NYSE : ACAQ

Athena Consumer Acquisition Corp. — Financials

$2.55 USD

-$6.16 (-70.72%)

Volume
956.08K
Average Volume
61.22K
Market Capitalization
$25.69M
P/E Ratio
-35.47
Dividend Yield
0.00%
Price Target
Year High
$12.80
Year Low
$2.40
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07
ACAQ Financial Statements
date 2022-12-31
revenue -
costOfRevenue -
grossProfit -
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 4.52M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 4.52M
otherExpenses -
operatingExpenses 4.52M
costAndExpenses 4.52M
netInterestIncome -
interestIncome -
interestExpense -5.92M
depreciationAndAmortization 228.48K
ebitda -
ebit -
nonOperatingIncomeExcludingInterest -
operatingIncome -7.47M
totalOtherIncomeExpensesNet 5.92M
incomeBeforeTax -1.56M
incomeTaxExpense 690.23K
netIncomeFromContinuingOperations -2.25M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -2.25M
netIncomeDeductions -
bottomLineNetIncome -2.25M
eps -0.07
date 2022-12-31 2021-12-31
cashAndCashEquivalents 13612 850.62K
shortTermInvestments - -
cashAndShortTermInvestments 13612 850.62K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 261.23K 326.71K
totalCurrentAssets 274.84K 1.18M
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 21752 -
taxAssets - 48951
otherNonCurrentAssets 21.73M 234.82M
totalNonCurrentAssets 21.75M 234.87M
otherAssets - -
totalAssets 22.03M 236.05M
totalPayables 3.3M 28421
accountPayables 3.3M 28421
otherPayables - -
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables 733.79K 77036
deferredRevenue - -
otherCurrentLiabilities 733.79K 77036
totalCurrentLiabilities 4.04M 105.46K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 10.38M -
totalNonCurrentLiabilities 10.38M 8.65M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 14.42M 8.76M
treasuryStock - -
preferredStock - -
commonStock 21.06M 234.6M
retainedEarnings -13.45M -7.31M
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome -2.25M -217.8K
depreciationAndAmortization - -
deferredIncomeTax 15299 -
stockBasedCompensation - -
changeInWorkingCapital 4.25M 217.8K
accountsReceivables - -
inventory - -
accountsPayables 3.28M -
otherWorkingCapital 971.28K 217.8K
otherNonCashItems -2.96M -
netCashProvidedByOperatingActivities -943.03K -
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 216.11M -
netCashProvidedByInvestingActivities 216.11M -
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -216M -
netCashProvidedByFinancingActivities -216M -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue - - - - - - - - -
costOfRevenue - - - - - - - - -
grossProfit - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 2.04M 722.34K 1.09M 1.89M 1.27M 1.09M 204.71K 157.83K 2416
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.04M 722.34K 1.09M 1.89M 1.27M 1.09M 204.71K 157.83K 2416
otherExpenses - - - - - - 31 77036 -
operatingExpenses 2.04M 722.34K 1.09M 1.89M 1.27M 1.1M 254.71K 234.87K 2416
costAndExpenses 2.04M 722.34K 1.09M 1.89M 1.27M 1.1M 254.71K 234.87K 2416
netInterestIncome - -182.71K - 2.37M - 14 - -30598 -
interestIncome - - - 2.37M - 14 - - -
interestExpense - 182.71K - - - - - 30598 -
depreciationAndAmortization - 23432 - - - 86065 60459 71391 54000
ebitda - -440.15K 791.7K -2.56M -342.43K - - -200.09K -2416
ebit - -463.58K 791.7K -2.56M -342.43K - - - -
nonOperatingIncomeExcludingInterest - -282.19K - - - - - - -
operatingIncome -2.32M -745.77K 791.7K -2.56M -342.43K -1.42M -278.34K -200.09K -2416
totalOtherIncomeExpensesNet 68034 99480 92768 2.37M 928.84K 316.8K 47279 -30598 -
incomeBeforeTax -2.25M -646.29K 884.47K -199.1K -342.43K -783.33K -231.06K -230.68K -2416
incomeTaxExpense 34017 49740 46384 434.21K 196.77K 68003 -8745 15299 -
netIncomeFromContinuingOperations -2.28M -696.03K 838.09K -633.3K -539.2K -851.33K -222.31K -245.98K -2416
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -2.28M -696.03K 838.09K -633.3K -539.2K -851.33K -222.31K -245.98K -2416
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -2.28M -696.03K 838.09K -633.3K -539.2K -851.33K -222.31K -245.98K -2416
eps -1.02 -0.22 0.08 -0.02 -0.02 -0.03 -0.01 -0.01 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 8536 9158 8976 13612 259.27K 407.36K 632.35K 850.62 - -
shortTermInvestments 2M - - - - - - - - -
cashAndShortTermInvestments 2.01M 9158 8976 13612 259.27K 407.36K 632.35K 850.62 - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 6.78M 143.53K 245.44K 261.23K 361.15K 414.38K 412.53K 326.71 - -
totalCurrentAssets 8.8M 246.63K 254.42K 274.84K 620.42K 821.74K 1.04M 1177.32 - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 21.75M 235.9M - - 234.6K - -
taxAssets - - - - - 15299 - 15.3 - -
otherNonCurrentAssets 2M 22.01M 22.27M 21.75M 16205 235.04M 234.82M 248.7 - -
totalNonCurrentAssets 2M 22.01M 22.27M 21.75M 235.92M 235.05M 234.82M 234.87K 162.94K 25000
otherAssets - - - - - - - -0.32 - -
totalAssets 10.8M 22.25M 22.53M 22.03M 236.54M 235.88M 235.87M 236.04K 162.94K 25000
totalPayables - 4.4M 3.91M 3.3M 1.72M 850.3K 24180 - 2071 1000
accountPayables - 4.4M 3.91M 3.3M 1.72M 850.3K 24180 - 2071 1000
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 995.36K 697.44K - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 59926 44400 743.82K 733.79K 368.25K 159.26K 127.04K 77.04 - -
deferredRevenue - -5.4M - - 16205 - - - - -
otherCurrentLiabilities 16.63M 44400 743.82K 733.79K 352.05K 159.26K 127.04K 105.46 139.28K -
totalCurrentLiabilities 16.63M 5.44M 5.35M 4.04M 2.08M 1.01M 151.22K 105.46 141.35K 1000
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 8.65M 8.65M 8.65M 10.38M 10.21M 8.65M 8.65M 8650 - -
totalNonCurrentLiabilities 8.65M 8.65M 8.65M 10.38M 10.21M 8.65M 8.65M 8650 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 25.28M 14.09M 14M 14.42M 12.29M 9.66M 8.8M 8755.46 141.35K 1000
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.8M 21.96M 21.53M 21.06M 235.6M 234.6M 234.6M 234.6K 804 805
retainedEarnings -16.84M -14.21M -13.08M -13.45M -11.35M -8.38M -7.53M -7310.53 -3416 -1000
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -1.79M -696.03K 838.09K -633.3K -539.2K -851.33K -222.31K -215.38K -3416
depreciationAndAmortization - - - - - - - - -
deferredIncomeTax - - - 15298 0.02 - -8745 - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital - -197.52K 632.52K 2.07M 1.21M 934.39K 36415 142.42K 2071
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables - 493.92K 606.71K 1.59M 865.33K 826.12K -4242 - 2071
otherWorkingCapital - -691.45K -606.71K 481.66K 340.69K 108.27K 40657 142.42K -
otherNonCashItems 1.79M -76048 -1.97M -1.71M -913.54K -308.05K -23624 72961 -
netCashProvidedByOperatingActivities -1.79M -969.6K -502.76K -253.06K -246.72K -224.98K -218.27K - -1345
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - 526.93K -279.12K 216.01M 0.1 - - - -
netCashProvidedByInvestingActivities - 526.93K -279.12K 216.01M 0.1 - - - -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - - - 25000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 442.86K 777.24K -216M - - - - 1345
netCashProvidedByFinancingActivities - 442.86K 777.24K -216M - - - - 1345