OTC : AAMAF

Atlas Mara Limited

$1e-05 USD

$0 (0.0%)

Volume
29.42K
Average Volume
9.37K
Market Capitalization
$1.71K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AAMAF Financial Statements
date 2022-02-28 2021-02-28 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue -85.8M 116.78M 130.8M 165.15M 381.78M 359.73M 344.1M -
costOfRevenue - - 65.71M 59.72M 121.22M 119.81M 138.95M -
grossProfit -85.8M 116.78M 65.09M 105.43M 260.56M 239.92M 205.15M -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - 32.51M 43.29M 85.98M 84.14M 82.12M -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 312K 32.51M 43.29M 85.98M 84.14M 82.12M -
otherExpenses 194.9M - 27.89M 9.18M 121.53M 146.41M 103.86M -
operatingExpenses 194.9M 312K 60.4M 52.48M 207.5M 230.55M 185.97M -
costAndExpenses 194.9M 312K 126.11M 112.19M 328.72M 350.36M 324.92M -
netInterestIncome - - 11.37M 51.38M 145.29M 127.24M 106.4M -
interestIncome - - 77.08M 111.09M 266.5M 247.05M 245.36M -
interestExpense - 46.84M 65.71M 59.72M 121.22M 119.81M 138.95M -
depreciationAndAmortization 280.2M 8.04M 8.65M 13.34M 24.47M 21.18M 17.3M 6.05M
ebitda 4.2M -21.56M 13.34M 66.3M 77.52M 30.54M 36.48M 6.05M
ebit -366M -29.59M 4.7M 52.96M 53.05M 9.37M 19.18M -
nonOperatingIncomeExcludingInterest 85.8M - - - - - - -
operatingIncome -85.8M -29.59M 4.7M 52.96M 53.05M 9.37M 19.18M -
totalOtherIncomeExpensesNet -194.9M 5.05M - - - - - -
incomeBeforeTax -280.7M -24.55M 4.7M 52.96M 53.05M 9.37M 19.18M -
incomeTaxExpense 11.8M 15.77M 12.46M 1.25M 5.27M 78000 6.82M -
netIncomeFromContinuingOperations -292.5M -40.31M -7.76M 51.7M 47.79M 9.29M 12.36M -
netIncomeFromDiscontinuedOperations - -10.29M -133.27M -9.49M - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -287.8M -50.23M -143.22M 39.71M 45.43M 8.4M 11.25M -
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -287.8M -50.23M -143.22M 39.71M 45.43M 8.4M 11.25M -
eps -1.72 -0.3 -0.84 0.23 0.42 0.12 0.16 -1.28
date 2022-02-28 2021-02-28 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 136.4M 133.82M 129.13M 292.71M 355.1M 285.16M 243.02M 314.77M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 136.4M 133.82M 129.13M 292.71M 355.1M 285.16M 243.02M 314.77M
netReceivables - - 15.56M 21.06M 136.1M 62.24M 47.9M 30.02M
accountsReceivables - - 15.56M 21.06M 136.1M 62.24M 47.9M 30.02M
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - 4.97M 12.4M 136.1M 62.24M 47.9M 30.02M
otherCurrentAssets - 1.16B - - - - - -
totalCurrentAssets 136.4M 1.3B 149.66M 326.18M 627.31M 409.64M 338.83M 374.8M
propertyPlantEquipmentNet - 36.77M 41.23M 78.42M 95.73M 92.43M 64.52M 82.71M
goodwill - 40.62M 45.83M 80M 83.74M 83.8M 82.74M 109.44M
intangibleAssets 5.4M 23.24M 27.18M 79.02M 90.88M 84.44M 56.63M 71.37M
goodwillAndIntangibleAssets 5.4M 63.86M 73M 159.02M 174.62M 168.24M 139.37M 180.81M
longTermInvestments - 476.94M 2.21B 1.69B 1.7B 1.53B 1.44B 1.46B
taxAssets - 2.39M 149K 40.32M 13.24M 14.32M 8.13M -
otherNonCurrentAssets 1.24B 730.35M 151.78M 508.85M 524.75M 536.39M 461.74M 523.32M
totalNonCurrentAssets 1.25B 1.31B 2.48B 2.48B 2.51B 2.35B 2.11B 2.25B
otherAssets - - - - - - - -
totalAssets 1.38B 2.61B 2.63B 2.8B 3.14B 2.76B 2.45B 2.62B
totalPayables - - 68.32M - - - - -
accountPayables - - 68.32M - - - - -
otherPayables - - - - - - - -
accruedExpenses - 6.41M - - - - - -
shortTermDebt - 397.79M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - 767K 7.83M 5.99M 4.46M 2.8M 5.02M
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 1.36B 723.73M 1.63B 1.88B 1.8B 1.44B 1.53B
totalCurrentLiabilities - 1.77B 792.05M 1.63B 1.88B 1.8B 1.44B 1.53B
longTermDebt 407.7M 45.24M 373.48M 410.16M 346.15M 322.57M 302.22M 300.02M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 912.1M 2.23B 914.7M 73.83M 103.53M 107.92M 88.22M 108.01M
totalNonCurrentLiabilities 407.7M 2.28B 1.29B 483.99M 449.68M 430.49M 390.43M 408.03M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.32B 2.28B 2.08B 2.12B 2.33B 2.23B 1.83B 1.94B
treasuryStock - -33.43M -23.39M -23.55M -24.54M -26.08M -25.56M -19.97M
preferredStock - 11.3M 11.3M 11.3M 12.5M 12.5M 12.5M 12.5M
commonStock 68.8M 993.19M 993.19M 993.19M 987.29M 773.21M 772.2M 772.2M
retainedEarnings - -195.97M -128.95M 2.98M -5.98M -46.68M -53.23M -63.12M
additionalPaidInCapital - - - 993.19M 987.29M 773.21M 772.2M 772.2M
date 2022-02-28 2021-02-28 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -287.8M -39.94M 4.7M 46.96M 53.05M 9.37M 19.18M -58.26M
depreciationAndAmortization - 8.04M 8.65M 25.46M 24.47M 21.18M 17.3M 6.05M
deferredIncomeTax - - - - - -48.14M -50.54M -
stockBasedCompensation - - 4.68M 4.44M 3.06M 4.94M 4.89M 3.33M
changeInWorkingCapital - 22.39M -60.92M 27.1M -4.4M 103.96M -56.06M 63.28M
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital - 22.39M -60.92M -39.95M -4.4M 103.96M -56.06M 63.28M
otherNonCashItems 287.8M 145.57M 96.42M -91.42M -60.96M -49.95M -73.68M -13.35M
netCashProvidedByOperatingActivities - 136.06M 53.53M 12.54M 15.22M 89.49M -88.38M 1.04M
investmentsInPropertyPlantAndEquipment - -7.13M -7.51M -25.97M -29.44M -2.08M -15.54M -2.88M
acquisitionsNet - - -5.88M -55.05M -75.73M 40.6M -13.54M 229.86M
purchasesOfInvestments - -20.83M -3.94M -83.4M -120.96M -140.82M -2.17M -
salesMaturitiesOfInvestments - 4.14M 39.08M -18.78M 24.94M 112.22M 76.22M -
otherInvestingActivities - -395.5M -97.18M 44.03M -31.69M -4.28M 6.82M -357.67M
netCashProvidedByInvestingActivities - -419.33M -75.42M -139.18M -201.28M 9.37M 58.51M -130.69M
netDebtIssuance - 103.52M 74.78M 62.03M 23.77M 406K 18.02M -
longTermNetDebtIssuance - - 75.78M 62.03M 23.77M 406K 18.02M -
shortTermNetDebtIssuance - 103.52M -996K - - - - -
netStockIssuance - -10.03M -918K - 203.12M -3.08M - -
netCommonStockIssuance - -10.03M -918K - 214.08M -3.08M - -
commonStockIssuance - - - - 214.08M - - -
commonStockRepurchased - -8.6M -918K - - -3.08M - -
netPreferredStockIssuance - - - - -10.96M - - -
netDividendsPaid - - -490K - - - - -
commonDividendsPaid - - -490K - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 39.55M -14.7M 22.35M - - - 523.92M
netCashProvidedByFinancingActivities - 133.04M 58.68M 84.38M 226.89M -2.67M 18.02M 523.92M
date 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
revenue 65.12M 23.98M 62.75M 18.08M 68.08M 28.22M - 27.13M - 52M
costOfRevenue - - - - - - - - - -
grossProfit 65.12M 23.98M 62.75M 18.08M 68.08M 28.22M - 27.13M - 52M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 7.47M 7.47M 7.8M 7.8M 7.8M 7.8M - 45.6M - -
sellingAndMarketingExpenses 9.78M 9.78M 10.04M 10.04M 10.51M 10.51M - 55.74M - -
sellingGeneralAndAdministrativeExpenses 17.24M 17.24M 17.84M 17.84M 18.31M 18.31M - 101.34M - -
otherExpenses -17.98M - -22.3M - -18.52M - - - - -
operatingExpenses 17.98M 21.13M 22.3M 24.18M 18.52M 19.77M - 21.12M - 26M
costAndExpenses 68.49M 21.13M 76.32M 24.18M 69.83M 19.77M - 21.12M - 26M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 20.1M - 24.4M - 15.44M - - - - -
depreciationAndAmortization 5.16M 2581 3.43M 9.86M 5.22M 2611 - 42.43M - 300K
ebitda -1.68M 13.47M -21.22M 3.7M 3.47M 19.83M - 49.02M - 104.3M
ebit -8.1M 13.47M -24.65M -9.62M -1.75M 19.83M - -148.42M - 104M
nonOperatingIncomeExcludingInterest 4.72M -6.73M 24.88M -234K - -9.91M - 74.21M - -52M
operatingIncome 4.37M 4.37M -9.86M -9.86M 9.91M 9.91M - -42.43M - -300K
totalOtherIncomeExpensesNet -4.72M -3.88M -24.88M 3.76M - -1.46M - 80.22M - -26M
incomeBeforeTax -8.1M 2.85M -24.65M -6.1M -1.75M 8.45M - 6.01M - 26M
incomeTaxExpense 7.18M 3.59M 5.06M 2.53M 7.4M 3.7M - 4.61M - 2M
netIncomeFromContinuingOperations -15.28M -739.5K -29.71M -8.63M -9.16M 4.75M - 1.4M - 24M
netIncomeFromDiscontinuedOperations -3.04M -3.04M 289.5K 289.5K -135.35M -67.67M - - - -
otherAdjustmentsToNetIncome 10.76M 3.04M 12.74M -289.5K 18.65M 67.67M - - - -
netIncome -7.86M -893.5K -16.78M -8.68M -126.43M 4.46M - 1.98M - 24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -7.86M -893.5K -16.78M -8.68M -126.43M 4.46M - 1.98M - 24M
eps -0.05 -0.01 -0.1 -0.05 -0.74 0.03 0.05 0.01 0.04 0.17
date 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
cashAndCashEquivalents 157.31M 157.31M 129.13M 129.1M 124.6M 94.6M 292.71M 343.8M 339.6M 302.9M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 157.31M 157.31M 129.13M 129.1M 124.6M 94.6M 292.71M 343.8M 339.6M 302.9M
netReceivables - - 15.56M - - - 21.06M - - -
accountsReceivables - - 15.56M - - - 21.06M - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 4.97M - - - 12.4M - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 157.31M 157.31M 149.66M 129.1M 124.6M 94.6M 326.18M 343.8M 339.6M 302.9M
propertyPlantEquipmentNet 32.07M 32.07M 41.23M 41.23M 34.1M 40M 78.42M - - -
goodwill 39.39M 39.39M 45.83M 45.83M - 49.38M 80M - - 88.7M
intangibleAssets 22.2M 22.2M 27.18M 27.18M - 24.96M 79.02M 152.6M - 88.4M
goodwillAndIntangibleAssets 61.58M 61.58M 73M 73M 74.3M 74.34M 159.02M 152.6M 169.4M 177.1M
longTermInvestments 2.07B - 2.21B - 2.08B - 1.69B - 1.79B -
taxAssets - - 149K - - - 40.32M - - -
otherNonCurrentAssets 164.68M 2.24B 151.78M 2.38B 184.7M 2.29B 508.85M 2.65B 802.2M 2.62B
totalNonCurrentAssets 2.33B 2.33B 2.48B 2.5B 2.37B 2.4B 2.48B 2.8B 2.76B 2.8B
otherAssets - - - - - - - - - -
totalAssets 2.49B 2.49B 2.63B 2.63B 2.5B 2.5B 2.8B 3.15B 3.1B 3.1B
totalPayables - - 68.32M - - - - - - -
accountPayables - - 68.32M - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 8.36M - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 470K - 767K - - - 7.83M - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 612.82M - 723.73M -8.36M 684M - 1.63B - 1.91B -
totalCurrentLiabilities 612.82M - 792.05M 8.36M 684M - 1.63B - 1.91B -
longTermDebt 410.67M 181.17M 373.48M 218.9M 413.5M 361.18M 410.16M 408.2M 358.1M 350.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.07B - 914.7M 1.86B 853.3M - 73.83M - 59.9M -
totalNonCurrentLiabilities 1.49B 181.17M 1.29B 2.07B 1.27B 361.18M 483.99M 408.2M 418M 350.5M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.1B 181.17M 2.08B 2.08B 1.95B 361.18M 2.12B 408.2M 2.33B 350.5M
treasuryStock -23.53M -23.53M -23.39M -23.39M - -24.05M -23.55M - - -
preferredStock 11.3M 11.3M 11.3M 11.3M - 11.3M 11.3M - - -
commonStock 993.19M 993.19M 993.19M 993.19M - 993.19M 993.19M 760.2M - 826.3M
retainedEarnings -134.92M -134.92M -128.95M -128.95M - -124.14M 2.98M - - -
additionalPaidInCapital - - - - - - 993.19M - - -
date 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
netIncome -1.79M -3929 -17.36M -8392.5 8.91M -63217 9108 1979 4621 24000
depreciationAndAmortization 5.16M 2581 3.43M 1713.5 5.22M 2611 - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1019.0 1019.0 -927.5 -927.5 927.5 927.5 5100 -2871 - -
changeInWorkingCapital 31.5M 15750 16.58M 8291 -77.5M -38752.5 - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 15750 15750 8291 8291 -38752.5 -38752.5 - - - -
otherNonCashItems -25.39M -15839.5 144.85M 69637 -13.3M 54872 -14208 892 -4621 -24000
netCashProvidedByOperatingActivities -836K -418 140.64M 70322 -87.12M -43559 - - - -
investmentsInPropertyPlantAndEquipment -3.15M -450 -3M -458.5 -4.51M -985.5 - - - -
acquisitionsNet 2000.0 - -1.49M - 1.78M - - - - -
purchasesOfInvestments -427K - 5.81M - -17.2M - - - - -
salesMaturitiesOfInvestments 22.69M - 39.08M - - - - - - -
otherInvestingActivities -264.71M -3046 -109.98M -26235 -231.59M -10030.5 - - - -
netCashProvidedByInvestingActivities -245.59M -3496 -69.58M -26693.5 -251.52M -11016 - - - -
netDebtIssuance 42.34M - -46.77M - 121.55M - - - - -
longTermNetDebtIssuance 42.34M - -46.77M - 121.55M - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -918K -459 - - - - - -
netCommonStockIssuance - - -918K -459 - - - - - -
commonStockIssuance - - -918K - - - - - - -
commonStockRepurchased - - -459 -459 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -490K - - - - - - -
commonDividendsPaid - - -490K - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -42.29M 54233 -2.38M -24823 -121.5M 54620 - - - -
netCashProvidedByFinancingActivities 108.47M 54233 -50.56M -25282 109.24M 54620 - - - -