OTC : AATRL

Amg Capital Trust II — Financials

$73.5 USD

$73.02 (15180.67%)

Volume
970
Average Volume
138.26K
Market Capitalization
$2.12B
P/E Ratio
2.36
Dividend Yield
0.88%
Price Target
Year High
$73.50
Year Low
$60.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AATRL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - 2.04B 2.06B 2.33B 2.41B 2.03B - - 2.3B 2.19B
costOfRevenue - 915.3M 907.5M 1.07B - - - - 40.5M 29.1M
grossProfit - 1.13B 1.15B 1.26B 2.41B 2.03B - - 2.26B 2.17B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 408.6M 376.5M 358.2M 385.5M 347M 321M 376.8M 417.7M 373.1M 398.1M
otherExpenses - - - - - - - - 1.09B -
operatingExpenses 408.6M 376.5M 358.2M 385.5M 347M 321M 376.8M 417.7M 1.46B 398.1M
costAndExpenses - 1.29B 358.2M 385.5M 347M 321M 376.8M 417.7M 1.5B 427.2M
netInterestIncome - -133.3M - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 136.5M 133.3M 123.8M 114.4M 111M 92M 76.2M 80.6M 85.3M 89.4M
depreciationAndAmortization 10.4M 13.4M 13M 15.8M 16.6M 19M 21.3M 22M 20.3M 19.5M
ebitda 1.33B 1.07B 1.23B 1.91B 1.29B 619.8M 405.5M 816.2M 1.17B 1.08B
ebit - 1.06B 1.22B - - - 384.2M 794.2M 1.15B 1.06B
nonOperatingIncomeExcludingInterest - -307.4M -35.3M - - - - - -44.5M -358.7M
operatingIncome - 749.1M 1.18B 1.86B 1.25B 508M 384.2M 794.2M 1.11B 705.3M
totalOtherIncomeExpensesNet - 174.1M -88.5M -114.4M -924M - -76.2M -80.6M -40.8M 269.3M
incomeBeforeTax 1.19B 923.2M 1.09B 1.75B 1.14B 508M 308M 713.6M 1.07B 974.6M
incomeTaxExpense 282.3M 182.6M 185.3M 358.3M 251M 81M 2.9M 181.3M 58.4M 235.6M
netIncomeFromContinuingOperations 904M 740.6M 906.1M 1.39B 890M 427M 305.1M 532.3M 1.01B 739M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 904M 740.6M 906.1M 1.39B 890M 427M 305.1M 532.3M 1.01B 739M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 904M 740.6M 906.1M 1.39B 890M 427M 305.1M 532.3M 1.01B 739M
eps 25.18 16.45 21.47 28.33 19.78 9.14 6.03 9.89 18.01 13.63
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 586M 950M 813.6M 429.2M 908M 1.04B 539.6M 565.5M 439.5M 430.8M
shortTermInvestments - - 461M 716.9M 78M 74M - - - -
cashAndShortTermInvestments 586M 950M 1.27B 1.15B 986M 1.11B 539.6M 565.5M 439.5M 430.8M
netReceivables - - 368.4M 316M 419M 421M 417.1M 400.6M 433.8M 383.3M
accountsReceivables - - - - - - - - - -
otherReceivables - - 368.4M 316M 419M 421M 417.1M 400.6M 433.8M 383.3M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 586M 950M 1.64B 1.46B 1.4B 1.53B 956.7M 966.1M 873.3M 814.1M
propertyPlantEquipmentNet 54.4M 57.6M 67.3M 68.5M 73M 79M 92.3M 104.3M 111M 110.1M
goodwill 2.53B 2.5B 2.52B 2.65B 2.69B 2.66B 2.65B 2.63B 2.66B 2.63B
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 2.53B 2.5B 2.52B 2.65B 2.69B 2.66B 2.65B 2.63B 2.66B 2.63B
longTermInvestments - - 2.29B 2.56B 2.13B 2.07B - - - -
taxAssets - - 463.8M 464.7M 503M 423M - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 2.59B 2.56B 5.34B 5.74B 5.4B 5.24B 2.74B 2.74B 2.77B 2.74B
otherAssets 6.04B 5.32B 2.07B 265.2M 1.4B 446M 2.47B 3B 3.49B 3.72B
totalAssets 9.21B 8.83B 9.06B 7.47B 8.2B 7.22B 6.18B 6.71B 7.13B 7.27B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 2.49B 2.31B - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - 464.7M 503.2M 423.4M 450.2M 511.6M 467.4M 660.8M
otherCurrentLiabilities - - 185.2M - -503.2M -423.4M - - - -
totalCurrentLiabilities - - 185.2M 464.7M 2.49B 2.31B 450.2M 511.6M 467.4M 660.8M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 533.1M 520.5M - 464.7M 503M 423M - - - -
otherNonCurrentLiabilities - - - - 1.5B 1.16B 2.79B 2.74B 2.84B 2.99B
totalNonCurrentLiabilities 533.1M 520.5M - 464.7M 2B 1.59B 2.79B 2.74B 2.84B 2.99B
otherLiabilities - - - 3.31B - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.79B 4.18B 185.2M 4.24B 4.49B 3.9B 3.24B 3.25B 3.31B 3.65B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 600K 600K 600K 600K 600K 600K 600K 600K 600K 600K
retainedEarnings 7.62B 6.9B 6.39B 5.72B 4.57B 4B 3.82B 3.88B 3.7B 3.05B
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome - 906.1M 463.8M 831.1M 890M 427M 305.1M 532.3M 1.01B 739M
depreciationAndAmortization - 48.3M 48.3M 51.6M 35M 140.5M 144.5M 114.8M 86.4M 110.2M
deferredIncomeTax 533.1M 31.4M 31.4M 32M 91M 26.8M -55.8M 51.9M -123.6M 59.3M
stockBasedCompensation - 112.1M 112.1M 113.8M 126.7M 119.2M 90.4M 101.1M 90.4M 80.4M
changeInWorkingCapital - - - -1.59B -1.14B - - 800.1M - -
accountsReceivables 496.2M - 368.4M - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - -1.14B - - - - -
otherNonCashItems -533.1M -1.1B -191.8M 1.61B 1.25B - -484.2M -800.1M -1.06B -988.9M
netCashProvidedByOperatingActivities - - 463.8M 1.06B 1.25B 713.5M 484.2M 800.1M 1.06B 988.9M
investmentsInPropertyPlantAndEquipment - -12.4M -12.4M -11.4M -8M -8.5M -9.6M -18.7M -18.5M -20.2M
acquisitionsNet - - -1.04B - - - - - - -
purchasesOfInvestments - -776.1M 461M -358.7M -109M -157.8M -85.4M -231.6M -71.3M -102.2M
salesMaturitiesOfInvestments - 1.06B 1.06B 314M 58M 146.6M 89.4M 48.6M 100.1M 65.3M
otherInvestingActivities -206.1M -9.8M -9.8M -53.8M -524M -34M -18.8M 183.5M 3.5M -1.28B
netCashProvidedByInvestingActivities -206.1M 264.5M 461M -109.9M -583M -53.7M -24.4M -18.2M 13.8M -1.33B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - 9.7M 41.9M 465.8M
commonStockRepurchased - -341.9M -341.9M -713.8M -595M -335.1M -356.1M -505.8M -393.2M -33.4M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -1.5M -1.5M -1.6M -1.7M -16.8M -65.3M -64.4M -44.9M -
commonDividendsPaid - -1.5M -1.5M -1.6M -1.7M -16.8M -65.3M -64.4M -44.9M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.15B -756.8M -756.8M -1.4B -796.3M -438.6M -869.4M -918.7M -1.14B 200.9M
netCashProvidedByFinancingActivities -1.15B -758.3M -758.3M -1.4B -798M -455.4M -934.7M -983.1M -1.19B 200.9M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - -989.8M -496.6M 496.6M 1.04B - - 499.9M
costOfRevenue - - - - 230.3M 230.3M 20.7M 20.7M - 29.9M
grossProfit - - - -495.8M -266.3M 266.3M 1.02B -20.7M -344.6M 470M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 107.3M 107.4M 117.7M 100.4M 95.7M 94.7M 98.4M 97M 89.4M 91.7M
otherExpenses - - - -131.8M - 131.9M - - - -
operatingExpenses 107.3M 107.4M 117.7M -31.4M 95.7M 226.6M 98.4M 97M 89.4M 91.7M
costAndExpenses - - - 594.4M 326M 456.9M 119.1M 117.7M 89.4M 91.7M
netInterestIncome - - - -33.2M - -34.1M - - - -
interestIncome - - - - - - - - - -
interestExpense 40.5M 38.4M 34.7M 33.2M 34.5M 34.1M 35.2M 34.7M 33.5M 29.9M
depreciationAndAmortization 2.2M 2.5M 2.4M 2.6M 2.5M 86.1M 11.2M 3.3M 3.1M 7.3M
ebitda 350M 233.8M 479.4M 398.4M 208.6M 246.8M 320.1M 255.1M 214.9M 291.3M
ebit - - - 395.8M 206.1M 160.7M 308.9M 251.8M 211.8M 284M
nonOperatingIncomeExcludingInterest - - - - - - - -573M - -
operatingIncome - - - -210.5M -85.5M 39.7M -174.6M -321.2M 211.8M 1.03B
totalOtherIncomeExpensesNet - - - 573.1M 257.1M 86.9M 448.3M 538.3M -33.5M -779M
incomeBeforeTax 307.3M 192.9M 525.7M 362.6M 171.6M 126.6M 273.7M 217.1M 178.3M 254.1M
incomeTaxExpense 70M 46.5M 147.6M 71.6M 35.7M 27.4M 52.6M 31.3M 43.3M 55.4M
netIncomeFromContinuingOperations - 146.4M 378.1M -235.1M -99.2M 99.2M 221.1M 185.8M 135M 198.7M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 237.3M 146.4M 378.1M 290.9M 135.8M 99.2M 221.1M 185.8M 135M 198.7M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -146.4M 146.4M 378M 290.9M 162.7M 72.4M 113.2M 293.7M 135M 198.7M
eps 7.04 4.12 12.53 7.47 2.95 2.48 4.11 9.35 4.29 6.06
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 411M 376.1M 586M 476.1M 361M 816.5M 950M 1.01B 865.5M 793.4M
shortTermInvestments - - - - - - - 66.1M 167.3M 348.9M
cashAndShortTermInvestments 411M 376.1M 586M 476.1M 361M 816.5M 950M 1.08B 1.03B 1.14B
netReceivables 846.9M 871.4M - 667.7M 571M 581.7M - 457.1M 457.2M 525.7M
accountsReceivables - - - - - - - - - -
otherReceivables - - - 667.7M 571M 581.7M - 457.1M 457.2M 525.7M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.26B 1.25B 586M 1.14B 932M 1.4B 950M 1.53B 1.49B 1.67B
propertyPlantEquipmentNet 53.4M 69.7M 54.4M 55.2M 56.7M 56.9M 57.6M 61M 62.8M 65.6M
goodwill 2.51B 2.52B 2.53B 2.53B 2.54B 2.51B 2.5B 2.53B 2.52B 2.52B
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 2.51B 2.52B 2.53B 2.53B 2.54B 2.51B 2.5B 2.53B 2.52B 2.52B
longTermInvestments 2.94B 2.97B - 2.53B 2.62B 2.16B - 2.15B 2.16B 2.21B
taxAssets - - - - - - - 522M 499.1M 487.5M
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.5B 5.56B 2.59B 5.11B 5.21B 4.73B 2.56B 5.26B 5.24B 5.28B
otherAssets 2.64B 2.59B 6.04B 2.67B 2.66B 2.59B 5.32B 2.11B 2.12B 2.07B
totalAssets 9.4B 9.4B 9.21B 8.93B 8.81B 8.71B 8.83B 8.9B 8.84B 9.02B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities - - - - - - - - - -
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 486.8M 479.1M 533.1M 542.4M 544.3M 520.5M 520.5M - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 486.8M 479.1M 533.1M 542.4M 544.3M 520.5M 520.5M - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.2B 5.15B 4.79B 4.39B 4.33B 4.25B 4.18B 4.23B - -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 600K 600K 600K 600K 600K 600K 600K 600K 600K 600K
retainedEarnings 7.91B 7.73B 7.62B 7.27B 7.06B 6.97B 6.9B 6.74B 6.61B 6.54B
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31
netIncome 237.3M 146.4M -526.1M 291M 135.9M 99.2M 462.6M 244.8M 198.7M 339M
depreciationAndAmortization 7.3M 49.2M -87.9M 1.1M 3.5M 83.3M 39.9M 1.1M 7.3M -23.4M
deferredIncomeTax 13.1M -45.7M 489M 17.3M 18.9M 7.9M -10.8M 18.7M 23.5M -9.6M
stockBasedCompensation 30.3M 53.5M -148.6M 56.3M 68.6M 23.7M 51M 22.3M 38.8M 112.1M
changeInWorkingCapital - - -146.04M 135.4M 131.4M - -125.9M 125.9M - -
accountsReceivables - - 208.2M 126.9M 161.1M - -90.7M 90.7M - -
inventory - - -26.66M - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - -2.04M 8.5M -29.7M - -35.2M 35.2M - -
otherNonCashItems -288M -203.4M 1.07B -940.8M -567.2M -214.1M 57.7M -887.3M -268.3M -1.08B
netCashProvidedByOperatingActivities - - 648.6M -439.7M -208.9M - 474.5M -474.5M - -660.7M
investmentsInPropertyPlantAndEquipment - -3.8M 4.2M -1.2M -1.4M -1.6M -10.7M -700K -1M -10.5M
acquisitionsNet - - -559.6M 510.1M 49.5M - -5.7M 5.7M - -
purchasesOfInvestments -100.7M -33M 155.5M -64M -59.3M -32.2M -314.4M -89.9M -371.8M -656.5M
salesMaturitiesOfInvestments 58.8M 46.1M -285.1M 214.4M 26.9M 43.8M 453.7M 153M 456.1M 650.7M
otherInvestingActivities 51.6M -238.3M 733.6M -388.6M -505.5M -45.6M -8.8M 7.8M -8.8M -7.2M
netCashProvidedByInvestingActivities 9.7M -229M 48.6M 270.7M -489.8M -35.6M 114.1M 75.9M 74.5M -23.5M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - -494.8M 318.6M 176.2M - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -179.7M -185.1M 283.8M -34.6M -73M -176.2M -117.5M -71.9M -152.5M -341.9M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - 800K -300K -200K -300K -900K -300K -300K -1.5M
commonDividendsPaid - - 800K -300K -200K -300K 600K -300K -300K -1.5M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -211.7M -277.3M -200.9M -429.9M -201.3M -316.6M -267.1M -187.7M -302M -639.9M
netCashProvidedByFinancingActivities -211.7M -277.3M -200.1M -430.2M -201.5M -316.9M -268M -188M -302.3M -641.4M