CNQ : ACT.CN

Aduro Clean Technologies Inc.

$19.97 CAD

-$0.53 (-2.59%)

Volume
300
Average Volume
10.75K
Market Capitalization
$673.53M
P/E Ratio
-33.32
Dividend Yield
0.00%
Price Target
Year High
$24.61
Year Low
$10.66
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$75.10
ACT.CN Financial Statements
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
revenue 231.21K 337.52K 109.63K - 37930 80000 110K -
costOfRevenue 536.3K 431.15K 151.31K 60633 47 81552 120.44K -
grossProfit 231.21K -93637 -41684 -60633 37883 -1552 -10437 -
researchAndDevelopmentExpenses 5.46M 3.26M 1.78M 1.04M 310.63K 74249 - -
generalAndAdministrativeExpenses 6.08M 4.04M 4.01M 1.88M 2.86M 262.08K 233.6K -
sellingAndMarketingExpenses - - - 1.79M 11501 5887 2420 -
sellingGeneralAndAdministrativeExpenses 6.08M 4.04M 4.01M 3.67M 2.87M 267.96K 236.02K 18339
otherExpenses 536.3K - - - 27202 51744 120.44K -
operatingExpenses 12.07M 337.52K 5.94M 4.7M 3.21M 319.71K 356.45K 18339
costAndExpenses 12.07M 7.73M 5.94M 4.76M 3.21M 319.71K 356.45K 18339
netInterestIncome -27100 -31692 -26159 -11363 -66827 -49527 1533 -
interestIncome - - 17628 35168 61038 41588 1533 -
interestExpense 11859 31691 17611 46531 60515 41588 - -
depreciationAndAmortization 536.3K 431.15K 151.31K 60633 57208 46297 161.14K -
ebitda -11.6M -6.99M -5.69M -4.97M -3.09M -157.49K -246.45K -18340
ebit -12.13M -7.42M -5.85M -5.03M -3.15M -203.79K -246.45K -18339
nonOperatingIncomeExcludingInterest 290.88K 32358 6212 269.24K 1.4M 3000 - -
operatingIncome -11.84M -7.39M -5.84M -4.76M -1.75M -200.79K -246.45K -18340
totalOtherIncomeExpensesNet -302.74K -44395 -23823 -315.77K -1.46M -47191 1533 -
incomeBeforeTax -12.15M -7.44M -5.86M -5.08M -3.21M -510.51K -244.92K -18339
incomeTaxExpense - - 17611 -3 - 238.55K - -
netIncomeFromContinuingOperations -12.15M -7.44M -5.86M -5.08M -3.21M -247.98K -244.92K -18339
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - -523 - - -
netIncome -12.15M -7.44M -5.86M -5.08M -3.21M -510.51K -244.92K -18339
netIncomeDeductions - - - - -523 - - -
bottomLineNetIncome -12.15M -7.44M -5.86M -5.08M -3.21M -247.98K -244.92K -18339
eps -0.45 -0.37 -0.33 -0.41 -1.05 -0.18 -0.11 -0.01
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
cashAndCashEquivalents 6.96M 2.81M 4.05M 2.11M 2.86M 93861 36081 302.09K
shortTermInvestments - - - - - 28750 278.75K -
cashAndShortTermInvestments 6.96M 2.81M 4.05M 2.11M 2.86M 122.61K 314.83K 302.09K
netReceivables 304.42K 328.28K 464.91K 158.41K 76880 8291 1537 468
accountsReceivables - - - - - - - -
otherReceivables 304.42K 328.28K 52445 158.41K 76880 8291 1537 468
inventory - - - - - - - -
prepaids 1.16M 169.08K 302.41K 274.69K - 873 5500 2000
otherCurrentAssets 137.05K 172.16K - - - 8192 - -
totalCurrentAssets 8.56M 3.48M 4.9M 2.58M 2.94M 132.04K 321.87K 304.56K
propertyPlantEquipmentNet 4.27M 3.25M 2.68M 634.62K 70839 8326 - -
goodwill - - - - - - - -
intangibleAssets - - 1366 4918 21232 63632 1537 -
goodwillAndIntangibleAssets - - 1366 4918 21232 63632 300K -
longTermInvestments - - - - - -19840 - -
taxAssets - - - - - 91799 - -
otherNonCurrentAssets - 218.48K -2.68M -639.54K -92071 -71958 - -
totalNonCurrentAssets 4.27M 3.47M 2.68M 639.54K 92071 71959 300K -
otherAssets - - - - - -71959 - -
totalAssets 12.83M 6.96M 7.58M 3.22M 3.03M 132.04K 621.87K 304.56K
totalPayables 468.04K 461.95K 455.05K 515.72K 405.24K 594.44K 1665 -
accountPayables 468.04K 461.95K 455.05K 515.72K 405.24K 479.33K 1665 -
otherPayables - - - - - 115.11K - -
accruedExpenses - - - 49379 41646 7661 1259 2600
shortTermDebt - - 27478 30935 30496 304.77K - -
capitalLeaseObligationsCurrent 60621 40356 34765 46126 12610 78468 - -
taxPayables - - - - - - - -
deferredRevenue - - -62242 -7682 -43106 37883 28374 -
otherCurrentLiabilities - - - 20000 94384 -7661 28374 -
totalCurrentLiabilities 528.66K 502.3K 517.29K 662.16K 584.38K 51980 31298 2600
longTermDebt - - - 27360 625.82K 299.96K - -
capitalLeaseObligationsNonCurrent 110.33K 98230 95734 137.22K 137.22K 12610 - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 403.05K - - - - 75446 - -
totalNonCurrentLiabilities 513.38K 98230 95734 164.58K 625.82K 285.42K - -
otherLiabilities - - - - - -285.42K - -
capitalLeaseObligations 170.95K 138.59K 130.5K 183.35K 149.83K 91078 - -
totalLiabilities 1.04M 600.53K 613.02K 826.75K 1.21M 51980 31298 2600
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 38.11M 22.48M 15.4M 6.53M 3.48M 838.83K 838.83K -
retainedEarnings -35.04M -22.9M -15.46M -9.6M -4.52M -773.77K -263.26K -18339
additionalPaidInCapital 8.27M 5.45M 4.47M 2.91M 1.08M - - -
date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31 2018-05-31
netIncome -12.15M -7.44M -5.86M -5.08M -3.21M -510.51K -244.92K -18339
depreciationAndAmortization 536.3K 431.15K 151.31K 60633 57211 32259 - -
deferredIncomeTax - - - 249.38K -9427 - - -
stockBasedCompensation 3.24M 1.48M 1.9M 1.79M 1M - 15000 -
changeInWorkingCapital -829.67K 304.11K -701K -348.93K -368.99K 46668 -4245 132
accountsReceivables 23853 136.63K -306.5K -81528 -58619 -9242 -1069 -468
inventory - - - - -113.49K -93470 1069 -
accountsPayables -33049 116.61K -315.03K 45242 -159K 93470 324 -
otherWorkingCapital -820.48K 50870 -79470 -312.64K -37883 55910 -4569 600
otherNonCashItems 219.72K 13151 13575 29472 1.5M 241.66K 15745 468
netCashProvidedByOperatingActivities -8.98M -5.21M -4.5M -3.3M -1.03M -189.92K -234.16K -18207
investmentsInPropertyPlantAndEquipment -1.44M -1.15M -2.01M -411K -19051 -2295 -21626 -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - -278.75K -
salesMaturitiesOfInvestments - - - - - 250K - -
otherInvestingActivities - 11000 - - - -13660 - -
netCashProvidedByInvestingActivities -1.44M -1.14M -2.01M -411K -19051 247.7K -300.38K -
netDebtIssuance -58649 -79678 -95298 -89196 460.79K 35548 - -
longTermNetDebtIssuance -58649 -79678 -95298 -89196 460.79K 65552 - -
shortTermNetDebtIssuance - - - - - -30004 - -
netStockIssuance 14.75M 5.35M 8.53M 3.05M 2.16M - 225.6K -
netCommonStockIssuance 14.75M 5.35M 8.53M 3.05M 2.16M - 225.6K -
commonStockIssuance 14.75M 5.35M 8.53M 3.05M 2.16M - 225.6K 320.3K
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -120.55K -152.4K - - 1.09M 30004 42927 320.3K
netCashProvidedByFinancingActivities 14.57M 5.11M 8.44M 2.96M 3.86M 28350 268.53K 320.3K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - 122.71K 44500 74670 63399 38143 55000 102.25K 103.63K 73093
costOfRevenue 180.61K 149.47K 142.21K 140.22K 139.22K 130.13K 126.73K 123.9K 113.98K 102.72K
grossProfit -180.61K -26761 -97712 74670 63399 38143 -71733 -21645 -10354 -29625
researchAndDevelopmentExpenses 1.68M 2.08M 2.1M 1.5M 1.37M 1.34M 1.24M 1.35M 656.74K 628.38K
generalAndAdministrativeExpenses 1.99M 3.34M 2.72M 1.69M 1.61M 1.63M 1.14M 379.2K 1.21M 1.4M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.99M 3.34M 2.72M 1.69M 1.61M 1.63M 1.14M 379.2K 1.21M 1.4M
otherExpenses - - - 140.22K 3306 130.13K - 123.9K - -
operatingExpenses 3.67M 5.42M 4.82M 3.33M 2.99M 3.11M 55000 1.85M 2.12M 2.13M
costAndExpenses 3.85M 5.56M 4.96M 3.33M 3.13M 3.11M 2.51M 1.85M 2.12M 2.13M
netInterestIncome -2576 -7306 -7479 -7277 -7122 -5735 -6966 -7038 -6710 -3153
interestIncome - 98359 - - - -3492 - - 2958 7
interestExpense 2576 7306 7479 3489 7122 2243 6966 2669 2958 3160
depreciationAndAmortization 180.61K 149.47K 142.21K 140.22K 139.22K 130.13K 126.73K 123.9K 113.98K 102.72K
ebitda -1.45M -6.31M -6.18M -3.57M -2.71M -2.98M -2.33M -1.63M -1.91M -1.97M
ebit -1.63M -6.45M -6.32M -3.71M -2.85M -3.11M -2.46M -1.76M -2.02M -2.07M
nonOperatingIncomeExcludingInterest -2.23M 1.01M 1.41M 453.71K -216.8K 45601 3850 3659 4059 4221
operatingIncome -3.85M -5.44M -4.92M -3.26M -3.06M -3.07M -2.45M -1.76M -2.02M -2.07M
totalOtherIncomeExpensesNet 2.22M -1.02M -1.41M -457.2K 213.12K -47844 -10816 -6328 -7017 -7381
incomeBeforeTax -1.63M -6.46M -6.33M -3.72M -2.85M -3.11M -2.46M -1.76M -2.03M -2.08M
incomeTaxExpense - - - - - - - 2669 2958 3160
netIncomeFromContinuingOperations -1.63M -6.46M -6.33M -3.72M -2.85M -3.11M -2.46M -1.76M -2.03M -2.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.63M -6.46M -6.33M -3.72M -2.85M -3.11M -2.46M -1.76M -2.03M -2.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.63M -6.46M -6.33M -3.72M -2.85M -3.11M -2.46M -1.76M -2.03M -2.08M
eps -0.05 -0.21 -0.21 -0.13 -0.1 -0.11 -0.1 -0.09 -0.1 -0.1
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 39.42M 13.04M 15.09M 6.96M 8.36M 9.23M 5.95M 2.81M 2.16M 2.36M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 39.42M 13.04M 15.09M 6.96M 8.36M 9.23M 5.95M 2.81M 2.16M 2.36M
netReceivables 225.15K 586.91K 570.19K 304.42K 300.64K 342.72K 287.77K 328.28K 321.81K 349.2K
accountsReceivables - - - - - 192.39K - - - -
otherReceivables 225.15K 586.91K 570.19K 304.42K 300.64K 150.34K 287.77K 173.09K 95269 73093
inventory - - - - - - - 387.56K 109.51K -
prepaids 841.7K 211.4K 1.22M 1.16M 1.42M 315.45K 458.01K 341.24K 258.22K 210.74K
otherCurrentAssets - 183.36K - 137.05K 16472 - 317.18K 172.16K - -
totalCurrentAssets 40.49M 14.02M 16.88M 8.56M 10.1M 9.89M 7.01M 3.7M 2.91M 3.03M
propertyPlantEquipmentNet 8.29M 7.86M 5.75M 4.27M 3.5M 3.47M 3.44M 3.25M 3.25M 3.24M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 50266 - - 16472 - 317.18K - - -
totalNonCurrentAssets 8.29M 7.91M 5.75M 4.27M 3.52M 3.47M 3.76M 3.25M 3.25M 3.24M
otherAssets - - - - -16472 - -317.18K - - -
totalAssets 48.78M 21.94M 22.63M 12.83M 13.6M 13.36M 10.45M 6.96M 6.16M 6.27M
totalPayables 473.78K 592.28K 533.62K 468.04K 583.98K 518.6K 517.37K 461.95K 375.6K 543.74K
accountPayables 473.78K 592.28K 533.62K 468.04K 583.98K 518.6K 517.37K 461.95K 375.6K 543.74K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 63762 62190 - - - - - 3911 8945
capitalLeaseObligationsCurrent 65350 63762 62190 60621 58922 42518 41437 40356 39309 38413
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -39309 -38413
otherCurrentLiabilities - - -62190 - - - - - - -
totalCurrentLiabilities 539.13K 656.05K 595.81K 528.66K 642.9K 561.11K 558.81K 502.3K 418.82K 591.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 61294 78106 94378 110.33K 125.87K 76643 87538 98230 108.53K 118.44K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 7.86M 3.96M 3.81M 403.05K 209.36K 226.54K - - - -
totalNonCurrentLiabilities 7.92M 4.04M 3.9M 513.38K 335.24K 303.18K 87538 98230 108.53K 118.44K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 126.64K 141.87K 156.57K 170.95K 184.8K 119.16K 128.98K 138.59K 147.84K 156.85K
totalLiabilities 8.46M 4.69M 4.5M 1.04M 978.14K 864.3K 646.35K 600.53K 527.35K 709.54K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 77.74M 53.51M 49.3M 38.11M 35.34M 32.84M 27.96M 22.48M 19.46M 17.29M
retainedEarnings -49.46M -47.83M -41.37M -35.04M -31.33M -28.47M -25.36M -22.9M -21.13M -19.11M
additionalPaidInCapital 11.76M 11.2M 9.79M 8.27M 7.73M 7.02M 6.02M 5.45M 5.43M 5.11M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -1.63M -6.46M -6.33M -3.72M -2.85M -3.11M -2.46M -1.76M -2.03M -2.08M
depreciationAndAmortization 180.61K 149.47K 142.21K 140.22K 139.22K 130.13K 126.73K 123.9K 113.98K 102.72K
deferredIncomeTax - - - - - - - - - 2512
stockBasedCompensation 1.23M 1.86M 2.46M 691.59K 932.68K 1.02M 589.05K 148.15K 481.08K 541.02K
changeInWorkingCapital -150.28K 958.23K -353.45K 80459 -947.67K 175.19K -137.65K 166.75K -251.35K 286.3K
accountsReceivables 361.76K -16723 -265.77K -3785 42081 -54954 40511 -6469 -115.7K -148.57K
inventory - - - - - - - - - 148.57K
accountsPayables -65104 146.16K -26322 -172.3K 113.53K 87579 -61859 83611 -169.96K 370.62K
otherWorkingCapital -446.94K 828.79K -61359 256.55K -1.1M 142.56K -116.3K 90072 67313 -84315
otherNonCashItems -2.37M 3.02M 1.47M 197.18K -56715 76811 2449 2600 2728 2704
netCashProvidedByOperatingActivities -2.74M -2.34M -2.6M -2.61M -2.78M -1.71M -1.88M -1.32M -1.68M -1.14M
investmentsInPropertyPlantAndEquipment -633.78K -2.26M -1.52M -919.06K -83559 -182.96K -255.08K -186.54K -130.51K -613.16K
acquisitionsNet - - - - - - - - - 11000
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 226.38K 98359 81795 - - - - - - 11000
netCashProvidedByInvestingActivities -407.41K -2.16M -1.44M -919.06K -83559 -182.96K -255.08K -186.54K -130.51K -602.16K
netDebtIssuance -17800 -17593 -17594 -17331 -17201 -12059 -12058 -3884 -16780 -21346
longTermNetDebtIssuance -17800 -17593 -17594 -17331 -17201 -12059 -12058 -15761 -16780 -21346
shortTermNetDebtIssuance - - - - - - - -27333 - -
netStockIssuance 29.44M 2.58M 12.19M 2.26M 2.02M 5.15M 5.33M 2.33M 1.63M 1.16M
netCommonStockIssuance 29.44M 2.58M 12.19M 2.26M 2.02M 5.15M 5.33M 2.33M 1.63M 1.16M
commonStockIssuance 29.44M 2.58M 12.19M 2.26M 2.02M 5.15M 5.33M 2.33M 1.63M 1.16M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 106.43K -124.02K - -120.55K - 40169 -52227 -164.28K - -
netCashProvidedByFinancingActivities 29.53M 2.46M 12.17M 2.12M 2M 5.17M 5.27M 2.17M 1.61M 1.14M