OTC : AAPJ

AAP, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
530K
Average Volume
640.12K
Market Capitalization
$177.99K
P/E Ratio
-1.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.10
AAPJ Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 1999-12-31 1998-12-31 1997-12-31
revenue 81491 488.65K 359.72K 5920 3140 5590 6320 1.62M 600K 500K
costOfRevenue 41249 434.16K 320.17K - - - - 1.81M 500K 800K
grossProfit 40242 54488 39542 5920 3140 5590 6320 -188.53K 100000 -300K
researchAndDevelopmentExpenses - - - - - - - 695.99K 900K 1.4M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 187.3K 257.76K 48184 13512 6685 18447 20851 1.62M 1.8M 2.9M
otherExpenses 3340 15400 7940 - - - - - - -
operatingExpenses 190.64K 273.16K 56124 13512 6685 18447 20851 2.31M 2.8M 4.4M
costAndExpenses 231.89K 707.32K 376.3K 13512 6685 18447 20851 4.12M 3.3M 5.2M
netInterestIncome -48731 -297.73K -84945 -48 - - - 23881 - -
interestIncome - - - - - - - 42199 - -
interestExpense 48731 297.73K 84945 48 - - - 18318 - -
depreciationAndAmortization 167.9K 228.48K 236.56K 206.3K 171.86K - - 133.49K 100000 100000
ebitda 17495 -6187 1.72M -7590 -3540 -12860 -14530 -2.33M -2.7M -4.7M
ebit -150.4K -234.67K 1.48M -7592 -3545 -12857 -14531 -2.46M -2.7M -4.7M
nonOperatingIncomeExcludingInterest - 16000 -1.5M - 5 -3 - -42202 - -
operatingIncome -150.4K -218.67K -16580 -7590 -3540 -12860 -14530 -2.5M -2.8M -4.8M
totalOtherIncomeExpensesNet -48731 -313.73K 1.42M -48 -5 803 - 23884 -5354 -
incomeBeforeTax -199.13K -532.4K 1.4M -7640 -3545 -12057 -14531 -2.48M -2.7M -4.7M
incomeTaxExpense - - - - - - - 2 - -
netIncomeFromContinuingOperations -199.13K -532.4K 1.4M -7640 -3545 -12057 -14531 -2.48M -2.7M -4.7M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -199.13K -532.4K 1.4M -7640 -3545 -12057 -14531 -2.48M -2.7M -4.7M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -199.13K -532.4K 1.4M -7640 -3545 -12057 -14531 -2.48M -2.7M -4.7M
eps -0.0 -0.0 0.01 - - -0.0 -0.0 -0.85 -1.3 -5.32
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 1999-12-31 1998-12-31 1997-12-31
cashAndCashEquivalents 17839 579 327 380 428 470 527 622.36K 1M 100000
shortTermInvestments - - - - - - - 1.46M - -
cashAndShortTermInvestments 17839 579 327 380 428 470 527 2.09M 1M 100000
netReceivables 821 4122 4366 4366 12390 17480 23070 62637 152.58K 200K
accountsReceivables 821 4122 4366 4366 12390 17480 23070 - - -
otherReceivables - - - - - - - 62637 152.58K 200K
inventory - - - - - - - 245.74K 300K 400K
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 72282 - -
totalCurrentAssets 18660 4701 4693 4746 12818 17950 23597 2.47M 1.5M 700K
propertyPlantEquipmentNet - - - - - - - 31226 100000 200K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.37M 1.5M 1.5M 563.32K - - - - 59770 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 563.32K - - - - 37997 40230 200K
totalNonCurrentAssets 1.37M 1.5M 2.06M 563.32K - - - 69223 200K 400K
otherAssets - - - - - - - - - -
totalAssets 1.39M 1.5M 2.07M 568.06K 12818 17950 23597 2.54M 1.7M 1.1M
totalPayables 3364 7498 83573 44489 44921 44011 37601 638.38K 200K 700K
accountPayables 3364 7498 83573 44489 44921 44011 37601 638.38K 200K 700K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - 38915 200K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 180K 240K 240K - - - - 100.52K 100000 100000
totalCurrentLiabilities 183.36K 247.5K 323.57K 44489 44921 44011 37601 777.81K 500K 800K
longTermDebt 1.94M 2.24M 2.31M 610.64K - - - - - 100000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -100000
totalNonCurrentLiabilities 1.94M 2.24M 2.31M 610.64K - - - - 36123 100000
otherLiabilities - - - - - - - - -36123 -100000
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.13M 2.49M 2.63M 655.13K 44921 44011 37601 777.81K 500K 800K
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 5000 5000 5000 - - -
commonStock 1.95M 237.48K 182.48K 182.48K 166.48K 166.48K 166.48K 19.01M 15.96M -
retainedEarnings -1.5M -1.3M -768.32K -228.22K -220.58K -214.54K -202.48K -17.25M -14.8M -12.1M
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31
netIncome -199.13K -532.4K 1.4M -7640 -3545 -12057 -2.48M -2.7M -4.7M -3.6M
depreciationAndAmortization - - - - - - 133.49K 100000 100000 100000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -60833 -75831 39084 7592 3504 12000 465.48K -400K 400K -800K
accountsReceivables 3301 244 - 8024 2600 5590 89940 11009 200K -300K
inventory - - - - - - -5123 -100000 -200K -500K
accountsPayables -64134 -76075 39084 -432 904 6410 416.18K -500K 400K -100000
otherWorkingCapital - - - - - - -35524 200K -400K 200K
otherNonCashItems 1 - - - - -12000 -217.69K 400K 700K 200K
netCashProvidedByOperatingActivities -259.96K -608.23K 1.44M -48.0 -41.0 -57.0 -1.86M -2.6M -3.9M -4.1M
investmentsInPropertyPlantAndEquipment 4.0 - - - - - -17639 -100000 -100000 -100000
acquisitionsNet 132.18K 563.32K -3M -63319 - - - - - -
purchasesOfInvestments - - - - - - -1.46M - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -4.0 - - - - - - - - -
netCashProvidedByInvestingActivities 132.18K 563.32K -3M -63319 - - -1.48M -100000 -100000 -100000
netDebtIssuance -293.49K -70385 1.56M 47319 - - -150.9K - - -
longTermNetDebtIssuance -293.49K -70385 1.56M 47319 - - -150.9K - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.72M 55000 - 16000 - - 3.05M - - -
netCommonStockIssuance 1.72M 55000 - 16000 - - 3.05M - - -
commonStockIssuance 1.72M 55000 - 16000 - - 3.05M 3.53M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.28M 60548 - - - - 59770 3.6M - 8M
netCashProvidedByFinancingActivities 145.04K 45163 1.56M 63319 - - 2.96M 3.6M - 8M
date 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 19756 12000 12000 57491 70831 120.3K 155.23K 142.28K 162.43K 99000
costOfRevenue 6651 9611 - 31638 175.01K 105.24K 76472 77435 157.32K 85415
grossProfit 13105 2389 12000 25853 -104.18K 15058 78760 64849 5108 13585
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 46895 62102 61016 64183 50668 68098 129.33K 69662 83383 192.29K
otherExpenses 840 1470 - -1870.0 7100 4200 2240 1860 3960 2120
operatingExpenses 47735 63572 61016 66053 57768 72298 131.57K 71522 87343 194.41K
costAndExpenses 54391 73180 61016 97695 232.78K 177.54K 208.04K 148.96K 244.66K 279.83K
netInterestIncome -8924 - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 8924 11046 10300 27385 54062 84850 87446 77374 46123 29976
depreciationAndAmortization 43276 - 122.08K 41584 54880 27081 86065 - - -
ebitda -34630 -61180 -49020 -40200 -59945 -57240 -29866 -6670 -82240 -180.82K
ebit -34635 -61180 -49016 -40204 -114.82K -57239 -115.93K -6676 -82231 -180.83K
nonOperatingIncomeExcludingInterest 5 - -4 4 -47125 - 63119 - -9 7
operatingIncome -34630 -61180 -49020 -40200 -161.95K -57240 -52810 -6670 -82240 -180.82K
totalOtherIncomeExpensesNet -8929 -11046 -10296 -27389 -6938 -84849 -150.56K -77374 -46114 -29983
incomeBeforeTax -43559 -72226 -59316 -67589 -168.89K -142.09K -203.38K -84050 -128.35K -210.8K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -43559 -72226 -59316 -67589 -168.89K -142.09K -203.38K -84050 -128.35K -210.8K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -43559 -72226 -59316 -67589 -168.89K -142.09K -203.38K -84050 -128.35K -210.8K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -43559 -72226 -59316 -67589 -168.89K -142.09K -203.38K -84050 -128.35K -210.8K
eps - -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 16431 17839 17839 20378 381 579 785 1091 431 327
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 16431 17839 17839 20378 381 579 785 1091 431 327
netReceivables 604 821 821 1221 2456 4122 3751 4366 4366 4366
accountsReceivables 604 821 821 1221 2456 4122 3751 4366 4366 4366
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 17035 18660 18660 21599 2837 4701 4536 5457 4797 4693
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.37M 1.37M 1.37M 1.37M 300K 1.5M 1.5M 1.5M 2.06M 2.06M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.37M 1.37M 1.37M 1.37M 300K 1.5M 1.5M 1.5M 2.06M 2.06M
otherAssets - - - - - - - - - -
totalAssets 1.38M 1.39M 1.39M 1.39M 302.84K 1.5M 1.5M 1.51M 2.07M 2.07M
totalPayables 2491 3364 3364 5364 7498 7498 7498 11168 30365 83573
accountPayables 2491 3364 3364 5364 7498 7498 7498 11168 30365 83573
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 225K 180K 180K 120K 60000 240K 180K 120K 60000 240K
totalCurrentLiabilities 227.49K 183.36K 183.36K 125.36K 67498 247.5K 187.5K 131.17K 90365 323.57K
longTermDebt 639.36K 1.94M 1.94M 1.93M 971.07K 2.24M 2.24M 2.16M 2.63M 2.31M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 1.3M - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.94M 1.94M 1.94M 1.93M 971.07K 2.24M 2.24M 2.16M 2.63M 2.31M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.17M 2.13M 2.13M 2.06M 1.04M 2.49M 2.43M 2.29M 2.72M 2.63M
treasuryStock - - - - - - - - - -
preferredStock 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
commonStock 2.36M 1.95M 1.78M 359.38K 284.48K 237.48K 182.48K 182.48K 182.48K 182.48K
retainedEarnings -1.54M -1.5M -1.5M -1.43M -1.37M -1.3M -1.13M -989.74K -852.37K -768.32K
additionalPaidInCapital - - - - - - - - - -
date 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -43559 -72226 -59316 -67589 -168.89K -142.09K -203.38K -84050 -128.35K -210.8K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 44344 58400 59101 -178.33K 59629 56945 40803 -233.21K 82228 82405
accountsReceivables 217 400 1235 1666 -371 615 - - - -
inventory - - - - - - - - - -
accountsPayables 44127 58000 57866 -180K 60000 56330 40803 -233.21K 82228 82405
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - -58400 -59101 178.33K -59629 -56945 25202 233.21K -82228 43077
netCashProvidedByOperatingActivities 785.0 -13826 -215 -245.92K -109.26K -85144 -96569 -317.26K -46126 -2916.0
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - -1.07M 1.2M - - 563.32K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -1.07M 1.2M - - 563.32K - - -
netDebtIssuance - 12361 960.98K -1.27M -6495 - - - - -
longTermNetDebtIssuance - 12361 960.98K -1.27M -6495 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 403K 1.42M 74900 47000 55000 - - - - -
netCommonStockIssuance 403K 1.42M 74900 47000 55000 - - - - -
commonStockIssuance 403K 1.42M 74900 47000 55000 - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -405.19K -1.42M 52153 265.56K 60548 84838 -466.09K 317.36K 46107 2906
netCashProvidedByFinancingActivities -2193 11287 1.09M -954.28K 109.05K 84838 -466.09K 317.36K 46107 2906