OTC : ADTR

Alliance Media Holdings Inc.

$0.0002 USD

$0 (0.0%)

Volume
90K
Average Volume
82K
Market Capitalization
$8.84K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.42
ADTR Financial Statements
date 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2006-12-31 2005-12-31
revenue 1.99M 6.92M 32.47M 36.72M 53.66M 54126 60853 68293 70.32M 58.67M
costOfRevenue 89000 5.31M 30.32M 32.19M 46.72M 47185 52500 59295 63.42M 52.73M
grossProfit 1.9M 1.61M 2.14M 4.53M 6.94M 6941 8353 8998 6.89M 5.94M
researchAndDevelopmentExpenses - - - 203 - - - - - -
generalAndAdministrativeExpenses - - - 5.95M 6.12M 5263 4947 5252 - -
sellingAndMarketingExpenses - - - 424 645 723 1056 1476 - -
sellingGeneralAndAdministrativeExpenses 2.46M 3.88M 6.4M 5.96M 6.12M 5986 6003 6728 6.05M 5.31M
otherExpenses - - - - - - - - - -
operatingExpenses 2.46M 3.88M 6.4M 5.96M 6.12M 5986 6003 6728 6.36M 5.31M
costAndExpenses 2.55M 9.19M 36.72M 38.14M 52.84M 53171 58503 66023 69.79M 58.04M
netInterestIncome - - - - - - - - -790K -521.51K
interestIncome - - - 241 305 297 371 267 - -
interestExpense - 61000 174K - - - - - 790K 521.51K
depreciationAndAmortization 76000 26000 131K 274K 61000 61 70 73 259K 189.42K
ebitda -483K -2.24M -4.12M -1.15M 877K 1016 2420 2343 672K 819.34K
ebit -559K -2.27M -4.25M -1.43M 816K 955 2350 2270 529K 629.92K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -559K -2.27M -4.25M -1.43M 816K 955 2350 2270 529K 629.92K
totalOtherIncomeExpensesNet - -61000 -174K -241K -305K -297 -371 -267 -790K -521.51K
incomeBeforeTax -559K -2.33M -4.43M -1.67M 511K 658 1979 2003 -261K 108.41K
incomeTaxExpense - - 105K 158K 186K 332 740 784 -47000 -77318
netIncomeFromContinuingOperations -559K -2.33M -4.53M -1.83M 325K 326 1239 1219 -214K 185.72K
netIncomeFromDiscontinuedOperations -126K - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -602K -2.33M -4.53M -1.83M 325K 326 1239 1219 -214K 185.72K
netIncomeDeductions - - - -1.83M 324.68K - - - - -275
bottomLineNetIncome -602K -2.33M -4.53M -1827 325 326 1239 1219 -214K 186K
eps -13.62 -52.67 -102.64 -49.33 1.99 0.01 0.03 0.03 -0.0 0.0
date 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2006-12-31 2005-12-31
cashAndCashEquivalents 424K 209K 161K 492K 253K 347 155 341 438K 74383
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 424K 209K 161K 492K 253K 347 155 341 438K 74383
netReceivables 131K 246K 1.36M 1.18M 2.98M 4948 3689 7207 4.21M 4.6M
accountsReceivables 131K 246K 1.36M 1.18M 2.98M 4948 3689 7207 4.06M 4.25M
otherReceivables - - - - - - - - 144K 347.02K
inventory - 200K 2.35M 8.97M 12.27M 14633 12495 13950 4.77M 5.1M
prepaids - - - 656 251 194 256 403 182K 510.8K
otherCurrentAssets 13000 30000 476K 744K 870K 593 563 996 60000 170K
totalCurrentAssets 568K 685K 4.35M 11.39M 16.38M 20715 17158 22897 9.66M 10.45M
propertyPlantEquipmentNet 12000 18000 19000 29000 61000 102 118 167 705K 283.32K
goodwill - - - - - - - - - -
intangibleAssets - - 113K 13000 - - - - - -
goodwillAndIntangibleAssets - - 113K 13000 - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - 38000 201K - - - 158K -
otherNonCurrentAssets 3000 60999 76000 103K 136K 192 183 131 67000 120.15K
totalNonCurrentAssets 15000 78999 208K 183K 398K 294 301 298 930K 403.48K
otherAssets - - - - - - - - - -
totalAssets 583K 764K 4.56M 11.57M 16.78M 21009 17459 23195 10.59M 10.85M
totalPayables 77000 401K 785K 1.09M 1.15M 6288 1659 5535 3.86M 3.7M
accountPayables 77000 401K 785K 1.09M 1.15M 6288 1659 5535 3.86M 3.7M
otherPayables - - - - - - - - - -
accruedExpenses - - - 652 640 550 709 438 118K 150.4K
shortTermDebt 259K 135K 1.31M 3.24M 6.75M 6488 7873 11081 4.73M 3.6M
capitalLeaseObligationsCurrent - - - -653 - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 88000 38000 - - - - - - - -
otherCurrentLiabilities 935K 317K 360K 726.35K 639.36K - - - - -
totalCurrentLiabilities 1.36M 891K 2.45M 5.06M 8.55M 13326 10241 17055 8.71M 7.45M
longTermDebt - - - - - - - 239 1000 7376
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - 6000 5000 - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 7000.0 7000.0 0.0 75000 - - 11 47000 53205
totalNonCurrentLiabilities - 7000.0 7000.0 6000.0 80000 - - 250 48000 60581
otherLiabilities - - 0.0 - - - - - - -
capitalLeaseObligations - - - -653 - - - - - -
totalLiabilities 1.36M 898K 2.46M 5.07M 8.63M 13326 10241 17305 8.76M 7.51M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 262
commonStock 44000 44000 44000 44000 44000 44 44 44 49000 48721
retainedEarnings -5M -4.43M -2.1M 2.43M 4.26M 3932 3606 2367 -1.72M -41229
additionalPaidInCapital 4.3M 4.25M 4.16M 4034 3850 3684 3549 3479 3.5M 3.33M
date 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30 2013-06-30 2006-12-31 2005-12-31
netIncome -602K -2.33M -4.53M -1.83M 325K 326 1239 1219 -214K 185.72K
depreciationAndAmortization 76000 26000 131K 274K 61000 61 70 73 259K 189.42K
deferredIncomeTax - - 121K 617K -16000 - - - -63000 -155K
stockBasedCompensation - - - 184 166 135 70 15 - -
changeInWorkingCapital 728K 3.43M 5.03M 4.7M -866K -3479 6015 -12102 -1.55M -2.94M
accountsReceivables 115K 1.12M -991K 1.79M 1.96M -1259 3518 -3136 - -
inventory 200K 2.03M 6.53M 2.87M 3M -2116 2078 -8965 -3.74M -1.5M
accountsPayables -38000 -384K -304K -64000 -5.14M - - - - -
otherWorkingCapital 451K 662K -210K 96000 -691K -104 419 - 2.18M -1.44M
otherNonCashItems -105K -2.6M -4.11M -4.05M 451K 4609 -4086 3834 134K 293.39K
netCashProvidedByOperatingActivities 97000 1.23M 1.61M 3.76M -342K 1652 3308 -6961 -1.44M -2.42M
investmentsInPropertyPlantAndEquipment -6000 -12000 -7000 -9000 -18000 -45 -21 -145 -699K -76672
acquisitionsNet - - - - - - - - - -54890
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -43 279K -12500
netCashProvidedByInvestingActivities -6000 -12000 -7000 -9000 -18000 -45 -21 -188 -420K -144.06K
netDebtIssuance - - - -3.51M - -239 -761 -500 2.05M 2.74M
longTermNetDebtIssuance - - - -3.51M - -239 -761 -500 -16000 -29250
shortTermNetDebtIssuance - - - - - - - - 2.07M 2.77M
netStockIssuance - - - - - - - - - -16250
netCommonStockIssuance - - - - - - - - - -16250
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 124K -1.17M -1.94M - 266K -1176 -2712 7409 -99999 -124.31K
netCashProvidedByFinancingActivities 124K -1.17M -1.94M -3.51M 266K -1415 -3473 6909 1.95M 2.6M
date 2019-09-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
revenue 461 7192 16059 4611 5.27M 8.22M 15.42M 7.8M 8.82M 14M
costOfRevenue 147 6449 14176 3814 4.61M 7.34M 13.38M 6.86M 7.48M 12.27M
grossProfit 314 743 1883 797 655K 882K 2.05M 943K 1.33M 1.73M
researchAndDevelopmentExpenses - - - - 203K - - - - -
generalAndAdministrativeExpenses - - - - 963K - - - 587K -
sellingAndMarketingExpenses - - - - 424K - - - 645K -
sellingGeneralAndAdministrativeExpenses 717 2542 1734 1241 1.39M 1.56M 1.68M 1.33M 1.23M 1.64M
otherExpenses - - - - - - - - - -
operatingExpenses 717 2542 1734 1241 1.39M 1.56M 1.68M 1.33M 1.23M 1.64M
costAndExpenses 864 8991 15910 5055 6M 8.9M 15.06M 8.19M 8.72M 13.91M
netInterestIncome - - - - - - - - - -
interestIncome 7 40 60 45 51000 59000 71000 60000 74000 72000
interestExpense - - - - - - - - - -
depreciationAndAmortization 3 12 11 14 17750 39000 15000 25000 16000 15000
ebitda -400 -1787 161 -430 -714.25K -635K 377K -359K 118K 105K
ebit -403 -1799 150 -444 -732K -674K 362K -384K 102K 90000
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -403 -1799 150 -444 -732K -674K 362K -384K 102K 90000
totalOtherIncomeExpensesNet -7 -40 -60 -45 -51000 -59000 -71000 -60000 -74000 -72000
incomeBeforeTax -410 -1839 90 -489 -783K -733K 291K -444K 28000 18000
incomeTaxExpense - - - - 208K - 95000 -145K - 8000
netIncomeFromContinuingOperations -410 -1839 90 -489 -991K -733K 196K -299K 27000 10000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -410 -1839 90 -489 -991K -733K 196K -299K 27000 10000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -410 -1839 90 -489 -991K -733K 196K -299K 27000 10000
eps -9.32 -0.04 0.0 -0.01 -22 -20 4 -10 - -
date 2019-09-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
cashAndCashEquivalents 98 55 243 150 492 87 287 182 253 36
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 98 55 243 150 492 87 287 182 253 36
netReceivables 139 1752 4557 1458 1181 3652 4720 2052 2983 6175
accountsReceivables 139 1752 4557 1458 1181 3652 4720 2052 2983 6175
otherReceivables - - - - - - - - - -
inventory 144 6111 6838 8553 8766 8792 9742 11235 11638 13079
prepaids 18 651 701 721 656 677 467 542 251 243
otherCurrentAssets - 88 94 474 296 824 845 966 1255.0 1427
totalCurrentAssets 399 8657 12433 11356 11391 14032 16061 14977 16379 20960
propertyPlantEquipmentNet 16 18 21 24 29 31 38 47 61 63
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 22 250 281 302 154 341 364 417 337.0 201
totalNonCurrentAssets 38 268 302 326 183 372 402 464 398.0 264
otherAssets - - - - - - - - - -
totalAssets 437 8925 12735 11682 11574 14404 16463 15441 16778 21224
totalPayables 397 2285 1944 1557 1089 1940 1394 1026 1153 3843
accountPayables 397 2285 1944 1557 1089 1940 1394 1026 1153 3843
otherPayables - - - - - - - - - -
accruedExpenses 351 949 1085 652 652 840 498 515 640 879
shortTermDebt - 1316 3498 3403 3244 4166 6380 5923 6754 8411
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 220 - - - 75 - - - - -
totalCurrentLiabilities 968 4550 6527 5612 5060 6946 8272 7464 8547 13133
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 968 4550 6527 5612 5060 6946 8272 7464 8547 13133
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 44 44 44 44 44 44 44 44 44 44
retainedEarnings -4840 192 2031.0 1941 2430 3421 4154 3958 4257 4230
additionalPaidInCapital 4265 4132 4125 4078.0 4034 3988 3942 3897 3850 3805
date 2019-09-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
netIncome -410 -1839 90 -489 -991K -733K 196K -299K 27000 10000
depreciationAndAmortization 3 12 11 14 -211K 39000 15000 25000 16000 15000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 13 7 47 44 46000 46000 45000 47000 45000 47000
changeInWorkingCapital 242 2638 -153 -71 1.72M 2.66M -609K 989K 6.94M -519K
accountsReceivables 107 - - - 1.79M - - - 1.96M -
inventory 56 - - - 3.3M - - - 2.36M -
accountsPayables - - - - - - - - - -
otherWorkingCapital 79 2638 -153 -71 -3.37M 2.66M -609K 989K 2.61M -519K
otherNonCashItems 177 1177 3 3 768K 4000 2000 - -5.14M -
netCashProvidedByOperatingActivities 25 1995 -2 -499 1.33M 2.02M -351K 761K 1.89M -448K
investmentsInPropertyPlantAndEquipment - - - -2 -6000 - - - -12000 -2000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - -2 -6000 - - - -12000 -2000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -135 -2182 95 159K -922K -2.21M 457K -831K -1.66M -927K
netCashProvidedByFinancingActivities -135 -2182 95 159 -922K -2.21M 457K -831K -1.66M -927K