Loading live market data…

Aero Energy Limited

OTC:AAUGF

$0.33 USD

$0.03 (10.0%)

Volume
1.45K
Average Volume
7.78K
Market Capitalization
$5.99M
P/E Ratio
-15.98
Dividend Yield
0.00%
Price Target
$
Year High
$0.85
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.59

AAUGF Financial

date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - 344 258 344 340
grossProfit - - - - - - -344 -258 -344 -340
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.42M 653.72K 594.11K 1.19M 1.77M 145.27K 353.09K - - -
sellingAndMarketingExpenses - - 500.44K 1.2M 747.53K 179.88K 234.44K - - -
sellingGeneralAndAdministrativeExpenses 2.82M 653.72K 1.09M 2.39M 2.52M 325.16K 587.53K 1.19M 676.2K 594.91K
otherExpenses - - -242.18K - - - 1170 - - -
operatingExpenses 2.82M 653.72K 852.38K 2.39M 2.52M 325.16K 588.7K 1.19M 676.2K 594.91K
costAndExpenses 2.82M 653.72K 852.38K 2.39M 2.52M 325.16K 589.04K 1.19M 676.55K 595.25K
netInterestIncome 41174 - - - - -70022 -291.53K -177.27K - -
interestIncome 41174 - - - - 261 261 253.0 292 600
interestExpense - - - - - 70283 291.79K 177.52K - -
depreciationAndAmortization - 7897 4.1M 1.55M 352.3K 352.3K 344 258 344 340
ebitda -9M -653.72K -852.38K -2.39M -1.68M -192.98K -588.7K -1.19M -676.21K -594.91K
ebit -9M -661.62K -4.96M -1.55M -2.04M -497.57K -353.09K -1.17M -676.55K -595.25K
nonOperatingIncomeExcludingInterest 5.92M 7897 - -835.91K -480.58K 172.41K -235.95K -17072 - -
operatingIncome -3M -653.72K -852.38K -2.39M 2.65M -325.16K -589.04K -1.19M -676.55K -595.25K
totalOtherIncomeExpensesNet -6M -208.56K -4.36M -103.15K -11.49M 227.59K 359.62K -160.19K 4276 -47153
incomeBeforeTax -9M -862.28K -5.21M -2.49M -14.01M -203.18K -10.44M -1.35M -672.27K -642.4K
incomeTaxExpense - - - - - -616 -263 -252 -300 -597
netIncomeFromContinuingOperations -9M -862.28K -5.21M -2.49M -14.01M -97568 -229.42K -1.35M -672.27K -642.4K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -10.21M - - -
netIncome -9M -862.28K -5.21M -2.49M -14.01M -203.18K -10.44M -1.35M -672.27K -642.4K
netIncomeDeductions - - - - - - -10.21M - - -
bottomLineNetIncome -9M -862.28K -5.21M -2.49M -14.01M -97568 -229.42K -1.35M -672.27K -642.4K
eps -0.8 -0.24 -3.9 -1.8 -14.9 -0.45 -119.2 -16 -8.9 -10
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 429.42K 3.75M 125.18K 3.71M 4.09M 581 24667 128.91K 7460 115.55K
shortTermInvestments 420K 214.28K - - - - - - - -
cashAndShortTermInvestments 849.42K 3.96M 125.18K 3.71M 4.09M 581 24667 128.91K 7460 115.55K
netReceivables 87278 88031 32814 27704 52448 - 6779 14453 8208 11304
accountsReceivables 87278 88031 32814 27704 52448 23268 6779 14453 8208 -
otherReceivables - - - - - - - - - 11304
inventory - - - - - -23.37 -6779 - - -
prepaids 93043 1.3M 16154 154.4K 532.1K - 36825 - - -
otherCurrentAssets - - 234.77K - - 10071 5787 9376 - 6432
totalCurrentAssets 1.03M 5.35M 392.76K 3.9M 4.67M 10629 37233 152.74K 15668 133.29K
propertyPlantEquipmentNet 7.72M 10.07M 6.52M 7.74M 3.68M 158.75K 10196 10540 5847 6191
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - 128.34K 136.44K 128.88K 134.27K 138.4K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 131.35K - - 228.24K - -158.75K 1.9M 11.41M 10.36M 9.8M
totalNonCurrentAssets 7.85M 10.07M 6.52M 7.97M 3.68M 128.34K 2.05M 11.55M 10.5M 9.94M
otherAssets - - - - - - - - - -
totalAssets 8.88M 15.42M 6.92M 11.87M 8.35M 138.97K 2.09M 11.7M 10.51M 10.07M
totalPayables 424.72K 108.02K 68782 110.76K 130.48K 94253 115.73K - - -
accountPayables 424.72K 108.02K 68782 110.76K 130.48K 94253 115.73K - - -
otherPayables - - - - - - - - - -
accruedExpenses 27402 17819 111.68K 95108 51907 35000 60000 - - -
shortTermDebt - - - - 14431 - 1.3M 1.06M 371.4K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 83677 579.52K - - - -94253 -1.3M - - -
otherCurrentLiabilities - - - - - 691.32K 992.73K 608.79K 823.96K 347.7K
totalCurrentLiabilities 535.8K 705.36K 180.46K 205.87K 196.82K 726.32K 2.47M 1.67M 1.2M 347.7K
longTermDebt - - - - - - 150K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 150K - - -
otherLiabilities - - - - - - -150K - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 535.8K 705.36K 180.46K 205.87K 196.82K 726.32K 2.47M 1.67M 1.2M 347.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 21.85M - - -
commonStock 37.1M 35.41M 26.78M 26.5M 21.07M 27.25M 27.25M 27.21M 25.34M 25.34M
retainedEarnings -30.7M -21.97M -21.27M -16.53M -14.28M -269.63K -172.06K -22.59M -21.24M -20.57M
additionalPaidInCapital - - - - - - - - - -
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -8.74M -862.28K -5.21M -2.49M -14.01M -203.18K -10.44M -1.35M -672.27K -642.4K
depreciationAndAmortization - 7.9 4104 - - 352.3 -344 -258 -344 -340
deferredIncomeTax - - -4104 - - - - - - -
stockBasedCompensation 625.45K - 5943 378.1K 1.22M - - - - -
changeInWorkingCapital 1.38M -1.32M 129.23K 354.6K -755.84K 196.7K 535.22K -220.08K 282.15K -343.86K
accountsReceivables 1.14M -1.34M 125.48K 402.44K -561.28K -4713 6506 -6245 3096 15781
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 232.78K 24765 3745 -47843 -194.56K 201.41K 528.71K -213.84K 279.06K -359.64K
otherNonCashItems 5.96M -20242 4.2M -14431 11.36M -122.07K 9.81M 215.48K 267.03K -22490
netCashProvidedByOperatingActivities -774.91K -2.2M -872.91K -1.77M -2.19M -128.2K -90492.0 -1.36M -122.75K -1.01M
investmentsInPropertyPlantAndEquipment -4.41M -631.79K -2.91M -4.2M -3.44M -256.71K -106.4K -1.2M -356.75K -447.4K
acquisitionsNet - - - - 397.88K - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -65415 - - - - - - - - -
netCashProvidedByInvestingActivities -4.48M -631.79K -2.91M -4.2M -3.04M -256.71K -106.4K -1.2M -356.75K -447.4K
netDebtIssuance - 90000 - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 90000 - - - - - - - -
netStockIssuance 1.93M 6.36M 195.1K 5.6M 9.27M - - - - -
netCommonStockIssuance 1.93M 6.36M 195.1K 5.6M 9.27M - - - - -
commonStockIssuance 1.93M 6.36M 195.1K 5.6M 9.27M - 21250 1.56M - 823.97K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 104.11K 820.88 2.68M 371.4K 823.97K
netCashProvidedByFinancingActivities 1.93M 6.45M 195.1K 5.6M 9.27M 104.11K 92648 2.68M 371.4K 823.97K
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 62412 152.09K - 186.15K 405.37K 370.42K 455.59K 137.09K 94787 145.82K
sellingAndMarketingExpenses - - - - - - - - - 52022
sellingGeneralAndAdministrativeExpenses 62412 152.09K 279.08K 186.15K 405.37K 370.42K 455.59K 137.09K 94787 197.84K
otherExpenses 113.56K 56329 - 238.54K 333.18K 489.56K 85500 56500 37500 -14522
operatingExpenses 175.97K 208.42K 279.08K 424.69K 738.54K 859.98K 541.09K 193.59K 132.29K 183.32K
costAndExpenses 175.97K 208.42K 279.08K 424.69K 738.54K 859.98K 541.09K 193.59K 132.29K 183.32K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - 1974 - - -
ebitda -175.97K -208.42K -202.55K -424.69K -738.54K -859.98K -539.12K -354.52K -154.42K -197.84K
ebit -175.97K -208.42K -202.55K -424.69K -738.54K -859.98K -794.82K -354.52K -154.42K -197.84K
nonOperatingIncomeExcludingInterest - - - - 738.54K 859.98K 253.73K -3949 -142.75K -150.36K
operatingIncome -175.97K -208.42K -202.55K -424.69K -738.54K -859.98K -541.09K -193.59K -132.29K -183.32K
totalOtherIncomeExpensesNet 7433 -3.7M 25968 -6.35M 165.69K 142.74K -115.4K -40913 -807.62K 537.97K
incomeBeforeTax -168.54K -3.9M -183.71K -6.78M -572.86K -717.24K -656.5K -234.5K -939.91K 354.65K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -168.54K -3.9M -183.71K -6.78M -572.86K -717.24K -656.5K -234.5K -939.91K 354.65K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -168.54K -3.9M -183.71K -6.78M -572.86K -717.24K -656.5K -234.5K -939.91K 354.65K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -168.54K -3.9M -183.71K -6.78M -572.86K -717.24K -656.5K -234.5K -939.91K 354.65K
eps -0.01 -2.2 -0.01 -0.71 -0.1 -0.07 -0.07 -0.03 -0.28 0.14
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 3.93M 102.27K 350.12K 429.42K 1.52M 523.47K 1.21M 3.75M 182.12K 14668
shortTermInvestments - - - 420K 50000 50000 150K 214.28K 214.28K 842.97K
cashAndShortTermInvestments 3.93M 102.27K 350.12K 849.42K 1.57M 573.47K 1.36M 3.96M 396.4K 857.64K
netReceivables 84205 131.6K 56401 87278 146.05K 138.43K 113.63K 88031 36310 29063
accountsReceivables 84205 131.6K 56401 87278 146.05K 138.43K 113.63K 88031 36310 29063
otherReceivables - - 56401 - - - - - - -
inventory - - - - - - -113.63K - - -
prepaids 50758 45588 - 93043 404.53K 639.74K 1.54M 1.3M 25586 8685
otherCurrentAssets 81 - 62223 - - - 113.63K - - -
totalCurrentAssets 4.06M 279.45K 468.74K 1.03M 2.12M 1.35M 3.01M 5.35M 458.3K 895.38K
propertyPlantEquipmentNet 6.95M 6.61M - 7.72M 13.63M 13M 11.93M 10.07M 6.75M 6.75M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 13483 - 228.78K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10948 15604 9.96M 131.35K - - - - 100000 -
totalNonCurrentAssets 6.97M 6.62M 10.19M 7.85M 13.63M 13M 11.93M 10.07M 6.85M 6.75M
otherAssets - - - - - - - - - -
totalAssets 11.03M 6.9M 10.66M 8.88M 15.75M 14.36M 14.95M 15.42M 7.31M 7.64M
totalPayables 16733 335.69K - 424.72K 120.25K 213.2K 159.26K 108.02K 69382 399.17K
accountPayables 16733 335.69K - 424.72K 120.25K 213.2K 159.26K 108.02K 69382 399.17K
otherPayables - - - - - - - - - -
accruedExpenses 12683 12783 - 27402 - 26968 69965 17819 39829 45387
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 853.21K - - 83677 356.79K 128.79K 373.42K 579.52K - -
otherCurrentLiabilities 1389 - 272.98K - - - - - - -
totalCurrentLiabilities 884.02K 348.47K 272.98K 535.8K 477.04K 368.96K 602.65K 705.36K 109.21K 444.56K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 884.02K 348.47K 272.98K 535.8K 477.04K 368.96K 602.65K 705.36K 109.21K 444.56K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 43.07M 39.42M 39.2M 37.1M 37.39M 35.61M 35.41M 35.41M 27.87M 26.93M
retainedEarnings -34.34M -34.86M -30.79M -30.7M -23.93M -23.34M -22.62M -21.97M -21.73M -20.87M
additionalPaidInCapital - - - - - - - - - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -168.54K -3.9M -183.71K -6.78M -583.84K -717.24K -656.5K -234.5K -939.91K 354.65K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 82888 97658 160.12K 284.78K - - -
changeInWorkingCapital -205.44K -84711 -78047 936.12K -285.75K 885.67K -159.78K -1.39M -320.33K 298.72K
accountsReceivables 42418 -57892 93338 802.75K -270.83K 874.73K -263.16K -1.33M -24.15 -1217
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -247.86K -26818 -145.79K 133.37K -14915 10938 103.39K -62237 -320.3K 299.94K
otherNonCashItems -55548 3.73M 6178 6.37M -125.93K -144.63K -141.82K -112.58K 749.48K -543.24K
netCashProvidedByOperatingActivities -429.53K -261.99K -257.27K 612.35K -897.86K 183.91K -673.31K -1.74M -510.75K 110.14K
investmentsInPropertyPlantAndEquipment -348.42K -202.18K -137.55K -1.64M -31894 -868.95K -1.87M -241.82K -137.86K -146.52K
acquisitionsNet - - 44830 - - - - - - -
purchasesOfInvestments - 98677 - - - - - - - -
salesMaturitiesOfInvestments 2145 115.73K 420.93K - - - - - - -
otherInvestingActivities 55495 - 99446 -65415 - - - - - -
netCashProvidedByInvestingActivities -290.78K 12227 277.54K -1.71M -31894 -868.95K -1.87M -241.82K -137.86K -146.52K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 4.54M - - 1301 1.93M - - 5.52M 834K -
netCommonStockIssuance 4.54M - - 1301 1.93M - - 5.52M 834K -
commonStockIssuance 4.54M - - 1301 1.93M - - 5.52M 834K 2214
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 25722 -17936 2214
netCashProvidedByFinancingActivities 4.54M - - 1301 1.93M - - 5.55M 816.06K 2214