NASDAQ : ACTU

Actuate Therapeutics Inc

$1.635 USD

-$0.09 (-4.94%)

Volume
272.45K
Average Volume
195.69K
Market Capitalization
$39.12M
P/E Ratio
-1.74
Dividend Yield
0.00%
Price Target
$21.00
Year High
$9.22
Year Low
$1.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.80

ACTU Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses 10.29M 18.68M 21.71M 16.39M
generalAndAdministrativeExpenses 12.2M 6.48M 3.27M 3.82M
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 12.2M 6.48M 3.27M 3.82M
otherExpenses - - - -
operatingExpenses 22.5M 25.16M 24.97M 20.21M
costAndExpenses 22.49M 25.16M 24.97M 20.21M
netInterestIncome 267.46K 241.01K 309.03K 10827
interestIncome 287.71K 222.29K 352.67K 27027
interestExpense 20250 -18717 43641 16200
depreciationAndAmortization - 2.14M 272.85K 63606
ebitda -22.21M -25.16M -24.43M -20.08M
ebit -22.21M -27.3M -24.7M -20.14M
nonOperatingIncomeExcludingInterest -287.71K 2.14M -272.85K -63606
operatingIncome -22.5M -25.16M -24.97M -20.21M
totalOtherIncomeExpensesNet 267.46K -2.12M 229.21K 47406
incomeBeforeTax -22.23M -27.28M -24.74M -20.16M
incomeTaxExpense - 800 - -
netIncomeFromContinuingOperations -22.23M -27.29M -24.74M -20.16M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -22.23M -27.29M -24.74M -20.16M
netIncomeDeductions - - - -
bottomLineNetIncome -22.23M -27.29M -24.74M -20.16M
eps -1.06 -3.26 -1.65 -1.34
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 13.16M 8.64M 2.96M 20.45M
shortTermInvestments - - - -
cashAndShortTermInvestments 13.16M 8.64M 2.96M 20.45M
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids - 566.28K - -
otherCurrentAssets 484K 0.0 36907 33746
totalCurrentAssets 13.64M 9.21M 3M 20.48M
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 392.49K 110.55K - -
totalNonCurrentAssets 392.49K 110.55K - -
otherAssets - - - -
totalAssets 14.04M 9.32M 3M 20.48M
totalPayables 1.52M 1.92M 3.42M 2.13M
accountPayables 1.52M 1.92M 3.42M 2.13M
otherPayables - - - -
accruedExpenses 588.3K 6.88M 3.22M 132.03K
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 3.59M 0.0 277.5K 2.08M
totalCurrentLiabilities 5.71M 8.8M 6.92M 4.34M
longTermDebt 404.99K - - 404.99K
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - 411.76K 95.7M 900.76K
totalNonCurrentLiabilities 404.99K 411.76K 95.7M 1.31M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 6.11M 9.21M 102.62M 5.65M
treasuryStock - - - -
preferredStock - - - 90.14M
commonStock 23 20 2 3
retainedEarnings -154.61M -132.38M -105.09M -80.35M
additionalPaidInCapital 162.53M 132.48M 5.47M 5.04M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -22.23M -27.29M -24.74M -20.16M
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation 6.05M 2M 423.54K 654.07K
changeInWorkingCapital -3.05M 1.1M 2.57M 1.73M
accountsReceivables - - - -
inventory - - - -
accountsPayables -512.54K -1.5M 1.29M 586.26K
otherWorkingCapital -2.53M 2.6M 1.28M 1.15M
otherNonCashItems 20250 2.35M 123.46K -20380
netCashProvidedByOperatingActivities -19.21M -21.84M -21.63M -17.79M
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities - - - -
netDebtIssuance - 5.5M - -
longTermNetDebtIssuance - 5.5M - -
shortTermNetDebtIssuance - - - -
netStockIssuance 24.03M 23.96M 4.13M 19.26M
netCommonStockIssuance 24.03M 23.96M - -
commonStockIssuance 24.03M 23.96M - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - 4.13M 19.26M
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -302.82K -1.93M - -
netCashProvidedByFinancingActivities 23.72M 27.53M 4.13M 19.26M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 2.57M 2.13M 2.18M 2.76M 3.22M 3.69M 3.76M 4.37M 6.86M 6.65M
generalAndAdministrativeExpenses 3.14M - 3.29M 3.2M 3.15M 2.87M 1.64M 1.06M 912.82K 969.35K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.14M 2.56M 3.29M 3.2M 3.15M 2.87M 1.64M 1.06M 912.82K 969.35K
otherExpenses - - - - - - - - - -
operatingExpenses 5.71M 4.69M 5.47M 5.97M 6.37M 6.56M 5.39M 5.44M 7.77M 7.62M
costAndExpenses 5.71M 4.69M 5.47M 5.97M 6.37M 6.56M 5.39M 5.44M 7.77M 7.62M
netInterestIncome 80207 134.52K 64908 19472 48560 113.04K 77258 3569 9710 54625
interestIncome 85269 139.58K 69971 24534 53623 118.12K 80747 8645 14786 59688
interestExpense 5062 5062 5063 5062 5063 5076 3489 5076 5076 5063
depreciationAndAmortization - - - - - 118.12K - - - 8090
ebitda -5.62M -4.55M -5.4M -5.94M -6.31M -6.32M -5.97M -6.57M -8.29M -7.6M
ebit -5.62M -4.55M -5.4M -5.94M -6.31M -6.44M -5.97M -6.57M -8.29M -7.61M
nonOperatingIncomeExcludingInterest -85269 -139.58K -69971 -24534 -53623 -118.12K 574.57K 1.13M 517.73K -8090
operatingIncome -5.71M -4.69M -5.47M -5.97M -6.37M -6.56M -5.39M -5.44M -7.77M -7.62M
totalOtherIncomeExpensesNet 80207 134.52K 64908 19472 48560 113.04K -578.06K -1.14M -522.8K 3027
incomeBeforeTax -5.63M -4.55M -5.41M -5.95M -6.32M -6.45M -5.97M -6.57M -8.3M -7.61M
incomeTaxExpense - 800 - - - - - - - -
netIncomeFromContinuingOperations -5.63M -4.55M -5.41M -5.95M -6.32M -6.45M -5.97M -6.57M -8.3M -7.61M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.63M -4.55M -5.41M -5.95M -6.32M -6.45M -5.97M -6.57M -8.3M -7.61M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.63M -4.55M -5.41M -5.95M -6.32M -6.45M -5.97M -6.57M -8.3M -7.61M
eps -0.24 -0.2 -0.25 -0.3 -0.32 -0.6 -0.55 -0.34 -0.54 -0.5
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.13M 13.16M 16.92M 6.49M 3.89M 8.64M 13.52M 351.71K 2.07M 2.96M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.13M 13.16M 16.92M 6.49M 3.89M 8.64M 13.52M 351.71K 2.07M 2.96M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 519.24K 195.9K - 566.28K - - - -
otherCurrentAssets 385.44K 484K - -0.0 359.16K 0.0 739.33K 197.98K 119.77K 36907
totalCurrentAssets 8.52M 13.64M 17.44M 6.69M 4.25M 9.21M 14.26M 549.69K 2.19M 3M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 391.84K 392.49K 269.93K 280.34K 234.48K 110.55K - 1.18M 510.5K -
totalNonCurrentAssets 391.84K 392.49K 269.93K 280.34K 234.48K 110.55K - 1.18M 510.5K -
otherAssets - - - - - - - - - -
totalAssets 8.91M 14.04M 17.71M 6.97M 4.48M 9.32M 14.26M 1.73M 2.7M 3M
totalPayables 1.2M 1.52M 1.25M 3.17M 2.64M 1.92M 2.33M 5.89M 3.96M 3.42M
accountPayables 1.2M 1.52M 1.25M 3.17M 2.64M 1.92M 2.33M 5.89M 3.96M 3.42M
otherPayables - - - - - - - - - -
accruedExpenses - 588.3K 4.28M 6.03M 5.27M 6.88M 6.17M 7M 5.5M 3.22M
shortTermDebt - - - - - - - 6.9M 5M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.52M 3.59M 846.28K -0.0 1.24M 0.0 - 277.5K 277.5K 277.5K
totalCurrentLiabilities 4.72M 5.71M 6.37M 9.2M 9.15M 8.8M 8.5M 20.07M 14.73M 6.92M
longTermDebt 404.99K 404.99K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 404.99K 421.88K 416.82K 411.76K 406.68K 95.91M 95.74M 95.7M
totalNonCurrentLiabilities 404.99K 404.99K 404.99K 421.88K 416.82K 411.76K 406.68K 95.91M 95.74M 95.7M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.13M 6.11M 6.78M 9.62M 9.57M 9.21M 8.9M 115.99M 110.47M 102.62M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24 23 23 20 20 20 20 2 2 2
retainedEarnings -160.23M -154.61M -150.05M -144.65M -138.7M -132.38M -125.93M -119.96M -113.39M -105.09M
additionalPaidInCapital 164.02M 162.53M 160.99M 141.99M 133.61M 132.48M 131.29M 5.71M 5.62M 5.47M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -5.63M -4.55M -5.41M -5.95M -6.32M -6.45M -5.97M -6.57M -8.3M -7.61M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.36M 1.54M 1.8M 1.58M 1.13M 1.19M 565.98K 90019 148.21K 122.05K
changeInWorkingCapital -891.53K -728.83K -3.08M 191.31K 568.12K 477.01K -4.4M 2.66M 2.36M 1.92M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -322.8K 185.56K -1.83M 507.95K 622.16K -302.9K -3.61M 1.93M 483.7K 864.68K
otherWorkingCapital -568.73K -914.38K -1.25M -316.64K -54042 779.92K -792.56K 734.39K 1.88M 1.06M
otherNonCashItems 143.56K 5062 5063 5062 5063 5076 658.73K 1.15M 537.59K 56660
netCashProvidedByOperatingActivities -5.02M -3.74M -6.68M -4.17M -4.62M -4.77M -9.15M -2.67M -5.25M -5.51M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - 1M 4.5M -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - 1M 4.5M -
netStockIssuance 519.62K - 17.21M 6.78M -133.48K -109.41K 23.96M - - -
netCommonStockIssuance 519.62K - 17.21M 6.78M -133.48K -109.41K 23.96M - - -
commonStockIssuance 519.62K - 17.21M 6.78M -133.48K -109.41K 23.96M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -527.72K -29297 -98302 -7634 - - -1.64M -42960 -142.77K -
netCashProvidedByFinancingActivities -8092 -29297 17.11M 6.78M -133.48K -109.41K 22.32M 957.04K 4.36M -