OTC : ADRLF

Adavale Resources Limited

$0.0261 USD

$0 (0.0%)

Volume
269
Average Volume
16
Market Capitalization
$5.24M
P/E Ratio
-1.10
Dividend Yield
0.00%
Price Target
Year High
$0.20
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.51
ADRLF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue 43796 103.64K - - 11.6 - - - - 1818
costOfRevenue - - 27711 27149 2913 - - - - -
grossProfit 43796 103.64K -27711 -27149 -2901.4 - - - - 1818
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 831.35K 1.21M 991.39K 684.32K 468.89K 262.57 87504 249.7K 235.8K 126.78K
sellingAndMarketingExpenses 3.16M 3.32M 3.26M 3.86M 1.43M 445.18K - 34491 68893 46710
sellingGeneralAndAdministrativeExpenses 3.99M 4.52M 4.25M 4.54M 1.9M 445.44K 87504 284.19K 304.69K 173.48K
otherExpenses - 3.42M -222K 35338 11601 - - - - 1130
operatingExpenses 3.99M 4.64M 4.33M 4.68M 2M 445.44K 294.68K 327.35K 340.89K 191.74K
costAndExpenses 3.99M 4.52M 4.36M 4.54M 2.01M 445.44K 294.68K 284.19K 304.69K 173.48K
netInterestIncome -13127 -873K -368K -2279.72 -33312.7 -81532 -231K -215K -84852 -71853.5
interestIncome - - 367.9 2.28 1.3 - - - - 72.5
interestExpense - 873.29K 367.9K 2282 33314 81534 230.66K 214.95K 84854 71926
depreciationAndAmortization 20827 23831 27711 27149 2913 424.83K 257.45K 316.5K 316.5K 74385
ebitda -3.95M -4.57M -4.55M -4.64M -2.01M - - 29154 7756 -103K
ebit -3.97M -4.6M -4.58M -4.67M -2.01M -453K -296K -287K -309K -177.38K
nonOperatingIncomeExcludingInterest 20827 65000 221.55K -33060 5310 7999 1752 3152 339.74K 25988
operatingIncome -3.95M -4.53M -4.36M -4.7M -2.01M -445K -295K -327K -305K -191.74K
totalOtherIncomeExpensesNet -104.19K -167K -589K 35338 -38628 -89535 -232K -218K -90670 -98486
incomeBeforeTax -4.05M -4.7M -4.95M -4.67M -2.05M -535K -527K -545K -432K -290.22K
incomeTaxExpense - - - - - - -269 - -211K -
netIncomeFromContinuingOperations -4.05M -4.7M -4.95M -4.67M -2.05M -535K -527K -545K -432K -290.22K
netIncomeFromDiscontinuedOperations - - - - - - - 667.91K -86069 -125.94K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.05M -4.7M -4.95M -4.67M -2.05M -535K -527K 122.45K -518K -416.16K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.05M -4.7M -4.95M -4.67M -2.05M -535K -527K -545K -518K -416.16K
eps -0.05 -0.01 -0.01 -0.01 -0.01 -0.0 -0.01 0.0 -0.01 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 200.8K 280.3K 893.47K 391.39K 1.42M 85648 23.86 13.47 46.59 27.77
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 200.8K 280.3K 893.47K 391.39K 1.42M 85648 23.86 13.47 46.59 27.77
netReceivables - - - - 5024 26403 30806 26985 19875 21253
accountsReceivables - - - - - - - - - -
otherReceivables - - - 18424 5024 26403 30806 26985 19875 21253
inventory - - - -18424 - -26.4 -30806 -26985 -19875 -21253.0
prepaids 21724 16470 21948 22378 11775 - - - - -
otherCurrentAssets 61314 39441 103.17K 12713 0.14 - - - 100000 -
totalCurrentAssets 283.83K 336.21K 1.02M 432.19K 1.44M 112.05K 54.66 40.45 66.47 49.03
propertyPlantEquipmentNet 2691 24487 48318 73549 32685 - - - 391K 807.5
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -807.5
totalNonCurrentAssets 2691 24487 48317 73548 32685 - - - 391K 807.5
otherAssets - - - - - - - - -324.6K -
totalAssets 286.52K 360.69K 1.07M 505.74K 1.47M 112.05K 54.66 40.45 66470 856.53
totalPayables 273.38K 23975 63084 52600 424.63K 30759 62548 10256 543.88K 591.51K
accountPayables 273.38K 23975 63084 52600 424.63K 30759 62548 10256 47925 22853
otherPayables - - - - - - - - 495.95K 568.66K
accruedExpenses - - - - - - 173.8K 93803 212.68K 147.56K
shortTermDebt - - 1.94M - - - - 50000 180K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - -50000 -180K -
otherCurrentLiabilities 51657 48545 128.36K 242.16K 50197 347.02K 39601 60149 91042 64930
totalCurrentLiabilities 325.04K 72520 2.13M 294.76K 474.83K 377.77K 275.95 214.21 1027.6 804.01
longTermDebt - - - - - 1M 1M 850.44K 716.82K 821.49K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 1M 1000 850.44 716.82 821.49
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 325.04K 72520 2.13M 294.76K 474.83K 1.38M 1275.95 1064.65 1744.42 1625.5
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.0 0.0
commonStock 22.3M 19.48M 13.62M 10.53M 6.87M 2.81M 2318.16 1988.16 1500 37507
retainedEarnings -24.49M -20.44M -15.74M -10.79M -6.12M -4.37M -3838.85 -3339.76 -3462.21 -38411.18
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -4.05M -4.7M -4.95M -4.67M -2.05M -534.98K -527.09 122.45 -517.62 -416.16
depreciationAndAmortization 20827 23831 27711 27149 2913 - - - - -
deferredIncomeTax - - - -210.59K 330.07K - - - - -
stockBasedCompensation 114.18K 56085 - 226.62K 42120 - - - 28 -
changeInWorkingCapital -27128 69205 -228.43K -156.06K 335.94K 26017 -3.82 -7.11 1.38 3.12
accountsReceivables -27128 69205 -84315 24002 9604 4403 -3.82 -7.11 1.38 3.12
inventory - - - - - - -0.0 0.0 -202.32K -184.39K
accountsPayables - - -144.11K -180.06K 326.33K 21614 31744 31020 183.59K 197.96K
otherWorkingCapital - - - - - - -31744 -31020 -183.59K -197.96K
otherNonCashItems 2.14M 169.28K 795.29K 751.04K 73464 189.82K 261.31 -506.63 222.07 218.58
netCashProvidedByOperatingActivities -1.81M -4.38M -4.35M -4.26M -1.3M -319.14K -269.6 -391.28 -266.18 -194.46
investmentsInPropertyPlantAndEquipment - -2 -2480 -89050 -15560 - - - -19185 -24.59
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -2480 -89050 -15560 - - - -19185 -24.59
netDebtIssuance - -580K 2M - - - 280K 50000 215K 105K
longTermNetDebtIssuance - -580K 2M - - - 280K 50000 215K 105K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 4.48M 2.85M 3.28M 2.65M 380.93K - 308.16K 70000 109.8K
netCommonStockIssuance - 4.48M 2.85M 3.28M 2.65M 380.93K - 308.16K 70000 109.8K
commonStockIssuance - 4.48M 2.85M 3.28M 2.65M 380.93K - 308.16K 70000 109.8K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.73M -130.16K -5208 3.28M 4697 - -279.72K - - -
netCashProvidedByFinancingActivities 1.73M 3.77M 4.85M 3.28M 2.66M 380.93K 280 358.16 285 214.8
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue - - 43796 -438K 541.89K - - - - -0.0
costOfRevenue 3995 - - - 11981 12477 15234 18322 8827 2913
grossProfit -3995 -6596.84 43796 -438K 529.91K -12477 -15234 -18322 -8827 -2913.0
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 399.88K 431.47K 553.2K 655.46K 423.1K 568.29K 370.28 314.04 268.17
sellingAndMarketingExpenses - 2.34M 823.38K 1.1M 2.28M 1.6M 1.65M 1.5M 2.36M 920.82K
sellingGeneralAndAdministrativeExpenses 2.36M 2.74M 1.26M 1.65M 2.94M 2.04M 2.29M 1.87M 2.78M 1.21M
otherExpenses - - - - - - - -7380 10510 -
operatingExpenses 2.36M 2.74M 1.26M 1.65M 2.97M 2.04M 2.29M 1.88M 2.8M 1.21M
costAndExpenses 2.37M 2.74M 1.26M 1.65M 2.97M 2.06M 2.3M 1.87M 2.8M 1.21M
netInterestIncome -494 - -13127 - - -368K - - - -
interestIncome 420.83 - - - - 367.9 - - 2.28 32.5
interestExpense 915.64 - 13127 797.25K 76041 367.9K - - - -
depreciationAndAmortization 3995 10032 10795 11850 11981 12477 15234 18322 8827 2913
ebitda -2.36M -2.74M -1.21M -2.09M -2.34M -2.28M -2.28M -1.86M -2.78M -1.21M
ebit -2.37M -2.75M -1.22M -2.1M -2.35M -2.29M -2.29M -1.88M -2.79M -1.21M
nonOperatingIncomeExcludingInterest - 10032 10795 11850 11981 230.96K -9419 -15959 -17090 -1106
operatingIncome -2.37M -2.74M -1.21M -2.09M -2.35M -2.06M -2.3M -1.87M -2.8M -1.21M
totalOtherIncomeExpensesNet -2537 -40402 -63784 355.66K -636K -599K 9416 15964 17092 1103
incomeBeforeTax -2.37M -2.78M -1.28M -1.73M -2.97M -2.66M -2.29M -1.88M -2.79M -1.21M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.37M -2.78M -1.28M -1.73M -2.97M -2.66M -2.29M -1.88M -2.79M -1.21M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.37M -2.78M -1.28M -1.73M -2.97M -2.66M -2.29M -1.88M -2.79M -1.21M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.37M -2.78M -1.28M -1.73M -2.97M -2.66M -2.29M -1.88M -2.79M -1.21M
eps -0.01 -0.03 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01 -0.0
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 1.27M 200.8K 355.68K 280.3K 943.44K 893.47K 946.24K 391.39K 1.89M 1.42M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.27M 200.8K 355.68K 280.3K 943.44K 893.47K 946.24K 391.39K 1.89M 1.42M
netReceivables - - 30000 - - - - - - 5024
accountsReceivables - - - - - - - - - -
otherReceivables - - 30000 - - - - 18424 - 5024
inventory - - - - - - - -18424 - -
prepaids - 21724 - 16470 - 21948 - 22378 - 11775
otherCurrentAssets 120.33K 61314 42248 39441 63290 103.17K 102.34K 12713 79185 0.14
totalCurrentAssets 1.39M 283.83K 457.93K 336.21K 1.01M 1.02M 1.05M 432.19K 1.97M 1.44M
propertyPlantEquipmentNet 64461 2691 12723 24487 36337 48318 58315 73549 91871 32685
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 549.78 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 65011 2691 12723 24487 36338 48317 58314 73548 91870 32685
otherAssets - - - - - - - - - -
totalAssets 1.46M 286.52K 470.65K 360.69K 1.04M 1.07M 1.11M 505.74K 2.06M 1.47M
totalPayables 384.12K 273.38K 146.58K 23975 130.98K 191.44K 214.82K 294.76K 220.39K 424.63K
accountPayables 384.12K 273.38K 146.58K 23975 130.98K 191.44K 214.82K 294.76K 220.39K 424.63K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 12426 - - - 758.09K 1.94M - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -165.72K -2065.09 - - - -
otherCurrentLiabilities - 51657 - 48545 165.73K - - - - 50197
totalCurrentLiabilities 396.55K 325.04K 146.58K 72520 1.05M 2.13M 214.82K 294.76K 220.39K 474.83K
longTermDebt 59000 - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 59000 - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 455.55K 325.04K 146.58K 72520 1.05M 2.13M 214.82K 294.76K 220.39K 474.83K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.36M 22.3M 20.72M 19.48M 17.55M 13.62M 13.4M 10.53M 10.27M 6.87M
retainedEarnings -26.85M -24.49M -21.71M -20.44M -18.71M -15.74M -13.08M -10.79M -8.91M -6.12M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -2.37M -2.78M -1.27M -1.73M -2.97M -2.66M -2.29M -1.88M -2.79M -1.21M
depreciationAndAmortization 3995 10032 10795 11850 11981 12477 15234 18322 8827 2913
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 125.91K -11732 46609 9476 - - - 226.62K -
changeInWorkingCapital - -27128 - 69205 - -84315 - 24002 - 9604
accountsReceivables - -27128 - 69205 - -84315 - 24002 - 9604
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 534.66K 1.91M 227.99K 143.85K 25429 742.72K -120.43K 409.86K 29052 361.51K
netCashProvidedByOperatingActivities -1.83M -761.84K -1.05M -1.46M -2.92M -1.93M -2.43M -1.49M -2.77M -849.88K
investmentsInPropertyPlantAndEquipment - - - -3 - -2480 - -21038 -68012 -15560
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -15544.44
netCashProvidedByInvestingActivities - - - - - -2480 -544.5K -21038 -68012 -15560
netDebtIssuance -1458 - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -1458 - - - - - - - - -
netStockIssuance 2.9M - - - - -119.49K - - - -4452
netCommonStockIssuance 2.9M - - - - -119.49K - - - -4452
commonStockIssuance 2.9M - - 1.42M 3.06M - 2.97M - 3.28M -
commonStockRepurchased - - - - - -119.49K - - - -4452
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 606.96K 1.12M 783.1K 2.99M 2M 2.97M - 3.28M 3526.28
netCashProvidedByFinancingActivities 2.9M 606.96K 1.12M 783.1K 2.99M 1.88M 2.97M 1.51M 3.28M -4452