JPX : 6309.T

Tomoe Engineering Co., Ltd. — Financials

$1894 JPY

-$6 (-0.32%)

Volume
60.2K
Average Volume
129.4K
Market Capitalization
$55.67B
P/E Ratio
13.75
Dividend Yield
3.80%
Price Target
Year High
$2239.00
Year Low
$1523.00
Day High
Day Low
Payout Ratio
$0.64
Current Ratio
$3.49
6309.T Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
revenue 59.37B 52.12B 49.63B 45.59B 45.13B 39.22B 41.36B 42.36B 41.09B 39.18B
costOfRevenue 44.55B 38.79B 37.23B 34.71B 35.18B 30.24B 32.15B 33.31B 32.42B 31.11B
grossProfit 14.82B 13.33B 12.4B 10.88B 9.96B 8.98B 9.2B 9.05B 8.68B 8.07B
researchAndDevelopmentExpenses 195.48M 182.14M 254.75M 232.39M 201.87M 206.53M 200.02M 174.98M 197.08M 167.63M
generalAndAdministrativeExpenses - 7.42B 7.11B 6.03B 5.81B 5.56B 5.59B 5.52B 5.28B 4.99B
sellingAndMarketingExpenses - 1.21B 1.24B 1.32B 1.1B 959M 1.03B 1.01B 1B 945M
sellingGeneralAndAdministrativeExpenses 9.27B 8.45B 8.09B 7.35B 6.91B 6.51B 6.63B 6.54B 6.28B 5.94B
otherExpenses - - - - - - - - - -
operatingExpenses 9.46B 8.63B 8.35B 7.58B 7.11B 6.72B 6.83B 6.71B 6.48B 6.1B
costAndExpenses 54.01B 47.42B 45.58B 42.29B 42.29B 36.96B 38.98B 40.02B 38.89B 37.21B
netInterestIncome 10.05M 15.34M 19.48M 2.9M 2.53M 2.98M 1.67M 3.22M 1.3M 5.84M
interestIncome 10.05M 15.34M 19.48M 2.9M 2.53M 2.98M 1.67M 3.22M 1.3M 5.84M
interestExpense - - - - - - - - - -
depreciationAndAmortization 377.9M 357.33M 392.62M 376.13M 381.05M 360.89M 364.19M 400.07M 416.87M 400.48M
ebitda 5.73B 5.06B 4.44B 3.68B 3.22B 2.62B 2.74B 2.74B 2.62B 2.37B
ebit 5.35B 4.7B 4.05B 3.3B 2.84B 2.26B 2.38B 2.34B 2.2B 1.97B
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.35B 4.7B 4.05B 3.3B 2.84B 2.26B 2.38B 2.34B 2.2B 1.97B
totalOtherIncomeExpensesNet 125.78M -35.65M -25.61M 585.15M 148.46M 32.99M 2.61M -27.18M 29.31M -288.69M
incomeBeforeTax 5.48B 4.67B 4.02B 3.89B 2.99B 2.29B 2.38B 2.31B 2.23B 1.68B
incomeTaxExpense 1.63B 1.05B 1.29B 1.23B 883.78M 761.32M 809.76M 798.29M 724.5M 712.42M
netIncomeFromContinuingOperations 3.85B 3.62B 2.73B 2.66B 2.11B 1.53B 1.57B 1.51B 1.5B 968.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -1000 -1000 - - -1000 -1000 -1000 -1000 -1000
netIncome 3.85B 3.62B 2.73B 2.66B 2.11B 1.53B 1.57B 1.51B 1.5B 968.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.85B 3.62B 2.73B 2.66B 2.11B 1.53B 1.57B 1.51B 1.5B 968.92M
eps 128.66 120.8 91.32 88.84 70.43 51.19 52.42 50.55 50.21 32.37
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
cashAndCashEquivalents 13.37B 14.93B 13.52B 10.73B 12.61B 11.86B 12.15B 9.35B 7.89B 8.06B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 13.37B 14.93B 13.52B 10.73B 12.61B 11.86B 12.15B 9.35B 7.89B 8.06B
netReceivables 17.47B 18.05B 17.51B 16.68B 14.91B 12.47B 12.27B 13.95B 14.24B 13.32B
accountsReceivables 17.47B 18.05B 17.51B 16.68B 14.91B 12.47B 12.27B 13.95B 14.24B 13.32B
otherReceivables - - - - - - - - - -
inventory 10.52B 8.94B 7.56B 8.24B 5.62B 5.36B 5.46B 5.33B 4.79B 4.51B
prepaids - - - - - - - - - -
otherCurrentAssets 401.72M 315.15M 442.07M 323.41M 263.55M 253.34M 381.86M 183.71M 720.94M 777.91M
totalCurrentAssets 41.76B 42.24B 39.03B 35.98B 33.4B 29.94B 30.26B 28.82B 27.65B 26.66B
propertyPlantEquipmentNet 7.81B 5.66B 5.5B 5.82B 5.91B 5.2B 5.28B 5.04B 5.16B 5.26B
goodwill - - - - - - - - - -
intangibleAssets 75.3M 103.6M 135.71M 86.84M 81.07M 128.52M 129.09M 109.79M 186.34M 304.81M
goodwillAndIntangibleAssets 75.3M 103.6M 135.71M 86.84M 81.07M 128.52M 129.09M 109.79M 186.34M 304.81M
longTermInvestments 2.2B 1.52B 1.46B 1.31B 1.43B 1.23B 1.39B 1.37B 1.52B 1.12B
taxAssets 15.48M 23.57M 11.98M 6.29M 13.51M 12.14M 16.45M 16.44M - -
otherNonCurrentAssets 4.52B 3.64B 2.87B 2.54B 2.42B 1.93B 2B 1.97B 2.06B 1.44B
totalNonCurrentAssets 14.63B 10.95B 9.98B 9.76B 9.85B 8.5B 8.81B 8.51B 8.93B 8.13B
otherAssets - - - - - - - - - -
totalAssets 56.39B 53.19B 49.01B 45.74B 43.25B 38.44B 39.07B 37.33B 36.58B 34.79B
totalPayables 7.24B 6.9B 7.37B 7.59B 7.29B 5.33B 6.42B 6.59B 6.19B 6.19B
accountPayables 6.24B 4.98B 6.63B 4.58B 4.21B 3B 4.17B 4.19B 4.09B 558.44M
otherPayables 1B 1.92B 732.55M 3.01B 3.08B 2.33B 2.25B 2.4B 2.1B 5.63B
accruedExpenses 2.61B 2.17B 1.9B 1.61B 1.49B 1.29B 1.23B 1.15B 1.05B 853.27M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 948.56M 731.64M 769.58M 775.2M 179.97M 430.82M 539.92M 437.43M 632.4M
deferredRevenue 1.03B 850.26M 483.38M 291.85M - - - - - 334M
otherCurrentLiabilities 1.81B 3.33B 1.61B 1.18B 1.89B 1.46B 1.91B 1.05B 952.34M 1.09B
totalCurrentLiabilities 12.69B 13.25B 11.36B 10.68B 10.67B 8.09B 9.56B 8.79B 8.19B 8.47B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 859.72M 507.06M 728.47M 599.47M 668.44M 607.44M 576.72M 601.91M 1.32B 1.09B
otherNonCurrentLiabilities 95.57M 83.69M 86.24M 79.58M 73.23M 76.68M 68.67M 63.36M 62.96M 61.59M
totalNonCurrentLiabilities 955.3M 590.75M 814.71M 679.05M 741.67M 684.12M 645.38M 665.28M 1.38B 1.15B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13.65B 13.84B 12.17B 11.35B 11.41B 8.77B 10.21B 9.46B 9.57B 9.62B
treasuryStock -3.29M -364.15M -364.15M -364.15M -364.08M -363.98M -363.98M -363.98M -363.88M -363.59M
preferredStock - - - - - - - - - -
commonStock 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B
retainedEarnings 37.17B 35.23B 32.94B 30.88B 28.72B 27.11B 26.04B 24.95B 23.89B 22.83B
additionalPaidInCapital 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
netIncome 3.85B 3.62B 2.73B 2.66B 2.11B 1.53B 1.57B 1.51B 1.5B 968.92M
depreciationAndAmortization 377.9M 357.33M 392.62M 376.13M 381.05M 360.89M 364.19M 400.07M 416.87M 400.48M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.73B -419.7M 356.44M -4.26B -708.1M -1.16B 2.05B 255.27M -1.05B 1.81B
accountsReceivables 627.25M -597.37M -772.73M -1.53B -2.33B -211.81M 1.66B 228.68M -1.02B 1.12B
inventory -1.54B -1.44B 728.52M -2.41B -212.96M 80.87M -156.4M -539.63M -285.84M 467.79M
accountsPayables -1.4B 1.02B -217.53M 123.88M 1.29B -817.19M -48.44M 292.06M 250.19M -186.02M
otherWorkingCapital 580.28M 591.07M 618.18M -448.11M 547.95M -209.86M 600.03M 274.16M 3.53M 405.14M
otherNonCashItems -122.07M -189.73M 29.64M -516.2M 361.53M -73.42M -116.68M 22.71M -284.03M 563.57M
netCashProvidedByOperatingActivities 2.38B 3.36B 3.51B -1.74B 2.14B 661.79M 3.87B 2.19B 587.19M 3.74B
investmentsInPropertyPlantAndEquipment -2.51B -547.53M -229.82M -279.96M -1.01B -418.36M -529.16M -213.44M -186.12M -239.03M
acquisitionsNet 89.51M 31.51M - 496M 9.26M - 935K 3.45M 1.64M -
purchasesOfInvestments -1.6B -4B -4.2B -8.01B -8.02B -8.02B -6.02B -4.02B -5.12B -3.43B
salesMaturitiesOfInvestments 1.6B 4.09B 4.34B 8.01B 8.05B 8B 6.01B 4B 4.92B 3.41B
otherInvestingActivities -53.1M -202.26M -6.13M -153.46M -3.73M -47.24M 81000 -49.92M -2.45M 921K
netCashProvidedByInvestingActivities -2.47B -629.88M -99.01M 60.48M -977.18M -485.92M -544.64M -281.26M -392.57M -255.87M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -163K - - -66000 -104K - - -100000 -285K -
netCommonStockIssuance -163K - - -66000 -104K - - -100000 -285K -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -163K - - -66000 -104K - - -100000 -285K -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.55B -1.33B -678.52M -498.91M -493.93M -468.98M -478.96M -449.03M -449.03M -449.03M
commonDividendsPaid -1.55B -1.33B -678.52M -498.91M -493.93M -468.98M -478.96M -449.03M -449.03M -449.03M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -1000 - - - - -1000 -
netCashProvidedByFinancingActivities -1.55B -1.33B -678.52M -498.98M -494.03M -468.98M -478.96M -449.13M -449.32M -449.03M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 15.52B 15.33B 12.96B 15.09B 16.23B 15.09B 12.32B 13.22B 14.44B 12.14B
costOfRevenue 11B 11.2B 9.92B 11.6B 11.91B 10.94B 9.31B 10.09B 10.38B 8.85B
grossProfit 4.52B 4.13B 3.04B 3.49B 4.32B 4.15B 3.01B 3.13B 4.06B 3.29B
researchAndDevelopmentExpenses - - - - - - 182M - 45M 43M
generalAndAdministrativeExpenses - - - - - - 802M - - -
sellingAndMarketingExpenses - - - - - - 1.21B - - -
sellingGeneralAndAdministrativeExpenses 2.49B 2.46B 2.49B 2.39B 2.4B 2.36B 1.92B 2.22B 2.18B 2.13B
otherExpenses - - - - - - 255.69M - - -
operatingExpenses 2.49B 2.46B 2.49B 2.39B 2.4B 2.36B 2.17B 2.22B 2.23B 2.17B
costAndExpenses 13.48B 13.66B 12.41B 13.99B 14.31B 13.29B 11.48B 12.31B 12.6B 11.02B
netInterestIncome 3M 1M 3.25M 1.71M 2.33M 2.76M 1.09M 3.9M 2.31M 8.05M
interestIncome 3M 1M 3.25M 1.71M 2.33M 2.76M 1.09M 3.9M 2.31M 8.05M
interestExpense - - - - - - - - - -
depreciationAndAmortization 79M 76M 100.31M 98.6M 92.32M 86.66M 95.96M 91.6M 86.99M 82.77M
ebitda 2.11B 1.75B 646.24M 1.19B 2.01B 1.88B 929.85M 1B 1.92B 1.2B
ebit 2.03B 1.67B 545.94M 1.1B 1.92B 1.79B 833.89M 911.1M 1.84B 1.12B
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 2.03B 1.67B 545.94M 1.1B 1.92B 1.79B 833.89M 911.1M 1.84B 1.12B
totalOtherIncomeExpensesNet 427M 6M 17.04M 28.78M 65.45M 14.51M -192.54M 22.24M 87.95M 46.7M
incomeBeforeTax 2.46B 1.68B 562.98M 1.12B 1.98B 1.81B 641.35M 933.34M 1.93B 1.17B
incomeTaxExpense 774M 569M 69.84M 331.58M 654.86M 570.72M -174.34M 271.34M 595.1M 359.35M
netIncomeFromContinuingOperations 1.68B 1.11B 493.13M 792.26M 1.33B 1.24B 815.69M 662M 1.33B 807.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1M - 1000 - - -1000 -1000 1000 -1000 -
netIncome 1.68B 1.11B 493.13M 792.26M 1.33B 1.24B 815.69M 662.01M 1.33B 807.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.68B 1.11B 493.13M 792.26M 1.33B 1.24B 815.69M 662.01M 1.33B 807.68M
eps 57.22 37.61 16.47 26.47 44.37 41.35 27.25 22.11 44.45 26.98
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 12.18B 9.04B 13.37B 10.73B 10.77B 11.09B 14.93B 13.81B 14.78B 11.51B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.18B 9.04B 13.37B 10.73B 10.77B 11.09B 14.93B 13.81B 14.78B 11.51B
netReceivables 18.98B 19.94B 17.47B 20.37B 19.97B 19.8B 18.05B 18.17B 17.48B 17.48B
accountsReceivables 18.98B 19.94B 17.47B 20.37B 19.97B 19.8B 18.05B 18.17B 17.48B 17.48B
otherReceivables - - - - - - - - - -
inventory 9.79B 10B 10.52B 9.48B 9.53B 9.65B 8.94B 8.82B 8.12B 8.24B
prepaids - - - - - - - - - -
otherCurrentAssets 408M 346M 401.72M 378.36M 379.22M 321.65M 315.15M 300.65M 449.19M 423.34M
totalCurrentAssets 41.35B 39.33B 41.76B 40.96B 40.64B 40.86B 42.24B 41.1B 40.83B 37.65B
propertyPlantEquipmentNet 8.3B 7.98B 7.81B 7.78B 7.7B 5.72B 5.66B 5.43B 5.42B 5.45B
goodwill - - - - - - - - - -
intangibleAssets 173M 70M 75.3M 82.04M 89.87M 94.74M 103.6M 114.43M 120.42M 125.53M
goodwillAndIntangibleAssets 173M 70M 75.3M 82.04M 89.87M 94.74M 103.6M 114.43M 120.42M 125.53M
longTermInvestments 2.59B 2.52B 2.2B 1.91B 1.63B 1.58B 1.52B 1.62B 1.62B 1.63B
taxAssets 5M - 15.48M 92000 8.02M 826K 23.57M 2.34M 10.45M 7.03M
otherNonCurrentAssets 4.54B 4.53B 4.52B 3.73B 3.73B 3.65B 3.64B 2.92B 2.9B 2.88B
totalNonCurrentAssets 15.61B 15.1B 14.63B 13.51B 13.16B 11.04B 10.95B 10.09B 10.07B 10.09B
otherAssets - - - - - - - - - -
totalAssets 56.96B 54.43B 56.39B 54.47B 53.8B 51.9B 53.19B 51.19B 50.91B 47.74B
totalPayables 6.94B 6.11B 7.24B 7.24B 6.57B 7.02B 8.55B 7.96B 8.16B 6.64B
accountPayables 5.86B 6.04B 6.24B 6.64B 5.54B 6.81B 7.61B 7.49B 4.71B 4.21B
otherPayables 1.08B 68M 1B 603.23M 1.03B 207.97M 948.56M 464.02M 3.45B 2.44B
accruedExpenses 1.71B 859M 2.61B 1.69B 1.48B 775.42M 2.17B 1.43B 1.4B 689.29M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 879.43M 60.57M
deferredRevenue 1.06B 1.19B 1.03B 1.29B 1.6B 922.96M 850.26M 745.23M 578.53M 933.84M
otherCurrentLiabilities 2.14B 2.47B 1.81B 1.92B 2.17B 2.13B 1.68B 1.42B 1.31B 1.36B
totalCurrentLiabilities 11.85B 10.63B 12.69B 12.15B 11.82B 10.84B 13.25B 11.55B 11.45B 9.62B
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.18B 1.44B 859.72M 835.62M 731.1M 919.51M 507.06M 924.32M 921.83M 1.11B
otherNonCurrentLiabilities 110M 108M 95.57M 93.26M 84.72M 84.46M 83.69M 81.3M 90.52M 87.54M
totalNonCurrentLiabilities 1.29B 1.55B 955.3M 928.88M 815.83M 1B 590.75M 1.01B 1.01B 1.2B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 13.14B 12.18B 13.65B 13.08B 12.64B 11.85B 13.84B 12.56B 12.46B 10.82B
treasuryStock -903M -903M -3.29M -364.31M -364.31M -364.15M -364.15M -364.15M -364.15M -364.15M
preferredStock - - - - - - - - - -
commonStock 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B 1.06B
retainedEarnings 38.89B 37.2B 37.17B 37.04B 36.97B 35.65B 35.23B 34.41B 34.38B 33.05B
additionalPaidInCapital 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B 1.48B
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 1.68B 1.4B 494.07M 792.26M 1.33B 1.24B 816M 662M 1.33B 807M
depreciationAndAmortization 77.5M 77.5M 377.9M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -426.5M -773M -1.73B - - - - - - -
accountsReceivables - -742.5M 627.25M - - - - - - -
inventory 377M 377M -1.54B - - - - - - -
accountsPayables - - -1.4B - - - - - - -
otherWorkingCapital -803.5M -407.5M 580.28M - - - - - - -
otherNonCashItems -818M -185M 3.24B -792.26M -1.33B -1.24B -816M -662M -1.33B -807M
netCashProvidedByOperatingActivities 516M 516M 2.38B - - - - - - -
investmentsInPropertyPlantAndEquipment -208M -208M -2.51B - - - - - - -
acquisitionsNet - - 89.51M - - - - - - -
purchasesOfInvestments - - -1.6B - - - - - - -
salesMaturitiesOfInvestments - - 1.6B - - - - - - -
otherInvestingActivities -23.5M -23.5M -53.1M - - - - - - -
netCashProvidedByInvestingActivities -231.5M -231.5M -2.47B - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -449.5M -449.5M -163K - - - - - - -
netCommonStockIssuance -449.5M -449.5M -163K - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -449.5M -449.5M -163K - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -538.5M -538.5M -1.55B - - - - - - -
commonDividendsPaid -538.5M -538.5M -1.55B - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1M -1M - - - - - - - -
netCashProvidedByFinancingActivities -989M -989M -1.55B - - - - - - -