SAU : 9527.SR

Ame Company For Medical Supplies — Financials

$70.8 SAR

-$0.05 (-0.07%)

Volume
369
Average Volume
3.11K
Market Capitalization
$495.6M
P/E Ratio
15.06
Dividend Yield
2.82%
Price Target
Year High
$140.00
Year Low
$70.00
Day High
Day Low
Payout Ratio
$0.40
Current Ratio
$3.28
9527.SR Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 304.96M 248.35M 223.32M 193.17M 151.39M 121.6M 89.92M
costOfRevenue 176.48M 148.02M 124.57M 102.89M 81.84M 66.62M 48.26M
grossProfit 128.49M 100.34M 98.75M 90.28M 69.54M 54.99M 41.66M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 11.18M 16.81M 2.92M 6.51M 4.53M 5.43M -
sellingAndMarketingExpenses 26.49M 41.31M 34.32M 29.86M 23.76M 23.01M -
sellingGeneralAndAdministrativeExpenses 37.67M 55.18M 37.24M 36.37M 28.29M 32.4M 25.34M
otherExpenses 47.92M -4.15M 24.23M 23.93M 16.74M - -
operatingExpenses 85.58M 51.03M 61.47M 60.31M 45.03M 32.4M 25.34M
costAndExpenses 262.06M 199.04M 186.03M 163.19M 126.87M 99.01M 73.6M
netInterestIncome -1.65M -171.12K -654.28K -349.18K -247.92K -18250 -
interestIncome 624.75K - - - - - -
interestExpense 2.27M 171.12K 654.28K 349.18K 247.92K 18250 6196
depreciationAndAmortization 1.59M 1.82M 1.54M 853.51K 458.86K 291.86K 108.51K
ebitda 43.66M 52.04M 39.33M 30.99M 24.84M 22.88M 16.43M
ebit 42.07M 50.21M 37.79M 30.14M 24.46M 22.59M 16.32M
nonOperatingIncomeExcludingInterest - -905.56K 447.67K -161.56K 56982 3 -
operatingIncome 42.07M 49.31M 37.29M 29.98M 24.51M 22.59M 16.32M
totalOtherIncomeExpensesNet -3.34M 253.34K 297.05K 57670 -304.9K -18253 -6193
incomeBeforeTax 38.73M 50.04M 37.58M 30.03M 24.21M 22.57M 16.31M
incomeTaxExpense 3.72M 4.64M 4.07M 3.35M 2.99M 1.5M 1.5M
netIncomeFromContinuingOperations 35.01M 45.4M 33.52M 26.68M 21.22M 21.07M 14.81M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 35.01M 45.4M 33.52M 26.68M 21.22M 21.07M 14.81M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 35.01M 45.4M 33.52M 26.68M 21.22M 21.07M 14.81M
eps 5 6.49 4.79 3.81 3.05 3.01 2.12
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 9.74M 24.21M 43.4M 23.32M 28.42M 14.7M 7.93M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 9.74M 24.21M 43.4M 23.32M 28.42M 14.7M 7.93M
netReceivables 141.33M 120.89M 89.81M 79.51M 69.28M 59.15M 48.76M
accountsReceivables 137.66M 118.79M 86.54M 77.21M 69.11M 59.13M 48.72M
otherReceivables 3.67M 2.1M 3.26M 2.29M 164.9K 20204 40204
inventory 115.46M 76.36M 44.94M 46.36M 25.09M 23.74M 26.24M
prepaids 695.79K 457.06K 353.98K 374.49K 4.22M 395.3K 270.2K
otherCurrentAssets 828.25K 63835 5.44M 2.25M 3.86M 2.13M 732.68K
totalCurrentAssets 268.06M 221.98M 183.95M 151.81M 130.86M 100.11M 83.93M
propertyPlantEquipmentNet 2.94M 3.37M 4.74M 2.2M 2.24M 784.28K 771.13K
goodwill - - - - - - -
intangibleAssets 2.1M 1.45M - - - - -
goodwillAndIntangibleAssets 2.1M 1.45M - - - - -
longTermInvestments 1.42M 2.6M 1.53M 352.58K 790.36K 1.61M 1.29M
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - -
totalNonCurrentAssets 6.45M 7.43M 6.27M 2.55M 3.03M 2.4M 2.07M
otherAssets - - - - - - -
totalAssets 274.51M 229.41M 190.22M 154.36M 133.89M 102.51M 86M
totalPayables 17.78M 12.54M 8.06M 5.39M 4.13M 2.11M 9.07M
accountPayables 10.21M 4.54M 511.39K - 246.62K 2045 5.85M
otherPayables 7.57M 8M 7.55M 5.39M 3.88M 2.1M 3.22M
accruedExpenses 11.5M 15.39M - 853.27K 602.73K 10.18M -
shortTermDebt 27.4M 1.08M - - 381.96K 4.68M 168.24K
capitalLeaseObligationsCurrent - 1.08M 1.2M 394.08K 381.96K - -
taxPayables - - 7.55M 5.39M 3.88M 2.1M 3.22M
deferredRevenue 1.68M 2.19M - 982.94K 26.36M 478.71K 463.74K
otherCurrentLiabilities 23.31M 26.59M 42.9M 29.81M 47789 17.18M 54.95M
totalCurrentLiabilities 81.65M 58.87M 52.16M 37.43M 31.91M 34.62M 64.66M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 377.06K 541.57K 1.4M 708.29K 1.12M 126.13K 302.04K
deferredRevenueNonCurrent - 400.48K 242.85K 267K 370K 250K 185K
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 13.29M 10.77M 9.25M 8.61M 7.07M 3.96M 2.6M
totalNonCurrentLiabilities 13.67M 11.71M 10.89M 9.58M 8.57M 4.34M 3.09M
otherLiabilities - - - - - - -
capitalLeaseObligations 377.06K 1.63M 2.6M 1.1M 1.5M 126.13K 302.04K
totalLiabilities 95.32M 70.58M 63.05M 47.01M 40.47M 38.96M 67.75M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 70M 70M 70M 70M 70M 500K 500K
retainedEarnings 104.14M 83.79M 52.13M 32.31M 21.04M 62.8M 17.5M
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 35.01M 45.4M 33.52M 26.68M 21.22M 21.07M 14.81M
depreciationAndAmortization 1.59M 1.82M 1.54M 853.51K 458.86K 291.86K 108.51K
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -80.99M -44.76M -4.03M -17.64M -7.88M -14.16M -5.38M
accountsReceivables -33.96M -27.45M -13.36M -295.65K -13.06M -14.08M 3.41M
inventory -35.9M -26.5M 1.28M -21.56M -2.98M 1.15M -9.57M
accountsPayables 5.67M 4.03M 511.39K -246.62K 244.58K -5.85M 1.55M
otherWorkingCapital -16.8M 5.16M 7.53M 4.46M 7.92M 4.62M -766.66K
otherNonCashItems 18.36M -6.02M 5.63M -1.42M 6.46M 4.42M 1.46M
netCashProvidedByOperatingActivities -26.03M -3.56M 36.65M 8.47M 20.26M 11.62M 10.99M
investmentsInPropertyPlantAndEquipment -1.16M -504.42K -1.93M -814.47K -335.03K -305.01K -190.96K
acquisitionsNet - - - - 75500 - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -1.16M -504.42K -1.93M -814.47K -259.53K -305.01K -190.96K
netDebtIssuance 27.05M -971.78K -440.55K -401.21K -4.5M 4.5M -
longTermNetDebtIssuance - -971.78K -440.55K -401.21K -4.5M -186.49K -
shortTermNetDebtIssuance 27.05M - - - - 4.5M -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -14M -13.99M -13.99M -12.25M -1.6M - -
commonDividendsPaid -14M -13.99M -13.99M -12.25M -1.6M - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -324.81K -171.12K -206.62K -103.89K -187.5K -9.04M -11.62M
netCashProvidedByFinancingActivities 12.72M -15.13M -14.64M -12.76M -6.29M -4.54M -11.62M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 143.49M 71.74M 68.14M 80.74M 114.53M 57.27M 54.66M 66.91M 102.98M 51.49M
costOfRevenue 85.77M 6.37M 38.72M 45.61M 71.8M 35.46M 31.32M 37.64M 60.74M 29.96M
grossProfit 57.72M 29.12M 29.42M 35.13M 42.74M 21.81M 23.34M 29.27M 42.24M 21.53M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 9.64M 2.31M 6.82M 4.24M 4.24M 3.9M 4.03M 3.91M 3.91M
sellingAndMarketingExpenses - 8.57M 4.87M 10.67M 8.66M 8.66M 10.83M 12M 8.93M 8.93M
sellingGeneralAndAdministrativeExpenses 47.91M 24.53M 7.18M 19.94M 25.36M 13.35M 14.73M 15.38M 29.77M 15.52M
otherExpenses - -1.07M 12.39M -593.42K - -2.24M -5.8M -305.76K - -400.99K
operatingExpenses 47.91M 23.45M 19.57M 19.34M 25.36M 11.11M 8.93M 15.08M 29.77M 15.12M
costAndExpenses 133.68M 5.13M 58.29M 64.95M 97.15M 46.57M 40.25M 52.71M 90.51M 45.08M
netInterestIncome -1.59M 1.14M -514.6K -680.16K -133.86K -279.16K 335.48K 193.6K -545.68K -49008
interestIncome - - 762.69K - 404.1K - 393.01K 193.6K - -
interestExpense 1.59M -1.28M 1.28M 680.16K 537.96K 279.16K 57536 - 545.68K 49008
depreciationAndAmortization 519.1K 254.79K 626.42K 193.56K 877.86K 185.51K 946.85K 173.34K 824.11K 123.6K
ebitda 10.33M 6.12M 11.24M 15.98M 22.68M 10.65M 29.82M 14.37M 14.6M 6.31M
ebit 9.81M 5.35M 10.61M 15.78M 21.81M 10.47M 28.87M 14.19M 13.77M 6.19M
nonOperatingIncomeExcludingInterest - 311.52K -762.69K - -4.43M 231.23K - - -1.31M 223.83K
operatingIncome 9.81M 5.67M 9.85M 15.78M 17.38M 10.7M 14.41M 14.19M 12.47M 6.41M
totalOtherIncomeExpensesNet -1.29M -859.31K -514.6K -680.16K 3.89M -66931 335.48K 193.6K 759.96K 202.82K
incomeBeforeTax 8.52M 5.77M 9.33M 15.1M 21.27M 10.63M 14.75M 14.39M 13.23M 6.61M
incomeTaxExpense 1.41M 128.7K 1.02M 1.15M 2.46M 1.23M 1.21M 1.09M 1.91M 954.66K
netIncomeFromContinuingOperations 7.1M 5.64M 8.31M 13.95M 18.81M 9.4M 13.54M 13.3M 11.32M 5.66M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 7.1M 5.64M 8.31M 13.95M 18.81M 9.4M 13.54M 13.3M 11.32M 5.66M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 7.1M 3.55M 8.31M 13.95M 18.81M 9.4M 13.54M 13.3M 11.32M 5.66M
eps 1.01 0.51 1.19 1.99 2.69 1.34 1.93 1.9 1.62 0.81
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 9.74M 9.74M 48.63M - 24.21M 24.21M 9.04M 43.4M 43.4M 43.4M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.74M 9.74M 48.63M 24.21M 24.21M 24.21M 9.04M 43.4M 43.4M 43.4M
netReceivables 141.33M 137.66M 143.89M - 120.89M 118.79M 110.19M - 89.81M 86.54M
accountsReceivables 137.66M 137.66M 143.89M - 118.79M 118.79M 110.19M - 86.54M 86.54M
otherReceivables 3.67M - - - 2.1M - - - 3.26M -
inventory 115.46M 109.04M 76.44M - 76.36M 74.03M 51.17M - 50.36M 44.94M
prepaids 695.79K 695.79K 15.82M - 457.06K 457.06K 23.22M - 353.98K 353.98K
otherCurrentAssets 828.25K 10.92M 15.82M -24.21M 63835 4.49M 23.22M -43.4M 29835 8.71M
totalCurrentAssets 268.06M 268.06M 284.77M - 221.98M 221.98M 193.62M 43.4M 183.95M 183.95M
propertyPlantEquipmentNet 2.94M 2.94M 5.97M - 3.37M 3.37M 3.85M - 4.74M 4.74M
goodwill - - - - - - - - - -
intangibleAssets 2.1M 2.1M 1.85M - 1.45M 1.45M - - - -
goodwillAndIntangibleAssets 2.1M 2.1M 1.85M - 1.45M 1.45M - - - -
longTermInvestments 1.42M - 5M - 2.6M - 4.38M - 1.53M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.42M - - - 2.6M - -43.4M - 1.53M
totalNonCurrentAssets 6.45M 6.45M 12.82M - 7.43M 7.43M 8.23M -43.4M 6.27M 6.27M
otherAssets - - - - - - - - - -
totalAssets 274.51M 274.51M 297.59M - 229.41M 229.41M 201.85M - 190.22M 190.22M
totalPayables 17.78M 10.21M 7.39M - 12.54M 4.54M 6.26M - 8.06M 511.39K
accountPayables 10.21M 10.21M 7.39M - 4.54M 4.54M 596.97K - 511.39K 511.39K
otherPayables 7.57M - 8.25M - 8M - 5.67M - 7.55M -
accruedExpenses 11.5M 27.33M - - 15.39M 33.23M - - 34.5M 34.5M
shortTermDebt 27.4M 27.05M 46.64M - 1.08M - 979.14K - 1.2M -
capitalLeaseObligationsCurrent - 349.96K 988.09K - - 1.08M 979.14K - - 1.2M
taxPayables - - - - - - 5.67M - 7.55M -
deferredRevenue 1.68M - - - 2.19M - - - 1.27M -
otherCurrentLiabilities 23.31M 16.72M 55.16M - 27.67M 20.01M 43.1M - 7.13M 15.95M
totalCurrentLiabilities 81.65M 81.65M 110.18M - 58.87M 58.87M 51.32M - 52.16M 52.16M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 377.06K 377.06K 2.47M - 541.57K 541.57K 869.23K - 1.4M 1.4M
deferredRevenueNonCurrent - - 433K - 400.48K - 136.17K - 242.85K -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 13.29M 13.29M 12.52M -158.83M 10.77M 11.17M 9.76M -127.17M 9.25M 9.49M
totalNonCurrentLiabilities 13.67M 13.67M 15.42M -158.83M 11.71M 11.71M 10.76M -127.17M 10.89M 10.89M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 377.06K 727.02K 3.46M - 541.57K 1.63M 1.85M - 1.4M 2.6M
totalLiabilities 95.32M 95.32M 125.6M -158.83M 70.58M 70.58M 62.08M -127.17M 63.05M 63.05M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 70M 70M 70M - 70M 70M 70M - 70M 70M
retainedEarnings 104.14M 109.19M 96.95M - 83.79M 88.83M 64.72M - 52.13M 57.17M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome 7.1M 3.55M 8.31M 13.95M 18.81M 9.4M 26.59M 13.3M 5.66M 5.66M
depreciationAndAmortization 519.1K 259.55K 537.38K 537.38K 877.86K 438.93K 946.85K 473.42K 824.11K 412.06K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -39.57M -20.72M -22.11M -22.11M 61582 -2.19M -44.82M -22.4M 1.59M 1.33M
accountsReceivables -1.99M -2.22M -7.74M -7.74M -2.87M -2.76M -24.58M -7.35M 3.81M -73687
inventory -32.85M -16.43M -1.52M -1.52M -19.29M -9.64M -7.21M -3.61M -2.82M -1.41M
accountsPayables 2.83M - 2.85M - 3.94M - 85579 - 511.39K -
otherWorkingCapital -7.55M -2.08M -12.84M -12.84M 18.27M 10.22M -13.11M -11.45M 96883 2.82M
otherNonCashItems 11.54M 6.7M 7.65M 4.81M -3.75M 342.48K -2.27M -1.15M 9.31M 1.29M
netCashProvidedByOperatingActivities -20.41M -10.21M -5.62M -2.81M 16M 8M -19.55M -9.78M 17.39M 8.69M
investmentsInPropertyPlantAndEquipment -131.44K -165.58K -211.07K -211.07K -444.73K -144.55K -59689 -29845 -389.76K -194.88K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 99857 -821.37K -305.15K - -77813 - - - -
netCashProvidedByInvestingActivities -131.44K -65721 -1.03M -516.22K -444.73K -222.37K -59689 -29845 -389.76K -194.88K
netDebtIssuance -18.73M - 45.78M - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -18.73M - 45.78M - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -13658 -6829 -6.99M -6.99M 11540 - -14M -7M - -
commonDividendsPaid -13658 -6829 -6.99M -6.99M 11540 - -14M -7M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 408.21K -9.16M -7.73M 22.52M -393.36K -190.91K -749.54K -374.77K -13166 -6583
netCashProvidedByFinancingActivities -18.34M -9.17M 31.06M 15.53M -381.82K -190.91K -14.75M -7.37M -13166 -6583