OTC : ADVZF

Adventus Mining Corporation — Financials

$0.32135 USD

$0.0 (0.09%)

Volume
114.5K
Average Volume
77.33K
Market Capitalization
$144.54M
P/E Ratio
-5.10
Dividend Yield
0.00%
Price Target
Year High
$0.43
Year Low
$0.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.58
ADVZF Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - -
costOfRevenue 31502 27000 31000 21000 16077 22158 3005 -
grossProfit -31502 -27000 -31000 -21000 -16077 -22158 -3005 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 4.42M 2.81M 3.16M 2.86M 2.34M 2.61M -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.28M 4.42M 2.81M 3.16M 2.86M 2.34M 2.61M 302.29K
otherExpenses - - - - 328.62K 383.44K 395.51K -
operatingExpenses 5.28M 4.42M 2.81M 3.16M 3.19M 2.72M 3M 302.29K
costAndExpenses 5.31M 4.45M 2.84M 3.87M 4.3M 2.74M 3.01M 302.29K
netInterestIncome -1.36M -223K 40000 75000 127.99K - - -
interestIncome 219.5K 154K 40000 75000 127.99K 100.95K 5743 -
interestExpense 1.24M 377K - - - 100.95K 5743 -
depreciationAndAmortization 31502 35150 38865 28167 21000 30181 3780 22816
ebitda -5.28M -5.54M -7M -3.87M -1.49M -3.54M -3.03M -279.47K
ebit -15.13M -6.86M -7.04M -3.89M -1.5M -1.27M -3.04M -302.29K
nonOperatingIncomeExcludingInterest 8.08M - - - - -1.47M 32431 -
operatingIncome -5.31M -5.49M -7.04M -3.87M -4.3M -2.74M -3.01M -302.29K
totalOtherIncomeExpensesNet -7.32M 345.73K 26.14M 827.52K -2.11M - -38174 -
incomeBeforeTax -12.63M -5.15M 19.11M -3.04M -6.41M -1.72M -3.04M -302.29K
incomeTaxExpense -1.51M -774K -4.25M -798K 1.56M 1.57M - -
netIncomeFromContinuingOperations -14.77M -4.59M 19.12M -2.2M -6.48M -1.25M -3.04M -302.29K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -12.43M -4.59M 19.12M -2.2M -6.48M -1.25M -3.04M -302.29K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -14.77M -4.59M 19.12M -2.2M -6.48M -1.25M -3.04M -302.29K
eps -0.06 -0.03 0.14 -0.02 -0.08 -0.02 -0.07 -0.01
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.85M 12.09M 2.93M 21.62M 9.84M 4.97M 8.58M 5.9M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 1.85M 12.09M 2.93M 21.62M 9.84M 4.97M 8.58M 5.9M
netReceivables 690K 337K 185K 315K 249.14K 86914 119.68K 64437
accountsReceivables - - - - - - - -
otherReceivables 690K 337K 185K 315K 249.14K 86914 119.68K 64437
inventory - - - - - - - -
prepaids 180K 915K 176K 451K - - - -
otherCurrentAssets 17.67M - - - 166.87K 118.7K 625.23K 160.1K
totalCurrentAssets 20.39M 13.34M 3.29M 22.38M 10.25M 5.18M 9.32M 6.13M
propertyPlantEquipmentNet 138.14M 120.11M 94.9M 42.05M 28.62M 16.1M 5.26M 930.48K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 24000 59000 - 1.09M 780.98K 1.02M - -
taxAssets - - - - - - - -
otherNonCurrentAssets 1.13M 2.19M - - - - - -
totalNonCurrentAssets 139.29M 122.36M 94.9M 43.14M 29.4M 17.12M 5.26M 930.48K
otherAssets - - - - - - - -
totalAssets 159.68M 135.7M 98.19M 65.52M 39.65M 22.3M 14.59M 7.06M
totalPayables - - - - - - 1.12M -
accountPayables - - - - - - 1.12M -
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 4.18M 15000 - - - - - -
capitalLeaseObligationsCurrent 18000 15000 - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 30.82M 5.52M 2.52M 1.24M 679.81K 1.22M -228.92K 573.51K
totalCurrentLiabilities 35.02M 5.55M 2.52M 1.24M 679.81K 1.22M 889.01K 573.51K
longTermDebt 8000 26000 - - - - - -
capitalLeaseObligationsNonCurrent 8000 26000 - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 13.27M 14.12M - - - - - -
totalNonCurrentLiabilities 13.28M 14.15M - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations 26000 41000 - - - - - -
totalLiabilities 48.3M 19.7M 2.52M 1.24M 679.81K 1.22M 889.01K 573.51K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 102.3M 95.97M 72.5M 72.14M 45.52M 24.4M 16.42M 6.7M
retainedEarnings -13.22M 443K 6.79M -12.33M -9.38M -4.29M -3.28M -224.9K
additionalPaidInCapital 4.38M 3.24M 2.41M 2.32M - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -7.9M -5.36M 19.11M -3M -4.92M -1.27M -3.04M
depreciationAndAmortization 31568 27000 31000 21000 16077 22158 3005
deferredIncomeTax - - -3.87M 255K 1.79M -807.28K -
stockBasedCompensation 1.14M 998K 641K 1.05M 535.18K 459.87K 482.7K
changeInWorkingCapital 1.47M 1.02M 511K 364K -434.56K 13754 132.62K
accountsReceivables 380K -118.13K 545K -364K -306.07K 29116 -
inventory - - - - - - -
accountsPayables - - - - - - 120.14K
otherWorkingCapital 1.09M 1.14M -34000 728K - -15360 12478
otherNonCashItems 3.23M 12.63M -18.26M 267K 328.62K 379.81K 432.29K
netCashProvidedByOperatingActivities -2.03M 9.32M -1.84M -1.04M -2.68M -1.2M -1.99M
investmentsInPropertyPlantAndEquipment -22.2M -24.2M -3.25M -3.82M -294.17K -394.69K -4.67M
acquisitionsNet -22000 - 5.17M - - -757 -
purchasesOfInvestments - - -18.34M -9.62M -11.42M -7.77M -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -16.26M - -300K -267K -708.9K -383.44K -395.51K
netCashProvidedByInvestingActivities -38.48M -24.2M -16.72M -13.71M -12.42M -8.54M -5.07M
netDebtIssuance 8.83M -8000 - - - - -
longTermNetDebtIssuance 4.98M -8000 - - - - -
shortTermNetDebtIssuance 3.84M - - - - - -
netStockIssuance 16.15M - - 26.92M - - -
netCommonStockIssuance 16.15M - - 26.92M - - -
commonStockIssuance 16.15M - - 26.92M 19.48M 6.73M 9.32M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 5.18M 24.64M 130K 111K 19.88M 6.73M 9.32M
netCashProvidedByFinancingActivities 30.17M 24.63M 130K 27.03M 19.88M 6.73M 9.32M
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
revenue - - - - - - - - - -
costOfRevenue 8000 7000 8000 8502 8000 10000 11000 4000 2000 2000
grossProfit -8000 -7000 -8000 -8105 -8000 -10000 -11000 -4000 -2000 -2000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.29M 1.16M 1.12M - 927K 1.14M 1.16M 1.27M 855K 600K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.29M 1.16M 1.12M 1.18M 927K 1.14M 1.16M 1.27M 855K 600K
otherExpenses - - - - - - - - - 97642
operatingExpenses 1.29M 1.16M 1.12M 1.18M 927K 1.14M 1.16M 1.27M 855K 697.64K
costAndExpenses 1.3M 1.17M 1.13M 2.08M 935K 1.15M 1.44M 1.63M 857K 602K
netInterestIncome -272K -276K -366K -536.44K -178K -186K -90000 - - -
interestIncome 95000 62685 72073 42501 44000 41000 60000 37000 16000 3000
interestExpense 365.36K 427.5K 433.42K 652.8K 222K 227K 150K 37000 16000 3000
depreciationAndAmortization 8000 7000 7898 56088 8000 10000 11000 4000 2000 2000
ebitda -2.22M -7.76M -1.53M -1.18M -1.42M -1.32M -2.25M -1.29M -1.09M -8.31M
ebit -2.22M -7.76M -1.53M -4.41M -1.42M -1.33M -2.26M -1.29M -1.09M 17.83M
nonOperatingIncomeExcludingInterest 928K 6.59M 404K 594.23K 490K -80000 800K -253K -520K -
operatingIncome -1.3M -1.17M -1.37M -1.19M -935K -1.41M -925.36K -1.01M -1.61M 17.83M
totalOtherIncomeExpensesNet -1.1M -6.73M -366.29K -173.26K -490K -72000 -1.07M -107.27K 504K 18.43M
incomeBeforeTax -2.39M -7.9M -1.74M -1.36M -1.42M -1.48M -2M -1.12M -337K 17.83M
incomeTaxExpense - - - - - 987K 150K 37000 16000 3000
netIncomeFromContinuingOperations -2.39M -7.9M -1.76M - -1.42M -2.47M -2.36M -1.37M -353K 17.83M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.32M -6.56M -1.72M -1.32M -1.37M -2.47M -2.36M -1.37M -353K 17.83M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.32M -6.56M -1.72M -5.13M -1.37M -2.47M -2.36M -1.37M -353K 17.83M
eps -0.01 -0.04 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.0 0.11
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 6.67M 1.85M 5.35M 2.76M 7.69M 12.09M 9.67M 17.74M 23.57M 2.93M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.67M 1.85M 5.35M 2.76M 7.69M 12.09M 9.67M 17.74M 23.57M 2.93M
netReceivables 541K 690K 280K 281.51K 418K 337K 125K 258K 146K 185K
accountsReceivables - - - - - - - - - -
otherReceivables 541K 690K 280K - 418K 337K 125K 258K 146K 185K
inventory - - - - - - - - - -
prepaids 633K 180K 410K - 560K 915K - - - -
otherCurrentAssets - 17.67M - 464.19K - - 990K 775K 430K 176K
totalCurrentAssets 7.84M 20.39M 6.04M 3.51M 8.67M 13.34M 10.78M 18.77M 24.15M 3.29M
propertyPlantEquipmentNet 167.42M 138.14M 140.67M 8.08M 128.57M 120.11M 110.17M 102.76M 98.05M 94.9M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 2.22M 24000 35000 34939 46000 59000 65530 45000 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 349K 1.13M 1.69M 128.21M 2.03M 2.19M 2.37M - - -
totalNonCurrentAssets 169.98M 139.29M 142.4M 136.32M 130.64M 122.36M 112.6M 102.81M 98.05M 94.9M
otherAssets - - - - - - - - - -
totalAssets 177.83M 159.68M 148.44M 139.83M 139.31M 135.7M 123.39M 121.58M 122.2M 98.19M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 4.24M 4.18M 3.87M 16970 16000 15000 15000 - - -
capitalLeaseObligationsCurrent 18000 18000 17000 - 16000 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 11.87M 30.82M 13.99M 7.48M 5.69M 5.53M 5.11M 3.62M 3.23M 2.52M
totalCurrentLiabilities 16.13M 35.02M 17.88M 7.5M 5.72M 5.55M 5.12M 3.62M 3.23M 2.52M
longTermDebt 3000 8000 13000 - 22000 26000 30000 - - -
capitalLeaseObligationsNonCurrent 3000 8000 13000 - 22000 - - - - -
deferredRevenueNonCurrent - - - 13.13M - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 13.43M 13.27M 13.24M 968.31K 14.08M 14.12M 1.02M 108K 68000 -
totalNonCurrentLiabilities 13.43M 13.28M 13.27M 14.11M 14.12M 14.15M 1.05M 108K 68000 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 21000 26000 30000 - 38000 - - - - -
totalLiabilities 29.56M 48.3M 31.14M 21.61M 19.84M 19.7M 6.18M 3.73M 3.3M 2.52M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 141.55M 102.3M 100.59M 100.44M 100.61M 95.97M 95.97M 95.97M 95.98M 72.5M
retainedEarnings -15.98M -13.22M -3.97M -2.27M -908K 443K 2M 4.32M 5.74M 6.79M
additionalPaidInCapital 4.73M 4.38M 4.09M - 3.51M - - - - -
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome -2.31M -6.56M -1.7M -1.32M -1.42M -1.48M -2.21M -1.33M -337K 17.83M
depreciationAndAmortization 8000 8221 7898 8105 8000 10000 11000 4000 2000 2000
deferredIncomeTax - - - - - - - - - 198K
stockBasedCompensation 171K 285K - - 272K 274K 201K 279K 244K 113K
changeInWorkingCapital -2.42M 136K 441.6K 740.68K 156K -1.96M 2.46M 636.83K -272K -326K
accountsReceivables 67000 -181K 57169 233.9K 272K 595.52K -82402 -452.14K -216.63K -311.91
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2.49M 317K 384.43K 506.77K -116K -2.43M 2.54M 1.09M -58712 -323.3K
otherNonCashItems 502.62K 5.43M 610.69K 475.22K 340K 12.9M 970.77K -283.83K -796K -18.54M
netCashProvidedByOperatingActivities -4.05M -700K -636K -94169 -649K 9.74M 1.43M -694K -1.16M -727K
investmentsInPropertyPlantAndEquipment -5.88M -4.15M -5.32M -4.6M -8.23M -7.38M -9.02M -4.7M -3.1M -860K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -4.4M
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 16.26M -16.17M - - - 286K -262K -13000 -11000 -16000
netCashProvidedByInvestingActivities 10.38M -20.32M -5.32M -4.6M -8.23M -7.1M -9.28M -4.71M -3.12M -5.28M
netDebtIssuance -4000 -4000 - - -4000 - - - - -
longTermNetDebtIssuance -4000 -4000 - - -4000 - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -1.32M 11.54M - - 4.7M - - - - -
netCommonStockIssuance -1.32M 11.54M - - 4.7M - - - - -
commonStockIssuance - 11.54M -33823 -75820 4.7M - 83000 -86000 24.89M -
commonStockRepurchased -1.32M - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -199K 5.91M 8.53M -300.72K -255K -255K 79000 -86000 24.89M 89000
netCashProvidedByFinancingActivities -1.52M 17.44M 8.53M -300.72K 4.44M -255K 79000 -86000 24.89M 89000