OTC : ACPRF

ArcPacific Resources Corp.

$0.111 USD

$0.03 (32.14%)

Volume
29.9K
Average Volume
2.86K
Market Capitalization
$6.59M
P/E Ratio
-0.43
Dividend Yield
0.00%
Price Target
Year High
$1.00
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.23

ACPRF Financial

date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31 2016-01-31 2015-01-31 2014-01-31
revenue - - - - - - - - - -
costOfRevenue 19242 - - - - - - - - -
grossProfit -19242 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 342.91K 247.36K 554.85K 200.92K 158.7K 129.77K 206.04K 454K 448.24K 153.88K
sellingAndMarketingExpenses 216.91K 196.64K 4500 58911 18056 621 30431 - 429.39K 178.25K
sellingGeneralAndAdministrativeExpenses 559.82K 444.01K 554.85K 259.83K 205.2K 163.02K 374.26K 454K 877.64K 332.13K
otherExpenses 107.12K 49014 44137 - - 66 - - - -
operatingExpenses 666.94K 493.02K 598.98K 259.83K 205.2K 163.02K 372.21K 454K 877.64K 332.13K
costAndExpenses 686.18K 493.02K 598.98K 259.83K 205.2K 163.02K 372.21K 454K 877.64K 332.13K
netInterestIncome -5571 16 -1087 54 33 33 393 - - -
interestIncome - 16 60 54 33 33 393 - - -
interestExpense 5571 - 1147 - - - - - - -
depreciationAndAmortization 19242 228.48K 495.61K 206.3K 171.86K 161.14K - 22816 - -
ebitda -667K 129K -598.92K -260K -212K -163K -704K -466K 869K -332K
ebit -2.4M - -689.38K - - - - - - -
nonOperatingIncomeExcludingInterest 1.73M - 90401 - - - - - - -
operatingIncome -686.18K -464.5K -598.98K -260K -198K -163K -372K -424K -2.5M -332K
totalOtherIncomeExpensesNet -1.73M 157.51K 11825 -13400 31 99 334.18K 23812 -120K -
incomeBeforeTax -2.43M -335K -587.16K -273K -198K -163K -38027 -442K -2.62M -332K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.43M -335K -587.16K -273K -198K -163K -38027 -442K -2.62M -332K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.43M -335K -587.16K -273K -198K -163K -38027 -442K -2.62M -332K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.43M -335K -587.16K -273K -198K -163K -38027 -442K -2.62M -332K
eps -0.36 -0.06 -0.2 -0.25 -0.22 -0.21 -0.06 -1.11 -7.02 -2.13
date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31 2016-01-31 2015-01-31
cashAndCashEquivalents 889.58K 813.3K 268.11K 1.28M 239.38K 51310 31662 114.93K 15620 20218
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 889.58K 813.3K 268.11K 1.28M 239.38K 51310 31662 114.93K 15620 20218
netReceivables 231.9K 133.77K 83430 11065 9021 869 980 1113 98932 26211
accountsReceivables - - - - - - - - - -
otherReceivables 231.9K 133.77K 83430 11065 9021 869 980 1113 98932 -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 7000 8667 124.58K 2517 67500 - - - - -
totalCurrentAssets 1.13M 955.74K 476.12K 1.29M 315.9K 54679 41142 118.54K 117.05K 48929
propertyPlantEquipmentNet 1.75M 488.99K 1.89M 710.74K 43353 34856 - - 116.35K 468.18K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 6000 20000 - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6000 - -20000 - - - - - - -
totalNonCurrentAssets 1.76M 494.99K 1.89M 710.74K 43353 34856 - - 116.35K 468.18K
otherAssets - - - - - - - - - -
totalAssets 2.88M 1.45M 2.37M 2M 359.26K 89535 41142 118.54K 233.4K 517.11K
totalPayables 403.06K 543.51K 423.7K 382.43 340.84K - - - - -
accountPayables 403.06K 543.51K 423.7K 382.43 340.84K - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 13615 23243 - 31500 91500 111K 85000 45000 27000 127K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 79342 - - -382 -432.34K - - - - -
otherCurrentLiabilities 8907 47250 423.7K 527.98K 432.34K - - - - -
totalCurrentLiabilities 504.93K 614K 423.7K 559.48K 432.34K 367.33K 251.04K 165.52K 352.55K 337K
longTermDebt - 11720 - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 11720 - - - - - - - 45379
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 504.93K 625.72K 423.7K 559.48K 432.34K 367.33K 251.04K 165.52K 352.55K 382.38K
treasuryStock - - - - - - - - - -
preferredStock - - 20 - - - - - - -
commonStock 8.13M 6.21M 5.67M 4.93M 3.65M 3.22M 3.09M 3.09M - -
retainedEarnings -8.67M -7.75M -5.33M -4.99M -4.41M -4.13M -3.93M -3.77M -3.73M -3.29M
additionalPaidInCapital - - - - - - - - - -
date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31 2016-01-31 2015-01-31
netIncome -919.41K -2.43M -335.5K -587.16K -273.18K -198.27K -162.92K -38027 -442.1K -2.62M
depreciationAndAmortization 20991 19242 - - - - - - - -
deferredIncomeTax - 1.73M - - - - - - - -
stockBasedCompensation 218.35K 71152 28765 198.06K 9362 - - 23942 - 281.46K
changeInWorkingCapital -242.45K 232.63K -177.76K 161.75K 108.15K 103.3K 39648 265.37K 218.55K 223.49K
accountsReceivables - -50343 -72664 -2043 -8151 111 133 97819 -72721 -10149
inventory - - - - 8152 - - - - -
accountsPayables - - - - 181.3K 97191 45515 - 291.27K 202.81K
otherWorkingCapital - 282.98K -105.09K 163.8K -73152 6000 -6000 167.55K - 30833
otherNonCashItems 164.84K 4485 -157.51K -32916 13400 -6900 - -331.45K -11906 1.75M
netCashProvidedByOperatingActivities -757.68K -364.24K -642K -260.26K -142.26K -101.87K -123.27K -80170 -235.46K -372.68K
investmentsInPropertyPlantAndEquipment -150K -35000 -52000 -535.61K -8497 - - -711.05K -1.08M -1.49M
acquisitionsNet - - -1775 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.06M -240.85K -1.13M - - - - 872.53K 1.41M -
netCashProvidedByInvestingActivities -1.21M -275.85K -1.18M -535.61K -8497 - - 161.48K 330.86K -1.49M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 2.07M 1.06M 611.76K 2.02M 338K 100000 - - - 1.75M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.05M 1.19M 816.7K 1.83M 338.83K 121.52K 40000 18000 -100000 1.8M
netCashProvidedByFinancingActivities 2.05M 1.19M 816.7K 1.83M 338.83K 121.52K 40000 18000 -100000 1.8M
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
revenue - - - - - - - - - -
costOfRevenue 5248 5248 5249 5248 5247 5247 5248 5247 3499 -
grossProfit -5248 -5248 -5249 -5248 -5247 -5247 -5248 -5247 -3499 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 295.96K 77316 286.49K 77133 29144 59741 107.27K 50134 111.06K 87483
sellingAndMarketingExpenses 7626 17829 16586 24208 18667 166.12K 9311 13955 27517 22622
sellingGeneralAndAdministrativeExpenses 303.58K 95145 363.92K 101.34K 47811 225.86K 116.58K 64089 153K 118.35K
otherExpenses 86935 40771 - 8107 - - - - - 38333
operatingExpenses 390.52K 135.92K 363.92K 132.53K 101.2K 235.53K 183.84K 94564 153K 126.24K
costAndExpenses 395.77K 141.16K 369.17K 137.78K 106.45K 240.78K 189.09K 99811 156.5K 87903
netInterestIncome -272 -440 -596 -749 -867 -1040 -2263 -2268 - 16
interestIncome - - - - - - - - - 16
interestExpense 272 440 596 749 867 1040 2263 2268 - -
depreciationAndAmortization 5248 5248 5247 5249 5247 5247 5249 5247 3499 54880
ebitda -360K -317.2K -363.92K -137.25K -131.24K -1.97M -183.84K -94564 -153K -87887
ebit - -322.01K -366.15K -142.5K -136.48K -1.98M -189.09K -99811 -156K -
nonOperatingIncomeExcludingInterest - - - 4722 30035 1.73M 2314 - - -
operatingIncome - -322.45K -369.17K -137.78K -106.45K -241K -186.78K -99811 -156K -126.24K
totalOtherIncomeExpensesNet 30523 -181.29K 10392 -5471 -30902 -1.74M -4577 -2268 1 30463
incomeBeforeTax -365.52K -322.89K -358.78K -130.42K -107.32K -1.98M -191.36K -102.08K -156K -87887
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - -322.89K -358.78K -130.42K -107.32K -1.98M -191.36K -102.08K -156K -87887
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -365.52K -322.89K -358.78K -130.42K -107.32K -1.98M -191.36K -102.08K -156K -87887
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -365.52K -322.89K -358.78K -130.42K -107.32K -1.98M -191.36K -102.08K -156K -87887
eps -0.01 -0.01 -0.01 -0.01 -0.0 -0.28 -0.03 -0.02 -0.03 -0.01
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
cashAndCashEquivalents 683.36K 889.58K 832.07K 951.88K 1.22M 813.3K 120.38K 165.44K 175.56K 268.11K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 683.36K 889.58K 832.07K 951.88K 1.22M 813.3K 120.38K 165.44K 175.56K 268.11K
netReceivables 246.12K 231.9K 215.27K 150.62K 140.04K 133.77K 128.38K 95673 89070 83430
accountsReceivables - - - - - - - - - -
otherReceivables 246.12K 231.9K 215.27K 150.62K 140.04K 133.77K 128.38K 95673 89070 83430
inventory - - - - - - 118.42K - 122.28K -
prepaids - - - - - - 0.95 - - -
otherCurrentAssets 91085 7000 107K 107K 22000 8667 247.05 54500 -10000 124.58K
totalCurrentAssets 1.02M 1.13M 1.15M 1.21M 1.38M 955.74K 367.43K 315.61K 376.9K 476.12K
propertyPlantEquipmentNet 3.35M 1.75M 1.49M 967.36K 544.31K 488.99K 2.2M 2.11M 2.02M 1.89M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 26000 26000 26000 6000 - 20000 20000 20000
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6000 6000 -20000 -20000 -20000 - - -20000 -20000 -20000
totalNonCurrentAssets 3.35M 1.76M 1.5M 973.36K 550.31K 494.99K 2.2M 2.11M 2.02M 1.89M
otherAssets - - - - - - - - - -
totalAssets 4.38M 2.88M 2.65M 2.18M 1.93M 1.45M 2.57M 2.43M 2.39M 2.37M
totalPayables 429.2K 403.06K 629.82K 412.43K 319.91K 543.51K - - - 423.7K
accountPayables 429.2K 403.06K 629.82K 412.43K 319.91K 543.51K - - - 423.7K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 7887 13615 19175 24579 23886 23243 22586 21945 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 79342 40000 27500 - - -535.04 -469.94 - -
otherCurrentLiabilities 61994 8907 5277 1268 30000 47250 535.04K 480.44K 466.7K 423.7K
totalCurrentLiabilities 499.08K 504.93K 694.27K 465.78K 373.79K 614K 557.63K 502.39K 467.16K 423.7K
longTermDebt - - - - 5944 11720 17336 22797 53425 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - -0.0 0.0 0.0 0.0 -53425 -
totalNonCurrentLiabilities - - - - 5944 11720 17336 22797 53425 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 499.08K 504.93K 694.27K 465.78K 379.74K 625.72K 574.96K 525.18K 520.58K 423.7K
treasuryStock - - - - - - - - - -
preferredStock - - - 20 20 - 20 20 20 20
commonStock 9.88M 8.13M 7.65M 7.3M 7.06M 6.21M 6.2M 5.93M 5.68M 5.67M
retainedEarnings -9.04M -8.67M -8.35M -7.99M -7.86M -7.75M -5.78M -5.59M -5.49M -5.33M
additionalPaidInCapital - - - - - - - - - -
date 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31
netIncome -365.52K -322.89K -358.78K -130.42K -107.32K -1.98M -191.36K -102.08K -156.5K -87887
depreciationAndAmortization 5248 5248 5247 5249 5247 5247 5249 5247 3499 -
deferredIncomeTax - - - - - 1.73M - - - -
stockBasedCompensation 206.2K - 218.35K - - - - 16.72 71.15 5256
changeInWorkingCapital -69905 -141.68K 165.24K -5545 -260.46K 160.33K -42278 64457 50123 -121.13K
accountsReceivables - - -64651 -10571 -6272 -5.39 -32.71 -6603 -5640 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 229.89K 5026 -254.19K 160.34K -42245.29 71060 55763 -
otherNonCashItems -30251 181.73K -10394 -7359 867 1041 1180 1318 946 -38333
netCashProvidedByOperatingActivities -254.22K -277.59K 19656 -138.08K -361.66K -91914 -227.2K -14341 -30780 -242.1K
investmentsInPropertyPlantAndEquipment -20000 - -530.96K -358.3K -10000 -25000 -96.97 -99143 -10000 -1.15M
acquisitionsNet 18193 - -96125 96125 - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -96190 -363.02K 96125 -368.3K -46444 7035 -96872.03 -50 -51722 1.04M
netCashProvidedByInvestingActivities -97997 -363.02K -530.96K -262.18K -56444 -17965 -96969 -99193 -61722 -114.56K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 704.12K 397.5K 138.38K 830.56K 808.8K 255K 113.36K - 155.01K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 146K 698.12K 391.5K 132.38K 824.56K 802.8K 279.12K 103.36K - 155.01K
netCashProvidedByFinancingActivities 146K 698.12K 391.5K 132.38K 824.56K 802.8K 279.12K 103.36K - 155.01K