OTC : ADAD

Huaizhong Health Group, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
13
Average Volume
11
Market Capitalization
$3.15K
P/E Ratio
-0.11
Dividend Yield
0.00%
Price Target
Year High
$0.11
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
ADAD Financial Statements
date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
revenue - - - 20554 20554 40509 41630 105.84K 91307 -
costOfRevenue - - - 15347 15347 33613 35526 89727 52530 -
grossProfit - - - - 5207 6896 6104 16112 38777 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 29171 30829 36000 4634 4634 85031 9132 63896 11202 72
sellingAndMarketingExpenses - - - 121.46K - - - - - -
sellingGeneralAndAdministrativeExpenses 29171 30829 36000 126.1K 4634 85031 9132 63896 11202 72
otherExpenses - - - - - -78134 - - 959 -
operatingExpenses 29171 30829 36000 126.1K 4634 6897 9132 63896 11202 72
costAndExpenses 29171 30829 36000 126.1K 19981 118.64K 44658 153.62K 64691 72
netInterestIncome - - -479 - 2 - -3894 - - -
interestIncome - - - - 2 - - - - -
interestExpense - - 479 - - - 3894 - - -
depreciationAndAmortization 29171 30829 36001 526 526 78134 852 1278 959 72
ebitda - - - -126K 1099 -78134 -3028 -46506 27575 -
ebit -29171 -30829 -36001 -126K 573 -78134 -3028 -47784 26616 -72
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -29171 -30829 -36001 -126K 573 -78134 -3028 -47784 26616 -72
totalOtherIncomeExpensesNet - - -479 - -6941 - - - - -
incomeBeforeTax -29171 -30829 -36480 -126K -6368 -78134 -3028 -47784 26616 -72
incomeTaxExpense - - - - - - -3894 - 3894 -
netIncomeFromContinuingOperations -29171 -30829 -36480 -126K -6368 -78134 866 -47784 22722 -72
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -29171 -30829 -36480 -126K -6368 -78134 866 -47784 22722 -72
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -29171 -30829 -36480 -126K -6368 -78134 866 -47784 22722 -72
eps -0.0 -0.0 -0.0 -0.41 -0.02 -0.6 2.46 -153.15 90.89 -0.29
date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
cashAndCashEquivalents - - - - 33 33 315 2491 7927 25817
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - 33 33 315 2491 7927 25817
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 16350 16350
prepaids 1250 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1250 - - - 33 33 315 2491 7927 42167
propertyPlantEquipmentNet - - - - 20040 20040 20892 21744 23981 -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 20040 20040 20892 21744 23981 -
otherAssets - - - - - - - - - -
totalAssets 1250 - - - 20073 20073 21207 24235 31908 42167
totalPayables 9800 9950 10913 11141 - - 1415 1415 1304 16350
accountPayables 9800 9950 10913 11141 - - - - - 16350
otherPayables - - - - - - - 1415 1304 -
accruedExpenses - - - - - - - - - -
shortTermDebt 70922 40351 8559 9956 - 1415 1415 1415 1304 29
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - -40351 -19472 -11.14 - - - - 21800 21800
otherCurrentLiabilities 0.0 - - - - -1415 -1415 2479 - -
totalCurrentLiabilities 80722 50301 19472 21097 1415 1415 1415 5309 5198 38179
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 3894 -
otherNonCurrentLiabilities -0.0 - - - - - - - -3894 -
totalNonCurrentLiabilities -0.0 - - - 1415 1415 - - 38150 38150
otherLiabilities - - - - -1415 -1415 - - -38150 -38150
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 80722 50301 19472 21097 1415 1415 1415 5309 5198 38179
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 25074 - 12.0
commonStock 31518 31518 31518 518 102.14K 5000 5000 5000 4000 4000
retainedEarnings -368.58K -339.41K -308.58K -272.1K -146K -25342 -24208 -25074 22710 -12
additionalPaidInCapital 257.59K 257.59K 257.59K 250.48K 43859 43859 39000 39000 - -
date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
netIncome -29171 -30829 -36480 -126.1K -6368 -1134 866 -47784 22722 -72
depreciationAndAmortization - - - - 526 - - 1278 959 -
deferredIncomeTax - - - - - -3894 - - 3894 -
stockBasedCompensation - - - 100000 - - - - - -
changeInWorkingCapital -1400 30829 36480 11141 5809 -3894 -3894 2237 -16947 -
accountsReceivables - - - - - - - - 3894 -
inventory - - - - - - - 16350 16350 -
accountsPayables -150 -963 251 - - - - -16350 -16350 -
otherWorkingCapital -1250 31792 36229 11141 -1134 -3894 -3894 2237 -20841 -
otherNonCashItems -150 -31792 36.48 -88.86 6943 7788 -14 -1278 -4853 228.9K
netCashProvidedByOperatingActivities -30571 -31792 36.48 -14956 -559 -1134 -3042 -45547 5775 228.83K
investmentsInPropertyPlantAndEquipment - - - - - - - -24940 -24940 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 526 852 852 2237 -24940 -
netCashProvidedByInvestingActivities - - - - 526 852 852 -24940 -24940 -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - 14956 - - - - - -
netStockIssuance - - - - - - - 40000 - -
netCommonStockIssuance - - - - - - - 40000 - -
commonStockIssuance - - 31000 - - - 40000 40000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 30571 31792 31000 14956 - - 111 111 1275 24174
netCashProvidedByFinancingActivities 30571 31792 31000 14956 - - 40111 40111 1275 24174
date 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10550 7346 5950 6150 9725 4485 2800 12259 11285 13812
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 10550 7346 5950 6150 9725 4485 2800 12259 11285 13812
otherExpenses - - - - - - - - - -
operatingExpenses 10550 7346 5950 6150 9725 4485 2800 12259 11285 13812
costAndExpenses 10550 7346 5950 6150 9725 4485 2800 12259 11285 13812
netInterestIncome - - - - - - - - - -269
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - 269
depreciationAndAmortization 10550 7346 5950 6150 9725 4485 2800 12259 11285 115
ebitda - - - - - - - - - -13697
ebit -10550 -7346 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -10550 -7346 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -10508
totalOtherIncomeExpensesNet - - - - - -30829 - - - -36096
incomeBeforeTax -10550 -8811 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
incomeTaxExpense - -29171 - - - - - - - -
netIncomeFromContinuingOperations -10550 -7346 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10550 21825 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -10550 -7346 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
eps -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03
date 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31
cashAndCashEquivalents - - - - - - - - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 500 1250 6750 2750 - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 500 1250 6750 2750 - - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 500 1250 6750 2750 - - - - - -
totalPayables 19600 9800 10450 10000 10000 9950 9950 14474 10010 10913
accountPayables 19600 9800 10450 10000 10000 9950 9950 14474 10010 10913
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 70922 70922 68426 58926 50026 40351 35866 28542 20747 8559
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -70922 - -68426 -58926 -60026 -40351 -45816 -28542 -30757 2848
otherCurrentLiabilities - 0.0 - - - - - - - -
totalCurrentLiabilities 90522 80722 78876 68926 60026 50301 45816 43016 30757 19472
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -0.0 - - - - - - - -
totalNonCurrentLiabilities 19600 -0.0 68926 60026 50301 45816 43016 30757 19472 4700
otherLiabilities -19600 - -68926 -60026 -50301 -45816 -43016 -30757 -19472 -4700
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 90522 80722 78876 68926 60026 50301 45816 43016 30757 19472
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 31518 31518 31518 31518 31518 31518 31518 31518 31518 31518
retainedEarnings -379.13K -368.58K -361.23K -355.28K -349.13K -339.41K -334.92K -332.12K -319.86K -308.58K
additionalPaidInCapital 257.59K 257.59K 257.59K 257.59K 257.59K 257.59K 257.59K 257.59K 257.59K 257.59K
date 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31
netIncome -10550 -7346 -5950 -6150 -9725 -4485 -2800 -12259 -11285 -13812
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 10550 -23225 5950 6150 9725 4485 2800 12259 11285 39077
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 9800 450 450 50 50 -4524 -4524 - -903 -
otherWorkingCapital -9800 -23675 5500 6100 9675 9009 7324 12259 12188 39077
otherNonCashItems -10550 -0.65 5.95 6.15 50 -25265 -4524 4464 -903 3327
netCashProvidedByOperatingActivities -10550 -30571 5.95 6.15 -9675 -25265 - - 25265 25265
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 30571 - - 9675 31792 - - - 14535
netCashProvidedByFinancingActivities - 30571 - - 9675 31792 - - - 14535