408M | -415M | 1.37B | 1.13B | -231M | 205M | -1.73B | 499M |
| otherNonCashItems | 418.03M | -1.52B | -1.06B | -1.55B | -1.71B | 1.34B | -1.64B | -2B | - | -2.91B |
| netCashProvidedByOperatingActivities | 10.57B | 7.16B | 7.88B | 7.17B | 7.07B | 3.61B | 8.88B | 6.32B | 5.63B | 3.88B |
| investmentsInPropertyPlantAndEquipment | -3.35B | -3.24B | -3.17B | -2.78B | -2.32B | -1.97B | -2.61B | -2.3B | -2.39B | -2.08B |
| acquisitionsNet | 1.93B | - | 6M | 28M | 791M | 5.34B | 82M | -14.29B | 435M | -499M |
| purchasesOfInvestments | - | - | -117M | -355M | -16M | -312M | -658M | -988M | -1.51B | -438M |
| salesMaturitiesOfInvestments | - | - | 226M | 179M | 158M | 368M | 336M | 143M | 222M | 249M |
| otherInvestingActivities | 156.01M | 1.7B | 12M | 94M | 25M | -332M | -245M | 467M | 232M | 264M |
| netCashProvidedByInvestingActivities | -1.27B | -1.53B | -3.04B | -2.83B | -1.36B | 3.1B | -3.09B | -16.97B | -3.02B | -2.5B |
| netDebtIssuance | -3.43B | -2.5B | 11.9B | 487M | -305M | -16.12B | -1.82B | 10.45B | 3.08B | 3.69B |
| longTermNetDebtIssuance | -3.43B | -2.5B | 12.34B | -2M | -192M | -14.08B | -2.71B | 10.82B | 3.35B | 4.02B |
| shortTermNetDebtIssuance | - | -4M | -437M | 489M | -113M | -2.04B | 896M | -370M | -271M | -331M |
| netStockIssuance | -50M | -444M | -12.87B | -2.8B | -2.33B | -47M | -151M | -325M | -1.45B | -2.25B |
| netCommonStockIssuance | -50M | -444M | -12.87B | -2.8B | -2.33B | -47M | -151M | -325M | -1.45B | -2.25B |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | -50M | -444M | -12.87B | -2.8B | -2.33B | -47M | -151M | -325M | -1.45B | -2.25B |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -3.57B | -3.22B | -3.24B | -3.13B | -2.96B | -2.73B | -2.44B | -2.17B | -2.07B | -2.07B |
| commonDividendsPaid | -3.57B | -3.22B | -3.24B | -3.13B | -2.96B | -2.73B | -2.44B | -2.17B | -2.07B | -2.07B |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -433.03M | -452M | -317M | -415M | -1.1B | 13.62B | -155M | 13M | -545M | -551M |
| netCashProvidedByFinancingActivities | -7.49B | -6.62B | -4.53B | -5.86B | -6.68B | -5.27B | -4.56B | 7.96B | -993M | -1.19B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 21.99B | 24.24B | 22.48B | 21.58B | 20.31B | 21.62B | 20.09B | 19.72B | 19.3B | 19.93B |
| costOfRevenue | 17.42B | 19.52B | 17.9B | 17.2B | 16.19B | 17.39B | 16.06B | 16.14B | 15.74B | 15.92B |
| grossProfit | 4.58B | 4.72B | 4.58B | 4.38B | 4.12B | 4.24B | 4.03B | 3.58B | 3.56B | 4.01B |
| researchAndDevelopmentExpenses | 624.63M | 789.05M | 684M | 697M | 637M | 808M | 751M | 706M | 669M | 757M |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | -66M | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.47B | 1.64B | 1.44B | 1.57B | 1.45B | 1.57B | 1.39B | 1.45B | 1.39B | 1.44B |
| otherExpenses | 1000 | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 2.1B | 2.43B | 2.12B | 2.27B | 2.08B | 2.38B | 2.14B | 2.16B | 2.06B | 2.2B |
| costAndExpenses | 19.51B | 21.95B | 20.02B | 19.48B | 18.28B | 19.77B | 18.2B | 18.3B | 17.81B | 18.12B |
| netInterestIncome | -382M | -400.03M | -403M | -452M | -451M | -487M | -503M | -469M | -409M | -497M |
| interestIncome | 24M | -27M | 46M | 28M | 51M | 27M | 45M | 19M | 11M | 54M |
| interestExpense | 406M | 370M | 449M | 480M | 502M | 514M | 548M | 488M | 420M | 551M |
| depreciationAndAmortization | 1.07B | 1.16B | 1.09B | 1.08B | 1.05B | 1.14B | 1.09B | 1.07B | 1.06B | 733M |
| ebitda | 3.55B | 3.78B | 3.98B | 3.6B | 3.51B | 3.66B | 3.55B | 1.99B | 3.33B | 3.02B |
| ebit | 2.48B | 2.62B | 2.89B | 2.52B | 2.46B | 2.52B | 2.45B | 916M | 2.27B | 2.29B |
| nonOperatingIncomeExcludingInterest | - | -325.11M | -427M | -414M | -429M | -669M | -560M | 509M | -773M | -479M |
| operatingIncome | 2.48B | 2.29B | 2.46B | 2.11B | 2.03B | 1.85B | 1.89B | 1.42B | 1.5B | 1.81B |
| totalOtherIncomeExpensesNet | 28.89M | 7M | -22M | -66M | -73M | 156M | 12M | -997M | 353M | -72M |
| incomeBeforeTax | 2.51B | 2.3B | 2.44B | 2.04B | 1.96B | 2.01B | 1.91B | 428M | 1.85B | 1.74B |
| incomeTaxExpense | 361.63M | 584.04M | 432M | 315M | 333M | 449M | 371M | 253M | 108M | 262M |
| netIncomeFromContinuingOperations | 2.15B | 1.71B | 2.01B | 1.72B | 1.62B | 1.56B | 1.54B | 175M | 1.74B | 1.47B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 2.05B | 1.62B | 1.92B | 1.66B | 1.54B | 1.48B | 1.47B | 111M | 1.71B | 1.43B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 2.05B | 1.62B | 1.92B | 1.66B | 1.54B | 1.48B | 1.47B | 111M | 1.71B | 1.43B |
| eps | 1.52 | 1.21 | 1.43 | 1.24 | 1.15 | 1.11 | 1.1 | 0.08 | 1.29 | 1.05 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 6.79B | 7.44B | 5.97B | 4.78B | 5.16B | 5.58B | 6.68B | 6.01B | 5.61B | 6.59B |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 6.79B | 7.44B | 5.97B | 4.78B | 5.16B | 5.58B | 6.68B | 6.01B | 5.61B | 6.59B |
| netReceivables | 30.9B | 31.8B | 29.44B | 28.07B | 26.67B | 25.55B | 24.78B | 23.83B | 23.38B | 22.98B |
| accountsReceivables | 30.9B | 31.8B | 12.84B | 12.38B | 11.43B | 10.98B | 10.1B | 10.25B | 10.28B | 10.84B |
| otherReceivables | - | - | 16.6B | 15.69B | 15.24B | 14.57B | 14.68B | 13.58B | 13.1B | 12.14B |
| inventory | 14.1B | 13.36B | 13.81B | 14.01B | 13.62B | 12.77B | 13.46B | 13.05B | 12.39B | 11.78B |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | 7.99B | 7.74B | 7.9B | 7.79B | 7.47B | 7.24B | 6.84B | 6.33B | 6.65B | 7.08B |
| totalCurrentAssets | 59.78B | 60.34B | 57.12B | 54.66B | 52.92B | 51.13B | 51.76B | 49.22B | 48.02B | 48.42B |
| propertyPlantEquipmentNet | 18.54B | 18.76B | 18.22B | 18.07B | 18.03B | 17.95B | 17.73B | 17.36B | 17.28B | 17.39B |
| goodwill | 53.07B | 53.35B | 53.31B | 53.33B | 53.04B | 52.79B | 53.76B | 53.35B | 53.64B | 53.7B |
| intangibleAssets | 31.36B | 31.85B | 32.26B | 32.75B | 33.12B | 33.44B | 34.16B | 34.5B | 34.96B | 35.4B |
| goodwillAndIntangibleAssets | 84.44B | 85.19B | 85.57B | 86.08B | 86.16B | 86.23B | 87.92B | 87.85B | 88.6B | 89.1B |
| longTermInvestments | - | - | 713M | 2.1B | 2.14B | 2.25B | 2.31B | 2.32B | 2.36B | 2.39B |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 7.02B | 6.8B | 7.05B | 6.23B | 5.62B | 5.3B | 5.1B | 4.42B | 3.92B | 4.58B |
| totalNonCurrentAssets | 110B | 110.75B | 111.55B | 112.48B | 111.95B | 111.73B | 113.06B | 111.94B | 112.16B | 113.45B |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 169.79B | 171.09B | 168.67B | 167.14B | 164.86B | 162.86B | 164.82B | 161.17B | 160.19B | 161.87B |
| totalPayables | 15.92B | 15.9B | 14.55B | 13.43B | 13.44B | 12.9B | 11.83B | 10.94B | 10.52B | 10.7B |
| accountPayables | 15.92B | 15.9B | 14.55B | 13.43B | 13.44B | 12.9B | 11.83B | 10.94B | 10.52B | 10.7B |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | 2B | 3.31B | 14.84B | 15.86B | 15.22B | 14.83B | 15.97B | 17.05B | 15.01B | 14.92B |
| shortTermDebt | 4.42B | 3.62B | 799M | 3.72B | 3.06B | 2.54B | 3.33B | 1.85B | 510M | 1.47B |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | 21.86B | 21.62B | 20.11B | 19.19B | 19.04B | 18.62B | 18.44B | 17.66B | 17.12B | 17.18B |
| otherCurrentLiabilities | 14.16B | 14.35B | 2.94B | 2.13B | 1.87B | 2.62B | 2.67B | 2.06B | 1.86B | 2.49B |
| totalCurrentLiabilities | 58.36B | 58.79B | 53.23B | 54.33B | 52.62B | 51.5B | 52.25B | 49.56B | 45.02B | 46.76B |
| longTermDebt | 32.85B | 35.89B | 38.26B | 38.26B | 38.24B | 38.73B | 38.82B | 40.3B | 42.33B | 42.36B |
| capitalLeaseObligationsNonCurrent | 1.52B | 1.6B | 1.65B | 1.62B | 1.65B | 1.63B | 1.59B | 1.42B | 1.41B | 1.41B |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 9.29B | 7.67B | 9.14B | 8.68B | 9.01B | 9.05B | 9.3B | 9.2B | 9.29B | 9.9B |
| totalNonCurrentLiabilities | 43.65B | 45.16B | 49.04B | 48.56B | 48.9B | 49.4B | 49.72B | 50.92B | 53.03B | 53.66B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 1.52B | 1.6B | 1.65B | 1.62B | 1.65B | 1.63B | 1.59B | 1.42B | 1.41B | 1.41B |
| totalLiabilities | 102.01B | 103.95B | 102.28B | 102.89B | 101.52B | 100.9B | 101.96B | 100.49B | 98.05B | 100.42B |
| treasuryStock | -26.71B | -26.88B | -26.94B | -27B | -27.07B | -27.11B | -27.14B | -27.08B | -27.03B | -26.98B |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 38.03B | 38.13B | 37.87B | 37.68B | 37.52B | 37.43B | 37.28B | 37.3B | 37.11B | 37.06B |
| retainedEarnings | 57.64B | 56.72B | 56.01B | 54.1B | 54.28B | 53.59B | 52.95B | 51.49B | 53.05B | 52.15B |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 2.05B | 1.62B | 2.01B | 1.72B | 1.62B | 1.56B | 1.54B | 111M | 1.71B | 1.47B |
| depreciationAndAmortization | 1.07B | 1.16B | 1.09B | 1.08B | 1.05B | 1.14B | 1.09B | 1.07B | 1.06B | 1.06B |
| deferredIncomeTax | 25.9M | 191.01M | 477M | 54M | 67M | 72M | -304M | 299M | -114M | 326M |
| stockBasedCompensation | - | - | 113M | 113M | 111M | 109M | 105M | 29M | 194M | 106M |
| changeInWorkingCapital | -1.4B | 837.06M | 229M | -2.34B | -1.25B | -1.14B | 316M | 1.4B | -1.7B | 2.05B |
| accountsReceivables | 840.81M | -2.27B | -351M | -1.25B | -372M | 1.34B | -647M | -323M | -547M | -892M |
| inventory | -809.92M | 483.03M | 182M | -384M | -813M | 231M | -344M | -715M | -646M | 326M |
| accountsPayables | -1.15B | 1.32B | 2.24B | -538M | 397M | -819M | 1.08B | 1.46B | -218M | 594M |
| otherWorkingCapital | -284.92M | 1.3B | -1.84B | -167M | -458M | -1.9B | 225M | 979M | -294M | 2.02B |
| otherNonCashItems | 108.59M | 356.02M | 723M | -172M | -304M | -175M | -223M | -182M | -801M | -301M |
| netCashProvidedByOperatingActivities | 1.85B | 4.17B | 4.64B | 458M | 1.3B | 1.56B | 2.52B | 2.73B | 342M | 4.71B |
| investmentsInPropertyPlantAndEquipment | -641.56M | -1.35B | -614M | -530M | -513M | -1.07B | -681M | -692M | -630M | -1.02B |
| acquisitionsNet | - | 743.05M | 1.19B | - | - | - | - | - | 1.28B | -215M |
| purchasesOfInvestments | - | - | -121M | - | - | - | 1M | - | -1M | -99M |
| salesMaturitiesOfInvestments | - | - | 42M | - | - | 199M | - | - | - | 185M |
| otherInvestingActivities | 35.86M | 56M | -24M | 21M | -165M | 91M | -35M | -41M | 40M | 171M |
| netCashProvidedByInvestingActivities | -605.7M | -549.04M | 471M | -509M | -678M | -779M | -715M | -733M | 693M | -978M |
| netDebtIssuance | -498.11M | -1.14B | -2.94B | 642M | 19M | -835M | -12M | -685M | -972M | 8.56B |
| longTermNetDebtIssuance | -498.11M | -1.14B | -1.5B | -780M | -9M | -800M | - | -750M | -950M | 9.54B |
| shortTermNetDebtIssuance | - | - | -1.44B | 1.42B | 28M | -35M | -12M | 65M | -22M | -978M |
| netStockIssuance | - | - | - | - | -50M | -50M | -294M | -44M | -56M | -10.28B |
| netCommonStockIssuance | - | - | - | - | -50M | -50M | -294M | -44M | -56M | -10.28B |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | -50M | -50M | -294M | -44M | -56M | -10.28B |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -911.54M | -914.06M | -910M | -910M | -840M | -802M | -823M | -823M | -769M | -767M |
| commonDividendsPaid | -911.54M | -914.06M | -910M | -910M | -840M | -802M | -823M | -823M | -769M | -767M |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -423.39M | -100.01M | -69M | -85M | -185M | -181M | -29M | -32M | -210M | -127M |
| netCashProvidedByFinancingActivities | -1.83B | -2.15B | -3.92B | -353M | -1.06B | -1.87B | -1.16B | -1.58B | -2.01B | -2.62B |