NYSE : ADEX

Adit EdTech Acquisition Corp. — Financials

$5.38 USD

$0.23 (4.47%)

Volume
53.18K
Average Volume
12.05K
Market Capitalization
$47.88M
P/E Ratio
-5.72
Dividend Yield
0.00%
Price Target
Year High
$12.39
Year Low
$3.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13
ADEX Financial Statements
date 2022-12-31 2021-12-31
revenue 22.36M 30.83M
costOfRevenue 12.23M 5.05M
grossProfit 10.12M 25.77M
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 20.5M 11.39M
sellingAndMarketingExpenses 102K 34000
sellingGeneralAndAdministrativeExpenses 20.6M 11.43M
otherExpenses 200K 204K
operatingExpenses 27.73M 14.76M
costAndExpenses 39.96M 19.82M
netInterestIncome -14.37M -4.23M
interestIncome - -
interestExpense 14.37M 4.23M
depreciationAndAmortization 7.13M 3.34M
ebitda -28.18M 10.61M
ebit -35.31M 7.28M
nonOperatingIncomeExcludingInterest 15.56M 13.41M
operatingIncome -19.74M 20.68M
totalOtherIncomeExpensesNet -42.16M -31.54M
incomeBeforeTax -61.9M -10.86M
incomeTaxExpense -298K 775K
netIncomeFromContinuingOperations -61.61M -11.64M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -61.61M -11.64M
netIncomeDeductions - -
bottomLineNetIncome -61.61M -11.64M
eps -0.94 -0.18
date 2022-12-31 2021-12-31
cashAndCashEquivalents 646K 286K
shortTermInvestments - -
cashAndShortTermInvestments 646K 286K
netReceivables 296K 394K
accountsReceivables - -
otherReceivables 296K 394K
inventory - -
prepaids - -
otherCurrentAssets 229K 15.32M
totalCurrentAssets 1.17M 16M
propertyPlantEquipmentNet 44.58M 22.63M
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 68000 519K
taxAssets - -
otherNonCurrentAssets 323K 10.32M
totalNonCurrentAssets 44.97M 33.47M
otherAssets - -
totalAssets 46.14M 49.47M
totalPayables 4.6M 1.12M
accountPayables 4.6M 1.12M
otherPayables - -
accruedExpenses - -
shortTermDebt 1.25M -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 3.18M 2.16M
totalCurrentLiabilities 9.02M 3.28M
longTermDebt 48.08M 31.68M
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent 195K 195K
deferredTaxLiabilitiesNonCurrent 229K 655K
otherNonCurrentLiabilities 76.93M 38.23M
totalNonCurrentLiabilities 125.43M 70.77M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 134.45M 74.04M
treasuryStock - -
preferredStock - -
commonStock - -
retainedEarnings -90.68M -26.94M
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome -61.61M -11.64M
depreciationAndAmortization 7.13M 3.34M
deferredIncomeTax 30.13M 17.65M
stockBasedCompensation 132K 191K
changeInWorkingCapital 7.93M 3.31M
accountsReceivables - -
inventory - -
accountsPayables 4.89M 1.12M
otherWorkingCapital 3.04M 2.19M
otherNonCashItems -3.21M -27.67M
netCashProvidedByOperatingActivities -19.5M -14.82M
investmentsInPropertyPlantAndEquipment -21.49M -24.79M
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 27.46M 28.29M
netCashProvidedByInvestingActivities 5.97M 3.5M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 13.88M 11.9M
netCashProvidedByFinancingActivities 13.88M 11.9M
date 2024-06-30 2023-09-30 2023-06-30 2022-06-30
revenue 4.71M - 4.75M 6.12M
costOfRevenue 3.09M - 3.27M 3.01M
grossProfit 1.62M - 1.48M 3.11M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 4.9M - 3.64M 5.82M
sellingAndMarketingExpenses - - 2000 37000
sellingGeneralAndAdministrativeExpenses 4.9M - 3.65M 5.86M
otherExpenses 2.8M - 453K 119K
operatingExpenses 7.7M - 5.19M 7.66M
costAndExpenses 10.79M - 8.46M 10.67M
netInterestIncome - - -6.42M -2.62M
interestIncome - - - -
interestExpense -6.25M - 6.42M 2.62M
depreciationAndAmortization 949K 209.3K 235.55K -2.92M
ebitda 27.45M - -1.71M -2.63M
ebit - - 1.92M -5.73M
nonOperatingIncomeExcludingInterest - - -5.33M -304K
operatingIncome -6.08M - -3.41M -6.03M
totalOtherIncomeExpensesNet 38.82M - -7.8M -3.45M
incomeBeforeTax 32.75M - -11.21M -9.48M
incomeTaxExpense 8.04M - -396K -82000
netIncomeFromContinuingOperations - - -10.81M -9.4M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 24.71M - -10.81M -9.4M
netIncomeDeductions - - - -
bottomLineNetIncome 24.71M - -10.81M -9.4M
eps 0.35 -0.18 -0.16 -0.14
date 2024-06-30 2023-06-30
cashAndCashEquivalents 274K 629K
shortTermInvestments - -
cashAndShortTermInvestments 274K 629K
netReceivables 1.04M 1.12M
accountsReceivables 1.04M -
otherReceivables - 1.12M
inventory - -
prepaids - -
otherCurrentAssets 1.3M 485K
totalCurrentAssets 2.61M 2.23M
propertyPlantEquipmentNet 34.1M 41.1M
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets 4.89M 418K
totalNonCurrentAssets 38.98M 41.51M
otherAssets - 1000
totalAssets 41.6M 43.75M
totalPayables 11.94M 3.22M
accountPayables 11.94M 3.22M
otherPayables - -
accruedExpenses - -
shortTermDebt 24.71M 5.02M
capitalLeaseObligationsCurrent - -
taxPayables 8.83M -
deferredRevenue 195K -
otherCurrentLiabilities 12.9M 3.72M
totalCurrentLiabilities 70.52M 11.96M
longTermDebt 2.07M 51.87M
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - 195K
deferredTaxLiabilitiesNonCurrent 2.27M -
otherNonCurrentLiabilities 649K 90.03M
totalNonCurrentLiabilities 4.98M 142.1M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 75.51M 154.06M
treasuryStock - -
preferredStock - -
commonStock 7000 -
retainedEarnings -89.18M -112.68M
additionalPaidInCapital - -
date 2024-06-30
netIncome 24.71M
depreciationAndAmortization 949K
deferredIncomeTax 8.04M
stockBasedCompensation -
changeInWorkingCapital -
accountsReceivables -
inventory -
accountsPayables -
otherWorkingCapital -
otherNonCashItems -
netCashProvidedByOperatingActivities -
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities -