JPX : 9168.T

Rise Consulting Group, Inc.

$403 JPY

-$3 (-0.74%)

Volume
122.5K
Average Volume
211.58K
Market Capitalization
$9.65B
P/E Ratio
8.89
Dividend Yield
5.21%
Price Target
Year High
$1300.00
Year Low
$377.00
Day High
Day Low
Payout Ratio
$0.47
Current Ratio
$2.15

9168.T Financial

date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28
revenue 8.42B 7.68B 6.16B 4.76B 3.43B
costOfRevenue 3.81B 3.45B 2.6B 2.13B 1.48B
grossProfit 4.61B 4.23B 3.55B 2.63B 1.95B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 2.28B 1.73B 1.26B 1B
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 2.91B 2.28B 1.73B 1.26B 1B
otherExpenses - - 18.39M -3.03M -866K
operatingExpenses 2.91B 2.28B 1.75B 1.26B 1B
costAndExpenses 6.72B 5.73B 4.33B 3.38B 2.48B
netInterestIncome -12.65M -49.85M -25.66M -64.4M -123.13M
interestIncome 4.82M 899K 11000 8000 2000
interestExpense 17.46M 50.75M 25.67M 64.41M 123.13M
depreciationAndAmortization 57.31M 64.31M 72.03M 72.8M 202.72M
ebitda 1.76B 2.02B 1.88B 1.45B 1.15B
ebit 1.7B 1.96B 1.81B 1.38B 949.61M
nonOperatingIncomeExcludingInterest -4.82M -9.92M -11000 -8000 -2000
operatingIncome 1.7B 1.95B 1.81B 1.38B 949.6M
totalOtherIncomeExpensesNet -8.91M -40.82M -25.66M -64.4M -123.13M
incomeBeforeTax 1.69B 1.91B 1.78B 1.31B 826.48M
incomeTaxExpense 444.47M 490.28M 464.43M 346.64M 143.91M
netIncomeFromContinuingOperations 1.25B 1.42B 1.32B 965.84M 682.56M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 1.25B 1.42B 1.32B 965.84M 682.56M
netIncomeDeductions - - - - -
bottomLineNetIncome 1.25B 1.42B 1.32B 965.84M 682.56M
eps 51.13 58.65 54.05 39.8 27.98
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28
cashAndCashEquivalents 2.72B 2.46B 1.89B 1.15B 780.83M 274.03M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 2.72B 2.46B 1.89B 1.15B 780.83M 274.03M
netReceivables 929.58M 1.02B 894M 613.92M 439.45M -
accountsReceivables 921.98M 1.02B 892.22M 610.89M 438.97M -
otherReceivables 7.61M - 2.74M 3.03M 476K -
inventory 15.98M 18.18M 12.32M 17.01M 26.84M 8.24M
prepaids - 66.12M 49.88M 36.97M 21.83M -
otherCurrentAssets 151.9M - 954K 3.04M 3.09M 245.13M
totalCurrentAssets 3.82B 3.56B 2.85B 1.82B 1.27B 527.4M
propertyPlantEquipmentNet 303.9M 357.94M 421.54M 483.95M 535.57M 10.16M
goodwill 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B
intangibleAssets - - - - - 150M
goodwillAndIntangibleAssets 5.12B 5.12B 5.12B 5.12B 5.12B 5.27B
longTermInvestments 122.41M 62.84M 62.84M 62.82M - 64.1M
taxAssets 87.52M 184.98M 191M 42M 35.08M 10.97M
otherNonCurrentAssets 42.28M 9.98M 218K 976K 64.77M 1.97M
totalNonCurrentAssets 5.68B 5.74B 5.8B 5.71B 5.76B 5.36B
otherAssets - - - - - -
totalAssets 9.5B 9.3B 8.65B 7.53B 7.03B 5.89B
totalPayables 435.4M 469.64M 466.5M 462.28M 434.38M 79.82M
accountPayables 200.15M 163.43M 122.1M 202.9M 205.48M 26.9M
otherPayables 235.25M 306.21M 344.4M 259.38M 228.91M 52.92M
accruedExpenses - 88.94M 26.75M - 30.16M -
shortTermDebt 532M 532M 525.66M 525.66M 337.72M 331.79M
capitalLeaseObligationsCurrent 48.54M 51.12M 51.54M 48.23M 47.95M 264K
taxPayables - - 344.4M 259.38M 228.91M 52.92M
deferredRevenue - 6.07M 371.15M 259.38M 23.06M 52.92M
otherCurrentLiabilities 509.36M 383.99M 7.21M 15.14M 270.3M 307.05M
totalCurrentLiabilities 1.53B 1.53B 1.45B 1.31B 1.14B 771.84M
longTermDebt 531.79M 1.06B 1.58B 2.1B 2.7B 2.99B
capitalLeaseObligationsNonCurrent 222.71M 267.5M 318.61M 364.81M 413.04M 967K
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - 100M 123.92M - - 80.28M
otherNonCurrentLiabilities 23M 23M 23M 23M 23M -
totalNonCurrentLiabilities 777.5M 1.45B 2.04B 2.49B 3.14B 3.07B
otherLiabilities - - - - - -
capitalLeaseObligations 271.26M 318.61M 370.15M 413.04M 460.99M 1.23M
totalLiabilities 2.3B 2.99B 3.49B 3.8B 4.28B 3.84B
treasuryStock -468.77M -277.31M - - - -
preferredStock - - - - - -
commonStock 185.38M 174.25M 162.98M 110M 110M 30M
retainedEarnings 5.24B 4.22B 2.8B 1.48B 518.1M -164.46M
additionalPaidInCapital 2.23B 2.2B 2.19B 2.14B 2.12B 2.15B
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28
netIncome 1.25B 1.42B 1.32B 965M 682M
depreciationAndAmortization 57.31M 64.31M 72.03M 72.8M 202.72M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 128.12M 6.24M -351.36M -217.2M -72.07M
accountsReceivables 98.89M -125.91M -281.04M -174.47M -212.38M
inventory 5.54M -9.2M 4.69M 9.83M -18.6M
accountsPayables 32.71M 47.33M - -4.42M 186.46M
otherWorkingCapital -9.02M 94.01M -75.01M -48.14M -27.56M
otherNonCashItems -73.58M -40.94M 189.57M 63.93M 103.32M
netCashProvidedByOperatingActivities 1.36B 1.45B 1.23B 884.52M 915.96M
investmentsInPropertyPlantAndEquipment -3.25M -4.15M -1.53M -23.93M -57.66M
acquisitionsNet - - - - -
purchasesOfInvestments -59.57M - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - -12.37M -21000 - -15000
netCashProvidedByInvestingActivities -62.82M -16.52M -1.55M -23.93M -57.68M
netDebtIssuance -532M -532.44M -532.44M -489.34M -351.48M
longTermNetDebtIssuance -532M -532.44M -532.44M -438.33M -340M
shortTermNetDebtIssuance - - - -51M -11.48M
netStockIssuance -229.35M -277.99M 100.15M - -
netCommonStockIssuance -229.35M -277.99M 100.15M - -
commonStockIssuance 21.55M 22.88M 100.15M - -
commonStockRepurchased -250.9M -300.86M - - -
netPreferredStockIssuance - - - - -
netDividendsPaid -218.37M - - - -
commonDividendsPaid -218.37M - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -53.71M -54.28M -51.28M -51M -11.48M
netCashProvidedByFinancingActivities -1.03B -864.71M -483.58M -489.34M -351.48M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
revenue 2.12B 2.04B 2.02B 2.15B 2.21B 2.18B 1.92B 1.9B 1.68B 1.76B
costOfRevenue 932.86M 887.94M 914.45M 984M 1.03B 959.04M 887M 878.18M 727.77M 736.76M
grossProfit 1.18B 1.15B 1.11B 1.17B 1.18B 1.22B 1.04B 1.02B 950.43M 1.02B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 386M - 564.33M 596.9M 480.9M
sellingAndMarketingExpenses - - - - - 35M - - - -
sellingGeneralAndAdministrativeExpenses 936.64M 812.99M 734.87M 671M 689M 552.48M 564M 564.33M 596.9M 480.9M
otherExpenses - - - - - - 1M -4.58M - 161K
operatingExpenses 936.64M 812.99M 734.87M 671M 689M 552.48M 565M 559.75M 596.9M 481.06M
costAndExpenses 1.87B 1.7B 1.65B 1.66B 1.72B 1.51B 1.45B 1.44B 1.32B 1.22B
netInterestIncome -5.8M -1.61M -4.01M -2.18M -4M -27.54M -7.95M -7.44M -6.92M -6.01M
interestIncome - 2.61M - 2.2M - 791K - 108K - 6000
interestExpense 5.8M 4.23M 4.01M 4.39M 4.84M 28.33M 7.95M 7.54M 6.92M 6.02M
depreciationAndAmortization 26.07M 14.47M 14.28M 14M 14M 16.09M 16M 16.05M 16.11M 19.06M
ebitda 272.4M 353.51M 383.58M 515M 506M 682.95M 491M 480M 369.64M 561.38M
ebit 246.32M 339.04M 369.3M 501M 492M 666.86M 475M 463.95M 354.8M 542.32M
nonOperatingIncomeExcludingInterest - - 1.16M -2M -1M -3.1M -2M -108K -1.27M -6000
operatingIncome 246.32M 339.04M 370.46M 499M 491M 663.76M 473M 463.85M 353.53M 542.31M
totalOtherIncomeExpensesNet -12.39M -124K -5.17M -1M -4M -25.23M -8M -7.44M -5.65M -6.01M
incomeBeforeTax 233.93M 338.92M 365.29M 498M 487M 638.53M 465M 456.41M 347.88M 536.3M
incomeTaxExpense 28.58M 59.72M 104.23M 141M 139M 124.35M 144M 135.1M 86.04M 76.27M
netIncomeFromContinuingOperations 205.35M 279.2M 261.06M 357M 348M 514.18M 321M 321.31M 261.84M 460.03M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 1000 -
netIncome 205.35M 279.2M 261.06M 357M 348M 514.18M 321M 321.31M 261.84M 460.03M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 205.35M 279.2M 261.06M 357M 348M 514.18M 321M 321.31M 261.84M 460.03M
eps 8.53 11.48 10.68 14.63 14.3 21.25 13.31 13.33 10.77 18.9
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
cashAndCashEquivalents 1.98B 2.72B 2.81B 2.89B 2.55B 2.46B 2B 1.87B 1.65B 1.89B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.98B 2.72B 2.81B 2.89B 2.55B 2.46B 2B 1.87B 1.65B 1.89B
netReceivables 955.49M 929.58M 888.97M 933M 897M 1.02B 906M 935.06M 714.37M 894.95M
accountsReceivables 955.49M 921.98M 888.97M 933M 897M 1.02B 906M 935.06M 714.37M 892.22M
otherReceivables - 7.61M - - - - - - - 2.74M
inventory 4.59M 15.98M 18.73M 11.23M 8.9M 18.18M 11.07M 12.78M 10.11M 12.32M
prepaids - - - - - 66.12M - - - 49.88M
otherCurrentAssets 197.88M 151.9M 123M 99.91M 76.07M - 64.28M 73.65M 60.99M -
totalCurrentAssets 3.14B 3.82B 3.85B 3.93B 3.53B 3.56B 2.98B 2.89B 2.43B 2.85B
propertyPlantEquipmentNet 566.55M 303.9M 315.1M 329.38M 343.66M 357.94M 374.03M 389.8M 405.85M 421.54M
goodwill 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B 5.12B
longTermInvestments 125.24M 122.41M 63.81M 62.84M - 62.84M 62.84M 62.84M - 62.84M
taxAssets 83.96M 87.52M 89.84M 87.53M 85.86M 184.98M 70.75M 71.13M 69.36M 191M
otherNonCurrentAssets 39.2M 42.28M 49.42M 57.27M 74.65M 9.98M 298K 361K 63.4M 218K
totalNonCurrentAssets 5.94B 5.68B 5.64B 5.66B 5.62B 5.74B 5.63B 5.64B 5.66B 5.8B
otherAssets - - - - - - - - - -
totalAssets 9.07B 9.5B 9.48B 9.59B 9.16B 9.3B 8.61B 8.54B 8.09B 8.65B
totalPayables 241.14M 435.4M 330.13M 485.27M 324.37M 469.64M 334.96M 402.31M 235.82M 466.5M
accountPayables 199.12M 200.15M 152.3M 163M 158.16M 163.43M 186.65M 144.45M 132.13M 122.1M
otherPayables 42.02M 235.25M 177.83M 321.69M 166.21M 306.21M 148.32M 257.86M 103.68M 344.4M
accruedExpenses - - - - - 88.94M - - - 26.75M
shortTermDebt 628.31M 532M 581.89M 532M 532M 532M 525M 525.66M 525.66M 525.66M
capitalLeaseObligationsCurrent - 48.54M - 50M 50M 51M 50M 50.52M 50.44M 51.54M
taxPayables - - - - - - - 257.86M 103.68M 344.4M
deferredRevenue - - - - - 6.07M - - - 371.15M
otherCurrentLiabilities 591.96M 509.36M 506.28M 573.69M 594.88M 384.1M 433.25M 473.13M 386.61M 7.21M
totalCurrentLiabilities 1.46B 1.53B 1.42B 1.64B 1.5B 1.53B 1.34B 1.45B 1.2B 1.45B
longTermDebt 398.79M 531.79M 664.79M 797.79M 930.79M 1.06B 1.18B 1.31B 1.44B 1.58B
capitalLeaseObligationsNonCurrent 411.48M 222.71M 230.75M 243.01M 255.1M 267.5M 280.49M 293.17M 305.82M 318.61M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 100M - - - 123.92M
otherNonCurrentLiabilities 23M 23M 23M 23M 23M 23M 23M 23M 23M 23M
totalNonCurrentLiabilities 833.27M 777.5M 918.54M 1.06B 1.21B 1.45B 1.48B 1.63B 1.77B 2.04B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 411.48M 271.26M 230.75M 293.01M 305.1M 318.5M 330.49M 343.68M 356.26M 370.15M
totalLiabilities 2.29B 2.3B 2.34B 2.7B 2.71B 2.99B 2.83B 3.08B 2.97B 3.49B
treasuryStock -596.71M -468.77M -218.92M -218.92M -277.31M -277.31M -277.31M -277.31M -299.98M -
preferredStock - - - - - - - - - -
commonStock 193.35M 185.38M 177.25M 176.6M 175.76M 174.25M 166.02M 163.82M 163.73M 162.98M
retainedEarnings 4.94B 5.24B 4.97B 4.7B 4.35B 4.22B 3.7B 3.38B 3.06B 2.8B
additionalPaidInCapital 2.24B 2.23B 2.22B 2.22B 2.2B 2.2B 2.19B 2.19B 2.19B 2.19B
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
netIncome 205.35M 279.2M 261.06M 357M 348M 514.18M 321M 456.41M 261M 460M
depreciationAndAmortization 26.07M 14.47M 14.28M 14M 14M 16.09M 16M 16.05M 16M 19.06M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -6.31M -4.94M -53.97M -31M 218M -64.29M -11M -192.94M 152M -15.53M
accountsReceivables -33.52M -33M 44.93M -37M 123M -114.7M 28.9M -220.69M 180M -155.46M
inventory 11.38M 2.76M -7.5M -2M 12M -10.45M 1M -2.67M 2M 32.51M
accountsPayables -24.88M 48.96M -14.72M - - -12.27M - - - -
otherWorkingCapital 40.71M -23.66M -76.68M 8M 83M 73.13M -40.9M 30.41M -30M 107.41M
otherNonCashItems -170.46M 58.76M -149.46M 162M -144M 142.62M -64M 94.04M -225.34M 78M
netCashProvidedByOperatingActivities 54.66M 347.48M 71.91M 502M 436M 608.6M 262M 373.55M 203.66M 541.53M
investmentsInPropertyPlantAndEquipment -27.47M -593K - -473K -2.18M -12.37M -1M - -3.85M -246K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.83M -59.57M - - - - - - - -21000
netCashProvidedByInvestingActivities -30.3M -60.17M - -473K -2.18M -12.37M -1M - -3.85M -267K
netDebtIssuance -133M -133M -133M -133M -133M -133.11M -133M -133.11M -133.11M -133M
longTermNetDebtIssuance -133M -133M -133M -133M -133M -133.11M -133M -133.11M -133.11M -133.11M
shortTermNetDebtIssuance - - - - - - - - - 110K
netStockIssuance -112.22M -234.63M 1.3M 1.63M 2.35M 7.34M 13.85M 178K -300M 953K
netCommonStockIssuance -112.22M -234.63M 1.3M 1.63M 2.35M 7.34M 13.85M 178K -299.36M 953K
commonStockIssuance 16.2M 16.27M 1.3M 1.63M 2.35M 7.34M 13.85M 178K 1.51M 953K
commonStockRepurchased -128.42M -250.9M - - - - - - -300M -
netPreferredStockIssuance - - - - - - - - -644K -
netDividendsPaid -501.34M -1000 -25000 -19M -199M - - - - -
commonDividendsPaid -501.34M -1000 -25000 -19M -199M - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -19.7M -13.45M -13.44M -13.63M -13.35M -13.33M -12.85M -13.3M -13.7M -12.96M
netCashProvidedByFinancingActivities -766.26M -381.09M -145.16M -164M -343M -139.1M -132M -146.23M -446.81M -145M