NASDAQ : ABTS

Abits Group Inc.

$1.19 USD

-$0.04 (-3.25%)

Volume
18.56K
Average Volume
2.59M
Market Capitalization
$2.82M
P/E Ratio
-4.41
Dividend Yield
0.00%
Price Target
Year High
$10.86
Year Low
$0.76
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.18
ABTS Financial Statements
date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue 5.61M 6.71M 1.68M 164.43K 219.33K 946.47K 370.41K 339.95K 92205 21479
costOfRevenue 4.33M 3.34M 455.47K 361.49K - - - 689.92K 1.11M 1.89M
grossProfit 1.28M 3.38M 1.23M -296.86K 219.33K 946.47K 370.41K -349.98K -1.02M -1.87M
researchAndDevelopmentExpenses - - - - - - - 2.25M 2.15M 2.59M
generalAndAdministrativeExpenses 1.57M 2.09M 1.47M 2.5M - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.57M 2.09M 1.47M 2.5M 3.09M 873.75K 900.1K 5.94M 7.43M 5.6M
otherExpenses 945.46K 2.09M 10.33M 18.23M 3.09M - - - - -
operatingExpenses 2.52M 4.18M 11.8M 20.55M 3.09M 873.75K 900.1K 8.19M 9.58M 8.19M
costAndExpenses 6.85M 3.34M 12.7M 21.01M 3.09M 873.75K 900.1K 8.88M 10.69M 10.08M
netInterestIncome -180K -31794 -18851 - -55065 - - -60497 1980 1336
interestIncome - - - - 6932 - - 160 2082 1398
interestExpense 180K 31794 18851 - 61997 - - 60657 102 62
depreciationAndAmortization 2.58M 2.63M 4.97M 6.26M 236.56K 206.3K 171.86K 681.6K 1.1M 1.88M
ebitda 1.76M 1.86M -7.59M -15.26M -2.68M 279.01K -529.69K -7.85M -12.5M -11.98M
ebit -812.04K -766.5K -12.57M -21.52M -2.87M 72716 -529.69K -8.53M -13.6M -13.86M
nonOperatingIncomeExcludingInterest -429.83K 4.14M 1.55M 2.26M - - - -4696 3M 3.8M
operatingIncome -1.24M 3.38M -11.01M -19.26M -2.87M 72716 -529.69K -8.54M -10.6M -10.06M
totalOtherIncomeExpensesNet 614.63K -4.17M -13.81M -2.26M 126.29K - - -55964 -3M -3.8M
incomeBeforeTax -627.24K -798.29K -12.59M -21.52M -2.74M 72716 -529.69K -8.6M -13.6M -13.86M
incomeTaxExpense 14785 111.37K - - - - -830.15K 4 96507 -49464
netIncomeFromContinuingOperations -642.02K -909.66K -12.59M -21.52M -2.74M 72716 300.46K -8.6M -13.69M -13.81M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -22049 -20053 -1.13M - - - - - -
netIncome -642.02K -931.71K -12.61M -22.65M -2.74M 72716 300.46K -8.6M -13.69M -13.81M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -642.02K -931.71K -12.61M -22.65M -2.74M 72716 300.46K -8.6M -13.69M -13.81M
eps -0.27 -0.39 -5.32 -9.56 -2.17 0.06 0.23 -9.57 -15.43 -12.79
date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 94132 1.12M 884.2K 2.51M 2.51M 5249 38019 303.96K 18494 142.17K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 94132 1.12M 884.2K 2.51M 2.51M 5249 38019 303.96K 18494 142.17K
netReceivables - - 774.34K 2.38M 229.71K 2.29M 1.21M - - 444.7K
accountsReceivables - - - - 229.71K 1.46M - - - -
otherReceivables - - 774.34K 2.38M - 827.71K 1.21M - - 444.7K
inventory - - - - - - - - 3130 9857
prepaids 494.37K 558.71K - - - - - - 57551 -
otherCurrentAssets - - - - - - - - 94997 129.02K
totalCurrentAssets 588.5K 1.68M 1.66M 4.89M 2.74M 2.3M 1.24M 303.96K 174.17K 725.75K
propertyPlantEquipmentNet 9.96M 9.44M 9.47M 12.55M - - - - 686.3K 1.51M
goodwill - - - - - - - - - -
intangibleAssets 2.49M 257.75K 1.19M 7.09M 5M - 498.26K - - -
goodwillAndIntangibleAssets 2.49M 257.75K 1.19M 7.09M 5M - 498.26K - - -
longTermInvestments - - - 7.09M - - - - 500K -
taxAssets - - - - - - - - - 98581
otherNonCurrentAssets - - - -7.09M - - - - - 3.6M
totalNonCurrentAssets 12.45M 9.69M 10.66M 19.64M 5M - 498.26K - 1.19M 5.21M
otherAssets - - - - - - - - - -
totalAssets 13.04M 11.37M 12.32M 24.53M 7.74M 2.3M 1.74M 303.96K 1.36M 5.93M
totalPayables 1.06M 465.29K - - 784.58K 1.14M - - - -
accountPayables - - - - - - - - - -
otherPayables 1.06M 465.29K - - 784.58K 1.14M - - - -
accruedExpenses - 525.06K - - 328.5K 330.01K 29000 403.93K - -
shortTermDebt 2.25M - - - - 359.55K 301.58K 7.3M 2.46M 2.55M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 29570 - - - - - - - - -
deferredRevenue - - - - - - - - 61078 -
otherCurrentLiabilities - - 1.01M 613.46K 57018 61761 1.07M 2.98M 1.8M 3.39M
totalCurrentLiabilities 3.31M 990.35K 1.01M 613.46K 1.17M 1.89M 1.4M 10.68M 4.32M 5.94M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.31M 990.35K 1.01M 613.46K 1.17M 1.89M 1.4M 10.68M 4.32M 5.94M
treasuryStock - - - - - - - - - -
preferredStock 5050 5050 5050 5050 5050 - - - - -
commonStock 35554 35554 35554 35554 19554 16191 16191 67357 67007 64005
retainedEarnings -79.46M -78.8M -77.89M -65.31M -43.79M -40.66M -40.51M -47.28M -38.68M -24.99M
additionalPaidInCapital 89.29M 89.29M 89.29M 89.29M 49.31M 40.11M 40.11M 36.48M 35.48M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -2.87M -909.66K -12.59M -21.52M -2.74M 72716 300.46K -8.6M -13.69M -13.81M
depreciationAndAmortization 3.53M 2.63M 4.97M 6.26M - - - 681.6K 1.1M 1.88M
deferredIncomeTax - - - - - - - - 96507 -49464
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 10093 200.38K 2M -4.62M 455.57K -1.81M -648.06K 1.79M 826.32K 1.11M
accountsReceivables -418.14K 215.64K 2.4M 2.16M -46830 -1.46M - - - -
inventory - - - - - - - - 6567 6568
accountsPayables - - - - - - - 1.62M - -
otherWorkingCapital 428.23K -15262 -397.51K -749.91K 502.4K -344.32K -648.06K 166.91K 819.75K 1.11M
otherNonCashItems 741.59K -15262 7.36M 12.56M 1.18M 1.46M -830.15K -282.81K 5.25M 7.12M
netCashProvidedByOperatingActivities 1.41M 1.92M 1.76M -7.32M -1.1M -1.73M -1.18M -6.15M -8.61M -7.5M
investmentsInPropertyPlantAndEquipment -3.1M -2.6M -9.25M -30.71M - - - - -68489 -525.38K
acquisitionsNet - - - 128 - - - - - -
purchasesOfInvestments - - - -2M - - - - - -
salesMaturitiesOfInvestments - - - 2M - - - - - -
otherInvestingActivities -1.23M 936.4K 5.89M -2M - - - - - -
netCashProvidedByInvestingActivities -4.33M -1.66M -3.36M -32.71M - - - - -68489 -525.38K
netDebtIssuance 1.88M - - - -387.48K - 497.29K 5.15M -113.73K 3.15M
longTermNetDebtIssuance 3M - - - - - 497.29K 5.15M -113.73K 3.15M
shortTermNetDebtIssuance -1.12M - - - -387.48K - - - - -
netStockIssuance - - - 40M 3.98M 1.27M 400K 1.01M 9.08M 2.66M
netCommonStockIssuance - - - 40M 3.98M 1.27M 400K 1.01M 9.08M 2.66M
commonStockIssuance - - - 40M 3.98M 1.27M 400K 1.01M 9.08M 2.66M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -137.74K - 330K -500K -
netCashProvidedByFinancingActivities 1.88M - - 40M 3.6M 1.13M 897.29K 6.49M 8.46M 5.8M
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 1.61M 4M 1.52M 1.52M 1.83M 1.83M 1.67M 837.13K 7272 3636
costOfRevenue 852.15K 3.48M 327.58K 327.58K 1.34M 1.34M 2.61M 220.4K 2.82M 7333
grossProfit 759.36K 518.79K 1.19M 1.19M 494.48K 494.48K 616.73K 616.73K -3697 -3697
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 440.97K 1.13M 490.64K 490.64K 552.12K 552.12K 776.46K 388.23K 692.95K 346.47K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 440.97K 1.13M 490.64K 490.64K 552.12K 552.12K 776.46K 388.23K 692.95K 346.47K
otherExpenses 945.46K -1.13M -611.19K -611.19K -431.56K -431.56K -3.58M -1.79M 2.11M 1.05M
operatingExpenses 1.39M 1.13M -120.55K -120.55K 120.55K 120.55K 776.46K -1.4M 692.95K 1.4M
costAndExpenses 2.24M 4.61M 207.03K 207.03K 1.46M 1.46M 3.38M -1.18M 3.51M 1.41M
netInterestIncome -90000 -90000 7452 7452 -7452 -7452 -18851 - - -
interestIncome - - 7452 7452 - - - - - -
interestExpense 90000 90000 - - 7452 7452 18851 - - -
depreciationAndAmortization 955.14K 1.62M 676.15K 676.15K 637.01K 637.01K 2.16M 1.08M 2.82M 1.41M
ebitda 757.9K 1.01M 186.11K 186.11K 458.83K 458.83K 448.81K 2.49M -685.82K -342.91K
ebit -197.24K -614.8K -490.04K -490.04K -178.18K -178.18K 1.41M 1.41M -1.75M -1.75M
nonOperatingIncomeExcludingInterest -429.83K 2.75M -1.8M -1.8M -552.12K -552.12K -606.46K -606.46K -346.47K -346.47K
operatingIncome -627.07K -614.8K 1.31M 1.31M 373.93K 373.93K -1.71M 2.02M -3.5M -1.41M
totalOtherIncomeExpensesNet 339.83K 274.8K -1.71M -1.71M -380.92K -380.92K -7.37M -6.56M 4 -346.47K
incomeBeforeTax -287.24K -340K -392.16K -392.16K -6982 -6982 -9.08M -4.54M -3.5M -1.75M
incomeTaxExpense - 14785 55684 55684 - - - - - -
netIncomeFromContinuingOperations -287.24K -354.79K -447.85K -447.85K -6982 -6982 -9.08M -4.54M -3.5M -1.75M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -287.24K -354.79K -447.85K -447.85K -6982 -6982 -9.08M -4.54M -3.5M -1.75M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -287.24K -354.79K -447.85K -447.85K -6982 -6982 -9.08M -4.54M -3.5M -1.75M
eps -0.12 -0.15 -0.19 -0.19 -0.0 -0.0 -3.83 -1.92 -1.51 -0.74
date 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 94132 145.14K 1.12M 1.12M 396.58K 396.58K 884.2K 884.2K 1.54M 1.54M
shortTermInvestments - - - - - - - - 141.52K -
cashAndShortTermInvestments 94132 145.14K 1.12M 1.12M 396.58K 396.58K 884.2K 884.2K 1.68M 1.54M
netReceivables - 492.79K - - 370.8K - 774.34K - 10319 -
accountsReceivables - - - - - - - - - -
otherReceivables - 492.79K - - 370.8K - 774.34K - 10319 -
inventory - - - - - - - - -10319 -
prepaids 494.37K 50000 558.71K - - - - - 3.33M -
otherCurrentAssets - - - 558.71K - 370.8K - 774.34K - 3.49M
totalCurrentAssets 588.5K 687.93K 1.68M 1.68M 767.38K 767.38K 1.66M 1.66M 5.03M 5.03M
propertyPlantEquipmentNet 9.96M 10.84M 9.44M 9.44M 9.89M 9.89M 9.47M 9.47M 11.26M 11.26M
goodwill - - - - - - - - - -
intangibleAssets 2.49M 1.96M 257.75K - 1.55M - 1.19M - 4.72M -
goodwillAndIntangibleAssets 2.49M 1.96M 257.75K - 1.55M - 1.19M - 4.72M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 257.75K - 1.55M - 1.19M - 4.72M
totalNonCurrentAssets 12.45M 12.81M 9.69M 9.69M 11.43M 11.43M 10.66M 10.66M 15.98M 15.98M
otherAssets - - - - - - - - - -
totalAssets 13.04M 13.5M 11.37M 11.37M 12.2M 12.2M 12.32M 12.32M 21M 21M
totalPayables 1.06M - 465.29K - - - - - - -
accountPayables - - - - - - - - - -
otherPayables 1.06M - 465.29K - - - - - - -
accruedExpenses - - 525.06K 990.35K - 920.7K - 1.01M - 541.36K
shortTermDebt 2.25M 2.62M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 29570 - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 845.21K - - 920.7K - 1.01M - 541.36K -
totalCurrentLiabilities 3.31M 3.47M 990.35K 990.35K 920.7K 920.7K 1.01M 1.01M 541.36K 541.36K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.31M 3.47M 990.35K 990.35K 920.7K 920.7K 1.01M 1.01M 541.36K 541.36K
treasuryStock - - - - - - - - - -
preferredStock 5050 5050 5050 5050 5050 5050 5050 5050 5050 5050
commonStock 35554 35554 35554 35554 35554 35554 35554 35554 35554 35554
retainedEarnings -79.46M -79.16M -78.8M -78.8M -77.91M -77.91M -77.89M -77.89M -68.81M -68.81M
additionalPaidInCapital 89.29M 89.29M 89.29M 89.29M 89.29M 89.29M 89.29M 89.29M 89.29M 89.29M
date 2025-12-31 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -2.51M -354.79K -447.85K -447.85K -6982 -6982 -9.08M -4.54M -3.5M -1.75M
depreciationAndAmortization 1.9M 1.62M 676.15K 676.15K 637.01K 637.01K 2.16M 1.08M 2.82M 1.41M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 1.85M -1.69M 930.51K 930.51K -822.7K -822.7K 2.33M 1.33M -325.7K -126.86K
accountsReceivables - 15916 107.82K 107.82K 403.54K - 2.4M 1.2M 53 27
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.85M -1.71M 822.7K 822.7K -822.7K -822.7K 2.33M 126.89K -325.76K -126.89K
otherNonCashItems 753.69K -145.14K 34823 34823 -42454 -42454 7.36M 3.52M 5.63M -35987
netCashProvidedByOperatingActivities 1.98M -570.44K 1.19M 1.19M -235.12K -235.12K 2.77M 1.38M -1.01M -505.76K
investmentsInPropertyPlantAndEquipment -1.3M -3.03M -1.3M -1.3M - - -9.25M -4.63M - -
acquisitionsNet - - - - - - 5.89M - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 468.2K 468.2K - - - 2.95M - -
netCashProvidedByInvestingActivities -1.3M -3.03M -830.14K -830.14K - - -3.36M -1.68M - -
netDebtIssuance -750K 2.62M - - - - - - - -
longTermNetDebtIssuance -750K 2.62M - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -750K 2.62M - - - - - - - -