OTC : ACHN

Achison Inc. — Financials

$0.79119 USD

-$0.22 (-21.66%)

Volume
1.91K
Average Volume
163
Market Capitalization
$23.73M
P/E Ratio
-29.74
Dividend Yield
0.00%
Price Target
Year High
$1.10
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.73
ACHN Financial Statements
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2016-12-31 2015-12-31
revenue 1.03M 817.9K 13600 7400 3800 - - 2883 15M 66.12M
costOfRevenue 332.26K 389.38K - 1100 800 - - - - -
grossProfit 702.12K 428.52K 13600 6300 3000 - - 2883 15M 66.12M
researchAndDevelopmentExpenses - - - - - - - - 59.16M 56.55M
generalAndAdministrativeExpenses 1.38M 1.06M 50230 51310 75939 55448 57012 - 20.7M 24.68M
sellingAndMarketingExpenses 160.73K 158.14K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.54M 1.22M 50230 51310 75939 55448 57012 - 20.7M 24.68M
otherExpenses - - - - - - - -1200 - -
operatingExpenses 1.54M 1.22M 50230 51310 75939 55448 57012 112 79.86M 81.23M
costAndExpenses 1.87M 1.61M 50230 52410 76739 55448 57012 112 79.86M 81.23M
netInterestIncome 163 79 - - 5427 - - 375 -68000 -55000
interestIncome 163 79 - 1574 5427 - 2877 375 - -
interestExpense - - - 1574 - - 2877 - 68000 55000
depreciationAndAmortization - 474.94K 314 96 236.56K 206.3K - 1668 955K 694K
ebitda -835.4K 474.94K -36316 -41766 -72939 -53438 -57126 2771 -60.68M -4.28M
ebit -835.4K - -36630 -41862 - - -57126 -1327 -61.64M -4.98M
nonOperatingIncomeExcludingInterest - - - -3148 - - 114 1215 - -
operatingIncome -835.4K -789.96K -36630 -45010 -72939 -53438 -57012 -112 -61.64M -4.98M
totalOtherIncomeExpensesNet 14415 69550 - 1574 6427 -5673 -114 1668 -68000 -55000
incomeBeforeTax -820.99K -720.41K -36630 -43436 -66512 -59111 -57126 1556 -61.71M -5.03M
incomeTaxExpense 16660 - - -1574 -5427 2009 13383 - 68000 55000
netIncomeFromContinuingOperations -837.65K - -36630 -41862 -61085 -61120 -70509 1556 -61.77M -5.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -837.65K -720.41K -36630 -41862 -61085 -61120 -70509 1556 -61.77M -5.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -837.65K -720.41K -36630 -41862 -61085 -61120 -70509 1556 -61.77M -5.08M
eps -0.03 -0.02 -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.44 -0.04
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2016-12-31 2015-12-31
cashAndCashEquivalents 503.49K 370.55K 354 14269 17496 61471 6092 1511 77.26M 81.72M
shortTermInvestments - - - - - - - - 286.56M 377.62M
cashAndShortTermInvestments 503.49K 370.55K 354 14269 17496 61471 6092 1511 363.82M 459.34M
netReceivables 259.94K 307.84K - - 50863 70000 35100 16000 15.26M 506K
accountsReceivables 30000 307.84K - - - - - - - -
otherReceivables 229.94K - - - 50863 70000 35100 16000 - -
inventory 219.04K - - - -50863 -70000 13724 8280 - -
prepaids - - - - - - - - - -
otherCurrentAssets 231.52K 132.12K - - 50863 70000 -24763 -16000 3.46M 2.74M
totalCurrentAssets 1.21M 810.52K 354 14269 68359 131.47K 30153 9791 382.54M 462.59M
propertyPlantEquipmentNet 495.9K 765.28K 540 854 - - - - 3.48M 1.74M
goodwill - - - - - - - - - -
intangibleAssets 12806 13551 - - - - - - - -
goodwillAndIntangibleAssets 12806 13551 - - - - - - - -
longTermInvestments - - - - - - 13724 8280 286.56M 377.62M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 21376 7720 -258.7M -377.41M
totalNonCurrentAssets 508.7K 778.84K 540 854 - - 35100 16000 31.34M 1.94M
otherAssets - - - - - - - - - -
totalAssets 1.72M 1.59M 894 15123 68359 131.47K 65253 25791 413.88M 464.52M
totalPayables - - 901 -64600 -71000 - - - - 4.13M
accountPayables - - 901 -64600 -71000 - - - - 4.13M
otherPayables - - - 64600 71000 - - - - -4.13M
accruedExpenses - - - - - - - - - -
shortTermDebt 51172 46050 83300 59000 71000 - - 2000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 1297 3960 - - - - 12166 - - -
deferredRevenue - 8475 2800 5600 3400 - - - - -
otherCurrentLiabilities 1.62M 623.3K - 64600 71000 - 12166 - 6.97M 10.52M
totalCurrentLiabilities 1.67M 677.83K 87001 64600 74400 - 12166 2000 13.97M 14.66M
longTermDebt 725.54K 2.04M - - - 71000 - 2000 6.62M 10.3M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -2000 149K -
totalNonCurrentLiabilities 725.54K 2.04M - 64600 - 71000 - 2000 6.77M 10.3M
otherLiabilities - - - -64600 - - - -2000 -6.32M -10.07M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.4M 2.72M 87001 64600 74400 71000 12166 2000 14.42M 14.89M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30423 29995 29995 29995 29995 29995 9990 9990 137K 137K
retainedEarnings -2.25M -1.41M -276.33K -239.7K -196.27K -129.75K 4062 -134 - -
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2016-12-31 2015-12-31
netIncome -837.65K -720.41K -36630 -43436 -66512 -59111 4196 1556 -61.71M -5.03M
depreciationAndAmortization 134.79K 474.94K 314 96 - - - - 955K 694K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 11.01M 10.07M
changeInWorkingCapital 195.5K - -1899 2200 2537 -13383 -3615 -5966 -79.37M 306.11M
accountsReceivables 57657 -84267 - - - - - - -14.75M -411K
inventory -216.62K - - - - - - - - -
accountsPayables 317.48K -4428 901 - - - 12166 - 2.69M -2.28M
otherWorkingCapital 36990 - -2800 2200 2537 - -15781 - -67.31M 308.81M
otherNonCashItems 336.33K -654.81K - - - 2010 - - 63.46M -306.27M
netCashProvidedByOperatingActivities -171.02K -900.28K -38215 -41140 -63975 -70484 581 -4410 -65.65M 5.58M
investmentsInPropertyPlantAndEquipment -162.43K -49488 - -950 - - - - -2.51M -704K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -565K -2.49M
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -13857 - 50863 20000 -43286 - - 63.74M -295.46M
netCashProvidedByInvestingActivities -162.43K -63345 - 49913 20000 -43286 - - 60.67M -298.65M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - 100.1K - 9990 - 138.26M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 460K 1.17M 24300 -12000 - 171.1K 4000 4286 520K 301.14M
netCashProvidedByFinancingActivities 460K 1.17M 24300 -12000 - 171.1K 4000 4286 520K 301.14M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-06-30 2023-03-31
revenue 12491 340.29K 390.16K 291.44K 490.25K 154.47K 173.17K - 1200 1200
costOfRevenue 73485 136.38K 65691 56706 369.85K 5160 14373 - - -
grossProfit -60994 203.91K 324.47K 234.73K 120.4K 149.31K 158.8K - 1200 1200
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 270.5K 400.92K 345.05K 360.32K 520.05K 283.99K 256.3K - 30927 8433
sellingAndMarketingExpenses 42248 75228 30643 12612 -6269 64132 100.27K - - -
sellingGeneralAndAdministrativeExpenses 312.74K 476.15K 375.7K 372.94K 513.78K 348.12K 356.57K - 30927 8433
otherExpenses - - - - - - - - - -
operatingExpenses 312.74K 476.15K 375.7K 372.94K 513.78K 348.12K 356.57K - 30927 8433
costAndExpenses 386.23K 612.53K 441.39K 429.64K 883.63K 353.28K 370.94K - 30927 8433
netInterestIncome 151 - 12 - -36 14 22 - - -
interestIncome 57 73 12 21 43 14 22 - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization -421.11K 143.81K 143.18K 134.12K - 364.77K 222.23K - 78 78
ebitda -1.08M 143.81K 92023 6747 -393.38K 364.77K 222.23K - -29649 -7155
ebit -656.88K - -51153 -127.37K - - - - -29727 -7233
nonOperatingIncomeExcludingInterest 69 - -69 - - - - - - -
operatingIncome -373.74K -272.24K -51222 -138.2K -393.38K -198.81K -197.77K - -29727 -7233
totalOtherIncomeExpensesNet 3389 126 69 10831 -153 69660 22 - - -
incomeBeforeTax -370.35K -272.11K -51153 -127.37K -393.53K -129.15K -197.75K 21 -29727 -7233
incomeTaxExpense 160 55 10445 6000 - - - 21 - -
netIncomeFromContinuingOperations -370.51K -272.17K -61598 -133.37K - - - - -29727 -7233
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -370.51K -272.17K -61598 -133.37K -393.51K -129.15K -197.75K - -29727 -7233
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -370.51K -272.17K -61598 -133.37K 326.9K -129.15K -197.75K - -29727 -7233
eps -0.01 -0.01 -0.0 -0.0 -0.01 -0.0 -0.01 - -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-06-30 2023-03-31
cashAndCashEquivalents 503.49K 936.91K 455.45K 405.72K 370.55K 202.49K 37403 122.65K 34324 354
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 503.49K 936.91K 455.45K 405.72K 370.55K 202.49K 37403 122.65K 34324 354
netReceivables 259.94K 214.84K 680.36K 498.61K 307.84K 322.73K 91641 176.13K - -
accountsReceivables 30000 214.84K 680.36K 498.61K 307.84K 322.73K 91641 176.13K - -
otherReceivables 229.94K - - - - - - - - -
inventory 219.04K 101.88K 72250 - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 231.52K 14699 14126 115.74K 132.12K 134.46K 39656 33918 738 -
totalCurrentAssets 1.21M 1.27M 1.22M 1.02M 810.52K 659.67K 168.7K 332.7K 35062 354
propertyPlantEquipmentNet 495.9K 528.93K 668.16K 639.03K 765.28K 884.66K 595.14K 685.59K 462 540
goodwill - - - - - - - - - -
intangibleAssets 12806 12989 13110 13378 13551 - - - - -
goodwillAndIntangibleAssets 12806 12989 13110 13378 13551 - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 32125 33412 32267 - -
totalNonCurrentAssets 508.7K 541.92K 681.27K 652.4K 778.84K 916.79K 628.55K 717.86K 462 540
otherAssets - - - - - - - - - -
totalAssets 1.72M 1.81M 1.9M 1.67M 1.59M 1.58M 797.25K 1.05M 35524 894
totalPayables - - - - - - - - -63756 901
accountPayables - - - - - - - - -63756 901
otherPayables - - - - - - - - 63756 -
accruedExpenses - - - - - - - - - -
shortTermDebt 51172 50750 48789 58353 46050 257.66K 279.19K 158.25K 62156 83300
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 1297 1869 15328 10241 3960 3375 3688 4340 - -
deferredRevenue - 29464 74476 8475 8475 8475 8475 8475 1600 2800
otherCurrentLiabilities 1.62M 1.3M 1.08M 842.87K 623.3K 99614 867.46K 929.46K 68058 -
totalCurrentLiabilities 1.67M 1.38M 1.2M 909.7K 677.83K 365.75K 1.16M 1.1M 68058 87001
longTermDebt 725.54K 729.01K 2.04M 2.03M 2.04M 3M 52465 158.25K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 431.36K 416.57K - -
totalNonCurrentLiabilities 725.54K 729.01K 2.04M 2.03M 2.04M 3M 483.83K 574.82K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.4M 2.11M 3.24M 2.94M 2.72M 2.52M 1.64M 1.68M 68058 87001
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30423 30423 29995 29995 29995 29995 29995 29995 29995 29995
retainedEarnings -2.25M -1.88M -1.6M -1.54M -1.41M -1.23M - -903.21K -306.06K -276.33K
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -370.51K -272.17K -61598 -133.37K 195.09K -503.85K -381.93K -29727 -7233 -6772
depreciationAndAmortization 46006 143.81K 143.18K 134.12K -112.14K 364.77K 222.23K 78 78 79
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - 1071 -1071 -1463 1463 -392 893
accountsReceivables -29289 463.3K -188.81K -187.55K -35023 -22506 -26738 - - -
inventory -114.74K -29634 -72250 - - - - - - -
accountsPayables 78934 113.03K 110.58K 14934 -6982 -4329 6883 - 301 600
otherWorkingCapital - - - - - - - 1463 -693 293
otherNonCashItems -101.06K 474.71K 11351 -185.49K -229.44K -391.57K -33810 - - -
netCashProvidedByOperatingActivities -425.56K 346.35K 92929 -184.74K -145.41K -531.71K -194.97K -28186 -7546 -5801
investmentsInPropertyPlantAndEquipment -17 2924 -164.25K -1089 40167 -44835 -44820 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -13857 - - - - -
netCashProvidedByInvestingActivities -17 2924 -164.25K -1089 26310 -44835 -44820 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 120K 120K 220K 449.18K 580.11K 76589 62156 7000 5400
netCashProvidedByFinancingActivities - 120K 120K 220K 449.18K 580.11K 76589 62156 7000 5400