OTC : AAALF

Aareal Bank AG — Financials

$31.99 USD

$0 (0.0%)

Volume
200
Average Volume
0
Market Capitalization
$2.04B
P/E Ratio
14.31
Dividend Yield
0.00%
Price Target
Year High
$31.99
Year Low
$31.99
Day High
Day Low
Payout Ratio
$0.09
Current Ratio
$319.00
AAALF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 2.84B 1.06B 877M 800M 889M 859M 932M 1.04B 1.05B 914M
costOfRevenue - - - - - - - - - -
grossProfit - 1.06B 877M 800M 889M 859M 932M 1.04B 1.05B 914M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 125M 129M 142M 152M 177M 176M 187M 201M 157M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 125M 129M 142M 152M 177M 176M 187M 201M 157M
otherExpenses 343.01M 504M 458M 390M 400M 349M 346M 395M 404M 329M
operatingExpenses 343.01M 629M 587M 532M 552M 526M 522M 582M 605M 486M
costAndExpenses 2.69B 629M 587M 532M 552M 526M 522M 582M 605M 486M
netInterestIncome - 702M 597M 512M 533M 535M 634M 701M 781M 688M
interestIncome - 1.2B 790M 754M 933M 887M 744M 850M 1.01B 1.01B
interestExpense 1.13B 498M 193M 242M 400M 352M 110M 149M 232M 322M
depreciationAndAmortization 74.22M 59M 48M 45M 46M 16M 22.57M 38M 27M 21M
ebitda - 1.23B 686M 480M 1.03B 1.02B 332M 1.02B 435M 1.21B
ebit - 1.17B 638M 435M 985M 1B 438M 978M 1.15B 1.19B
nonOperatingIncomeExcludingInterest - -433M -484M -515M -739M -335M -116M -631M -699M -769M
operatingIncome - 737M 154M -80M 246M 666M 322M 347M 451M 417M
totalOtherIncomeExpensesNet 146.43M 239M 1M 5M 2M 316M 6M 19M - -
incomeBeforeTax 146.43M 239M 155M -75M 248M 316M 328M 366M 470M 436M
incomeTaxExpense 101.3M 86M 87M -6M 85M 90M 115M 132M 96M 101M
netIncomeFromContinuingOperations 42.12M 153M 67M -69M 161M 224M 207M 215M 355M 316M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 42.12M 153M 67M -69M 161M 224M 207M 215M 355M 316M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 42.12M 153M 67M -69M 161M 224M 207M 215M 355M 316M
eps 0.7 2.32 0.89 -1.15 2.42 3.48 3.2 3.33 5.66 4.87
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents - 5.42B 6.94B 4.74B 1.49B 1.26B 2.08B 1.79B 1.28B 184M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 5.42B 6.94B 4.74B 1.49B 1.26B 2.08B 1.79B 1.28B 184M
netReceivables - 956M 1.28B 1.3B 1.61B 1.33B 229M 954M 1.02B 1.3B
accountsReceivables - - - - - - - - - -
otherReceivables - 956M 1.28B 1.3B 1.61B 1.33B 229M 954M 1.02B 1.3B
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 4.79B - - - - - - - - -
totalCurrentAssets 4.79B 6.38B 8.23B 6.05B 3.1B 2.59B 2.31B 2.74B 2.3B 1.48B
propertyPlantEquipmentNet 119.35M 235M 278M 289M 311M 260M 253M 252M 267M 96M
goodwill 487.44M 378M 235M 102M 89M 85M 85M 76M 75M 66M
intangibleAssets - 188M 159M 105M 86M 73M 68M 50M 51M 44M
goodwillAndIntangibleAssets - 566M 394M 207M 175M 158M 153M 126M 126M 110M
longTermInvestments 5B 9.07B 9.1B 10.08B 10.06B 11.67B 10.8B 12.71B 13.64B 15.04B
taxAssets 222.66M - - - - - - - - -
otherNonCurrentAssets 41.56B - - - - - - - - -
totalNonCurrentAssets 46.9B 9.87B 9.77B 10.57B 10.54B 12.08B 11.2B 13.09B 14.04B 15.24B
otherAssets - 31.08B 30.73B 28.86B 27.49B 28.01B 28.4B 31.88B 35.61B 32.84B
totalAssets 51.69B 47.33B 48.73B 45.48B 41.14B 42.69B 41.91B 47.71B 51.95B 49.56B
totalPayables - 20M 19M 13M 20M 24M 18M 30M 16M 13M
accountPayables 22.07M 20M 19M 13M 20M 24M 18M 30M 16M 13M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 6.3B - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 99M 38M 55M 79M 57M 46M 88M 120M 141M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10.53B - - - - - - - - -
totalCurrentLiabilities 16.83B 20M 19M 13M 20M 24M 18M 30M 16M 13M
longTermDebt 21.13B 26.86B 31.29B 29.23B 25.58B 27.42B 6.69B 8.09B 8.86B 9.83B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 46.14M - - - - - - - - -
otherNonCurrentLiabilities 3.76B -26.84B - - - - - - - -
totalNonCurrentLiabilities 31.55B 20M 31.29B 29.23B 25.58B 27.42B 6.69B 8.09B 8.86B 9.83B
otherLiabilities - 44.03B 14.36B 13.27B 12.68B 12.32B 32.28B 36.46B 40.02B 36.99B
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 48.38B 44.07B 45.67B 42.51B 38.28B 39.76B 38.98B 44.58B 48.9B 46.83B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 180.53M 180M 180M 180M 180M 180M 180M 180M 180M 180M
retainedEarnings 2.13B 2.08B 1.94B 1.9B 1.81B 1.8B 1.8B 1.73B 1.63B 1.36B
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome 42.12M 153M 68M -69M 163M 226M 213M 234M 374M 335M
depreciationAndAmortization 74.22M 59M 48M 45M 46M 16M 27M 38M 27M 21M
deferredIncomeTax - -3M -6M -2M -10M - - - - -
stockBasedCompensation - 3M 6M 2M 10M - - - - -
changeInWorkingCapital -4.77B -1.79B 2.23B 2.85B 107M -702M 452M -185M -1.27B -2.82B
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 312.93M 321M 280M 187M 169M 166M -772M -297M 336M 428M
netCashProvidedByOperatingActivities -4.34B -1.26B 2.63B 3.01B 485M -294M -80M -210M -537M -2.04B
investmentsInPropertyPlantAndEquipment -28.08M -34M -39M -41M -33M -31M -43M -34M -35M -14M
acquisitionsNet 2.01M - 5.01M 39.95M 20.76M - - 8.04M - 1M
purchasesOfInvestments - - -10M -4M - -6M -7.18M -168M -372M -220M
salesMaturitiesOfInvestments 17.05M 4M 4M - 1M - - 1.07B 2.6B 1.25B
otherInvestingActivities - -4M -12355 49873 238.09K -42M 901.18M 16.56M -337M -345M
netCashProvidedByInvestingActivities -9.03M -34M -40M -5M -11M -79M 851M 893M 1.86B 670M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -17.05M -14M -38M -16M -141M -165M -135M -114M -79M -45M
commonDividendsPaid - -14M -38M -16M -141M -165M -135M -114M -79M -45M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -95.28M -210M -350M 262M -104M -278M -341M -65M -144M 372M
netCashProvidedByFinancingActivities -112.33M -224M -388M 246M -245M -443M -476M -179M -223M 327M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 1.57B 285M 316M 292M 309M 289M 346M 185M 163M 248M
costOfRevenue - - - - - - - - - -
grossProfit - 285M 316M 292M 309M 289M 346M 292M 264M 248M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 384M -97M 199M 148M 321M -51M 153M 135M 304M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 384M -97M 199M 148M 321M -51M 153M 135M 304M
otherExpenses 149.44M -267M 260M -1M 57M -161M 276M 2M 42M -145M
operatingExpenses 149.44M 117M 163M 198M 205M 160M 225M 155M 177M 159M
costAndExpenses 1.51B 117M 163M 198M 205M 160M 225M 155M 130M 159M
netInterestIncome - - 883M 222M 188M 28M 327M 159M 162M 53M
interestIncome - -395M 883M 222M 188M 28M 327M 159M 162M 53M
interestExpense 660.96M - - - - - - - - -
depreciationAndAmortization 30.09M -39586 122.08K 41.02M 59.85M 58.8M 59.88M 60459 24.06M 47.82M
ebitda - - 20M 67M 78M 63M 57M 26M 29M 47M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome - 72M 25M 80M 82M 68M 61M 29M 33M 50M
totalOtherIncomeExpensesNet - -4M - -32M - -2M - 1M -1M -
incomeBeforeTax 59.18M 68M 25M 62M 82M 66M 61M 30M 32M 50M
incomeTaxExpense 72.21M 22M 9M 20M 29M 24M 22M 11M 20M 27M
netIncomeFromContinuingOperations -74.88M 50M 16M 51M 53M 43M 39M 18M 13M 23M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -74.88M 50M 16M 51M 53M 43M 39M 18M 13M 23M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -74.88M 50M 16M 51M 53M 43M 39M 18M 13M 23M
eps -1.1 0.84 0.19 0.79 0.83 0.72 0.65 0.3 0.16 0.33
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents - 5.53B 6.25B 6.1B 5.42B 8.32B 7.74B 6.54B 6.94B 5.4B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 5.53B 6.25B 6.1B 5.42B 8.32B 7.74B 6.54B 6.94B 5.4B
netReceivables - -281M 913M - 956M - 1B - 1.28B -
accountsReceivables - - - - - - - - - -
otherReceivables - - 913M - 956M - 1B - 1.28B -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 4.36B - - - - - - - - -
totalCurrentAssets 4.36B 5.25B 7.16B 6.1B 6.38B 8.32B 8.74B 6.54B 8.23B 5.4B
propertyPlantEquipmentNet 119.35M 226M 229M 231M 235M 266M 270M 274M 278M 280M
goodwill 487.44M - 401M - 378M - 375M - 235M -
intangibleAssets - -281M 199M 597M 188M 550M 180M 401M 159M 333M
goodwillAndIntangibleAssets - 601M 600M 597M 566M 550M 555M 401M 394M 333M
longTermInvestments 4.54B 10.42B 8.91B 10.22B 9.07B 12.6B 9.56B 10.88B 9.1B 10.68B
taxAssets 222.66M - - - - - - - - -
otherNonCurrentAssets 37.73B - - -10.22B - - - -10.88B - -10.68B
totalNonCurrentAssets 42.62B 11.24B 9.74B 828M 9.87B 13.41B 10.39B 675M 9.77B 613M
otherAssets - 32.95B 32.13B 40.82B 31.08B 44.13B 31.62B 41.78B 30.73B 40.74B
totalAssets 46.97B 49.44B 49.03B 47.76B 47.33B 53.27B 50.74B 49B 48.73B 46.75B
totalPayables - - 15M - 20M - 14M - 19M -
accountPayables 22.07M - 15M - 20M - 14M - 19M -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 6.3B - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 80M 84M 106M 99M 22M 65M 23M 38M 12M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 9B - - - - - - - - -
totalCurrentLiabilities 15.3B - 15M - 20M - 14M - 19M -
longTermDebt 21.13B 354M 29.67B 388M 26.86B 32.22B 31.52B 596M 31.29B 613M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 46.14M - - - - - - - - -
otherNonCurrentLiabilities 3.76B - - - -26.84B - - - - -
totalNonCurrentLiabilities 28.67B 354M 29.67B 388M 20M 32.22B 31.52B 596M 31.29B 613M
otherLiabilities - - 16.05B - 44.03B - 16B - 14.36B -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 43.96B 354M 45.74B 388M 44.07B 50B 47.54B 596M 45.67B 613M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 180.53M 180M 180M 180M 180M 180M 180M 180M 180M 180M
retainedEarnings 2.13B 2.18B 2.13B 2.13B 2.08B 2.02B 1.98B 1.96B 1.94B 1.92B
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome 16M 51M 53M 43M 39M 18M 13M 23M 11M 20M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 3M - - - 6M - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -16M -51M -53M -43M -39M -18M -19M -23M -11M -20M
netCashProvidedByOperatingActivities - - 3M - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -