JPX : 9478.T

SE Holdings and Incubations Co., Ltd. — Financials

$532 JPY

-$20 (-3.62%)

Volume
121.3K
Average Volume
20.52K
Market Capitalization
$8.05B
P/E Ratio
11.82
Dividend Yield
0.75%
Price Target
Year High
$575.00
Year Low
$349.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.99
9478.T Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 7.03B 7.24B 7.32B 7.34B 7.09B 6.31B 6.04B
costOfRevenue 3.62B 3.7B 3.58B 3.47B 3.24B 3.2B 3.29B
grossProfit 3.4B 3.54B 3.74B 3.86B 3.84B 3.12B 2.75B
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - 2.42B 2.24B 2.13B 2.02B 2.1B 2.17B
sellingAndMarketingExpenses - 301M 282M 293M 343M 91M 129M
sellingGeneralAndAdministrativeExpenses 2.45B 2.72B 2.52B 2.42B 2.36B 2.19B 2.3B
otherExpenses - - 2M - 1M - -2.3B
operatingExpenses 2.45B 2.72B 2.52B 2.42B 2.36B 2.19B 2M
costAndExpenses 6.07B 6.42B 6.1B 5.9B 5.61B 5.39B 2M
netInterestIncome -37M -19M -18M -11M -11M -18M -20M
interestIncome - 1M - - - - -
interestExpense 37M 20M 18M 11M 11M 18M 20M
depreciationAndAmortization 58M 55M 51M 55M 61M 53M 64M
ebitda 1.02B 878M 1.27B 1.45B 1.46B 947M 489M
ebit 962M 823M 1.22B 1.4B 1.4B 894M 451M
nonOperatingIncomeExcludingInterest -6M -4M -2M 40M 83M -2M -1M
operatingIncome 956M 819M 1.22B 1.44B 1.48B 924M -2M
totalOtherIncomeExpensesNet -29M -16M -88M -51M -94M -52M -45M
incomeBeforeTax 927M 803M 1.13B 1.39B 1.39B 872M 404M
incomeTaxExpense 293M 272M 397M 421M 481M 299M 198M
netIncomeFromContinuingOperations 634M 531M 730M 965M 908M 573M 207M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome -1M - -1M - -1M - -1M
netIncome 633M 531M 729M 965M 907M 573M 206M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 633M 531M 729M 965M 907M 573M 206M
eps 39.87 30.54 38.62 46.76 41.69 25.62 9.17
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 2.99B 2.69B 2.98B 2.64B 3.15B 2.9B 2.43B 2.3B 2.53B 2.43B
shortTermInvestments 11.72B 8.19B 6.78B 4.34B 3.51B 2.67B 1.67B 1.67B 1.51B 1.31B
cashAndShortTermInvestments 14.7B 10.88B 9.76B 6.98B 6.66B 5.57B 4.1B 3.97B 4.04B 3.74B
netReceivables 1.58B 1.75B 1.77B 1.88B 1.72B 1.67B 1.37B 1.41B 1.29B 1.27B
accountsReceivables 1.58B 1.75B 1.77B 1.88B 1.72B 1.67B 1.37B 1.41B 1.29B 1.27B
otherReceivables - - - - - - - - - -
inventory 712M 876M 791M 711M 693M 646M 712M 742M 789M 823M
prepaids - - - - - - - - - -
otherCurrentAssets 234M 206M 258M 322M 179M 81M 103M 51M 90M 116M
totalCurrentAssets 17.23B 13.71B 12.58B 9.9B 9.25B 7.96B 6.29B 6.17B 6.21B 5.94B
propertyPlantEquipmentNet 1.11B 1.43B 1.44B 1.49B 1.51B 1.54B 1.53B 1.56B 1.53B 1.8B
goodwill - - - - - - - - - -
intangibleAssets 29M 48M 43M 36M 41M 36M 21M 33M 48M 27M
goodwillAndIntangibleAssets 29M 48M 43M 36M 41M 36M 21M 33M 48M 27M
longTermInvestments 121M 115M 166M 206M 227M 232M 187M 239M 232M 207M
taxAssets 74M 87M 87M 103M 128M 158M 316M 300M 293M 145M
otherNonCurrentAssets 129M 151M 155M 165M 159M 194M 194M 183M 204M 486M
totalNonCurrentAssets 1.46B 1.83B 1.89B 2B 2.07B 2.16B 2.25B 2.32B 2.31B 2.66B
otherAssets - - - - - - - - - -
totalAssets 18.69B 15.54B 14.47B 11.89B 11.32B 10.13B 8.54B 8.49B 8.52B 8.61B
totalPayables 493M 489M 633M 654M 684M 653M 436M 414M 405M 380M
accountPayables 334M 391M 500M 500M 397M 406M 384M 339M 366M 346M
otherPayables 159M 98M 133M 154M 287M 247M 52M 75M 39M 34M
accruedExpenses 75M 126M 125M 185M 118M 103M 90M 76M 48M 64M
shortTermDebt 2.44B 2.34B 2.34B 2.13B 2B 1.78B 1.57B 1.61B 1.37B 1.23B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 133M 154M 287M 247M 52M 75M 39M 34M
deferredRevenue - 34M 29M 25M - - - - - -
otherCurrentLiabilities 878M 891M 703M 876M 962M 719M 673M 578M 513M 552M
totalCurrentLiabilities 3.89B 3.88B 3.83B 3.87B 3.76B 3.26B 2.77B 2.68B 2.34B 2.22B
longTermDebt 1.17B 1.15B 919M 455M 529M 818M 720M 715M 1.06B 1.72B
capitalLeaseObligationsNonCurrent 1M 3M 5M 7M 10M 3M - - - 1M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.82B 867M 634M 7M 7M 7M 7M 7M 7M 7M
otherNonCurrentLiabilities 576M 598M 557M 578M 578M 514M 474M 477M 469M 464M
totalNonCurrentLiabilities 3.57B 2.62B 2.12B 1.05B 1.12B 1.34B 1.2B 1.2B 1.54B 2.19B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1M 3M 5M 7M 10M 3M - - - 1M
totalLiabilities 7.45B 6.5B 5.94B 4.91B 4.88B 4.6B 3.97B 3.88B 3.87B 4.41B
treasuryStock -355M -451M -295M -369M -414M -286M -207M -253M -60M -60M
preferredStock - - - - - - - - - -
commonStock 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B
retainedEarnings 5.56B 5.1B 4.63B 3.96B 3.04B 2.19B 1.64B 1.47B 1.25B 779M
additionalPaidInCapital 45M 472M 730M 1.25B 1.75B 1.75B 1.76B 1.77B 1.77B 1.77B
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 633M 531M 729M 965M 907M 573M 206M
depreciationAndAmortization - 55M 51M 55M 61M 53M 64M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital 115M -157M -530M -230M 78M -108M 225M
accountsReceivables - 29M 110M -323M -55M -300M 38M
inventory - -84M -79M -18M -53M 66M 30M
accountsPayables - -109M - 102M -3M 21M 45M
otherWorkingCapital 115M 7M -561M 9M 189M 105M 112M
otherNonCashItems 120M -690M 229M -801M -437M -93M 105M
netCashProvidedByOperatingActivities 868M -261M 479M -11M 609M 425M 600M
investmentsInPropertyPlantAndEquipment -7M -71M -55M -28M -41M -72M -82M
acquisitionsNet 430M - - - -10M 1M 2M
purchasesOfInvestments - -9M -12M -13M -10M -10M -9M
salesMaturitiesOfInvestments - 62M 75M 37M - 5M 30M
otherInvestingActivities 36M 2M 37M 2M 8M -2M -11M
netCashProvidedByInvestingActivities 459M -16M 45M -2M -53M -78M -70M
netDebtIssuance -30M 492M 329M 14M -128M 264M -38M
longTermNetDebtIssuance -30M 235M 476M 49M -273M -56M -303M
shortTermNetDebtIssuance - 257M -147M -35M 145M 320M 265M
netStockIssuance -469M -443M -463M -460M -136M -116M -
netCommonStockIssuance -469M -443M -463M -460M -136M -116M -
commonStockIssuance - - - - - - -
commonStockRepurchased - -443M -463M -460M -136M -116M -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -56M -63M -58M -43M -44M -31M -31M
commonDividendsPaid - -63M -58M -43M -44M -31M -31M
preferredDividendsPaid - - - - - - -
otherFinancingActivities 46M -1M -3M -3M -3M -2M -3M
netCashProvidedByFinancingActivities -509M -15M -195M -492M -311M 115M -72M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 1.57B 1.87B 1.71B 1.82B 1.63B 1.99B 1.65B 1.92B 1.68B 1.96B
costOfRevenue 723M 904M 903M 1.02B 798M 1.06B 856M 974M 805M 988M
grossProfit 843M 964M 803M 803M 832M 923M 792M 950M 877M 970M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 359M - - - 389M - - - 437M
sellingAndMarketingExpenses - 247M - - - 301M - - - 282M
sellingGeneralAndAdministrativeExpenses 589M 606M 594M 602M 644M 690M 673M 717M 643M 719M
otherExpenses - - - - - - -1M - 1M -
operatingExpenses 589M 606M 594M 602M 644M 690M 672M 717M 644M 719M
costAndExpenses 1.31B 1.51B 1.5B 1.62B 1.44B 1.76B 1.53B 1.69B 1.45B 1.71B
netInterestIncome -9M -9M -9M -9M -10M -6M -5M -5M -4M -9M
interestIncome - - - - - - - - - -
interestExpense 9M 9M 9M 9M 10M 6M 5M 5M 4M 9M
depreciationAndAmortization 13M 14.5M 15M 14M 14M 18M 12.75M 12M 12.75M 15M
ebitda 267M 372.5M 283M 189M 166M 266M 131.75M 323M 246.75M 179M
ebit 254M 358M 268M 175M 152M 248M 119M 311M 234M 166M
nonOperatingIncomeExcludingInterest - - -59M 26M 36M -15M 1M -78M -1M 84M
operatingIncome 254M 358M 209M 201M 188M 233M 120M 233M 233M 250M
totalOtherIncomeExpensesNet -21M 2M 52M -37M -46M 9M -47M 75M -53M -98M
incomeBeforeTax 233M 360M 261M 164M 142M 242M 73M 308M 180M 152M
incomeTaxExpense 65M 117M 73M 58M 45M 79M 25M 103M 65M 66M
netIncomeFromContinuingOperations 168M 243M 188M 106M 97M 163M 48M 205M 115M 86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - -1M 1M - -1M - -
netIncome 168M 243M 188M 106M 96M 164M 48M 204M 115M 86M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 168M 243M 188M 106M 96M 164M 48M 204M 115M 86M
eps 11.03 15.5 11.85 6.63 5.9 9.8 2.77 11.47 6.4 4.74
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 3.33B 2.99B 3.11B 2.64B 3.09B 2.69B 2.82B 2.64B 2.92B 2.98B
shortTermInvestments 12.75B 11.72B 11.28B 10.09B 8.83B 8.19B 7.9B 7.08B 7.42B 6.78B
cashAndShortTermInvestments 16.08B 14.7B 14.39B 12.72B 11.92B 10.88B 10.71B 9.73B 10.35B 9.76B
netReceivables 985M 1.58B 1.38B 1.52B 1.29B 1.75B 1.41B 1.68B 1.5B 1.77B
accountsReceivables 985M 1.58B 1.38B 1.52B 1.29B 1.75B 1.41B 1.68B 1.5B 1.77B
otherReceivables - - - - - - - - - -
inventory 714M 712M 807M 897M 993M 876M 956M 884M 900M 791M
prepaids - - - - - - - - - -
otherCurrentAssets 248M 234M 201M 189M 219M 206M 223M 159M 279M 258M
totalCurrentAssets 18.02B 17.23B 16.78B 15.33B 14.42B 13.71B 13.31B 12.45B 13.02B 12.58B
propertyPlantEquipmentNet 1.12B 1.11B 1.12B 1.42B 1.42B 1.43B 1.42B 1.42B 1.43B 1.44B
goodwill - - - - - - - - - -
intangibleAssets 27M 29M 34M 38M 43M 48M 58M 59M 52M 43M
goodwillAndIntangibleAssets 27M 29M 34M 38M 43M 48M 58M 59M 52M 43M
longTermInvestments 126M 121M 118M 116M 113M 115M 132M 131M 180M 166M
taxAssets 82M 74M 83M 83M 87M 87M 92M 94M 76M 87M
otherNonCurrentAssets 127M 129M 148M 149M 148M 151M 156M 155M 155M 155M
totalNonCurrentAssets 1.49B 1.46B 1.5B 1.8B 1.82B 1.83B 1.86B 1.86B 1.89B 1.89B
otherAssets - - - - - - - - - -
totalAssets 19.51B 18.69B 18.28B 17.13B 16.24B 15.54B 15.17B 14.31B 14.92B 14.47B
totalPayables 243M 493M 356M 419M 361M 489M 393M 565M 369M 633M
accountPayables 214M 334M 290M 342M 342M 391M 354M 403M 348M 500M
otherPayables 29M 159M 66M 77M 19M 98M 39M 162M 21M 133M
accruedExpenses 51M 75M 59M 73M 88M 126M 79M 112M 50M 125M
shortTermDebt 2.46B 2.44B 2.47B 2.38B 2.4B 2.34B 2.29B 2.12B 2.17B 2.34B
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 77M - - - - 21M 133M
deferredRevenue - - - - - 34M - - - 29M
otherCurrentLiabilities 859M 878M 890M 830M 967M 891M 976M 877M 1.07B 703M
totalCurrentLiabilities 3.61B 3.89B 3.78B 3.7B 3.81B 3.88B 3.74B 3.68B 3.66B 3.83B
longTermDebt 1.24B 1.17B 1.32B 1.43B 1.54B 1.15B 1.06B 858M 958M 919M
capitalLeaseObligationsNonCurrent 1M 1M - - - 3M - - - 5M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 2.16B 1.82B 1.7B 1.35B 1.02B 867M 821M 614M 812M 634M
otherNonCurrentLiabilities 579M 576M 592M 607M 614M 598M 597M 585M 572M 557M
totalNonCurrentLiabilities 3.98B 3.57B 3.61B 3.38B 3.17B 2.62B 2.48B 2.06B 2.34B 2.12B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1M 1M - - - 3M - - - 5M
totalLiabilities 7.59B 7.45B 7.39B 7.08B 6.98B 6.5B 6.22B 5.73B 6B 5.94B
treasuryStock -442M -355M -486M -354M -272M -451M -335M -466M -295M -295M
preferredStock - - - - - - - - - -
commonStock 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B 1.53B
retainedEarnings 5.66B 5.56B 5.43B 5.24B 5.14B 5.1B 4.93B 4.89B 4.68B 4.63B
additionalPaidInCapital 45M 45M 195M 195M 193M 472M 472M 733M 730M 730M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 243M 188M 106M 96M 164M 48M 204M 115M 86M 261M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -243M -188M -106M -96M -164M -48M -204M -115M -86M -261M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -