OTC : AEAE

AltEnergy Acquisition Corp. — Financials

$12.01 USD

$0 (0.0%)

Volume
0
Average Volume
105.01
Market Capitalization
$72.22M
P/E Ratio
-30.73
Dividend Yield
0.00%
Price Target
Year High
$19.00
Year Low
$11.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
AEAE Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 1.33M 2.09M 2.1M 1.53M -
sellingAndMarketingExpenses - - 180K - -
sellingGeneralAndAdministrativeExpenses 1.33M 2.09M 2.28M 1.53M 640.6K
otherExpenses 699.37K - - - -
operatingExpenses 2.03M 2.09M 2.28M 1.53M 640.6K
costAndExpenses 2.03M 3.94M 2.28M 1.53M 640.6K
netInterestIncome 3466 478.22K 4.21M 3.38M 16146
interestIncome 287.92K 580.57K 4.21M 3.38M 16146
interestExpense 284.45K -102K - - -
depreciationAndAmortization - - 2.1M - -
ebitda -2.03M -3.94M 5.44M 13.48M 11.64M
ebit -2.03M -3.94M 3.35M 13.48M 11.64M
nonOperatingIncomeExcludingInterest - - -5.46M -15.02M -12.28M
operatingIncome -2.03M -3.94M -2.28M -1.53M -640.6K
totalOtherIncomeExpensesNet -304.63K 1.34M 5.62M 15.02M 12.28M
incomeBeforeTax -2.33M -2.61M 3.34M 13.48M 11.64M
incomeTaxExpense 6368 91276 861.42K 630.07K -
netIncomeFromContinuingOperations -2.34M -2.7M 2.47M 12.85M 11.64M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -2.34M -2.7M 2.47M 12.85M 11.64M
netIncomeDeductions - - - - -
bottomLineNetIncome -2.34M -2.7M 2.47M 12.85M 11.64M
eps -0.37 -0.42 0.34 0.45 0.4
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 18708 18458 74974 212.23K 979.23K
shortTermInvestments - - 108.61K - -
cashAndShortTermInvestments 18708 18458 183.58K 212.23K 979.23K
netReceivables 20986 17296 23527 - -
accountsReceivables - 17296 23527 - -
otherReceivables 20986 - - - -
inventory - - - - -
prepaids 57130 62894 153.5K 379.26K 458.13K
otherCurrentAssets 101.02K 101.51K - - -
totalCurrentAssets 197.85K 200.16K 360.61K 591.5K 1.44M
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 6.2M 8.54M 17.59M 237.37M 234.62M
taxAssets - - - - -
otherNonCurrentAssets - - - - 370.93K
totalNonCurrentAssets 6.2M 8.54M 17.59M 237.37M 234.99M
otherAssets - - - - -
totalAssets 6.39M 8.75M 17.95M 237.97M 236.42M
totalPayables 4.32M 3.67M 2.79M 485.41K 338.75K
accountPayables 615.1K 473.37K 127.37K 101.4K 319.88K
otherPayables 3.7M 3.19M 2.66M 384.02K 18873
accruedExpenses 2.27M 2.08M 340.79K 12815 8082
shortTermDebt 3.8M 2.34M 1M 175K 18873
capitalLeaseObligationsCurrent - - - - -
taxPayables 2.35M 2.32M 2.22M 368.8K -
deferredRevenue - - - - -18.87
otherCurrentLiabilities - - - - -18854
totalCurrentLiabilities 10.39M 8.08M 4.13M 673.23K 346.83K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 8.44M 8.13M 8.99M 10.4M 22.04M
totalNonCurrentLiabilities 8.44M 8.13M 8.99M 9.45M 22.04M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 18.83M 16.22M 13.12M 10.12M 22.39M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 6.3M 17.39M 17.7M 236.39M 234.6M
retainedEarnings -18.74M -16.12M -12.86M -8.54M -20.56M
additionalPaidInCapital - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -2.34M -2.7M 2.47M 13.81M 11.64M
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 523.36K 2.37M 421.38K 612.94K -487.51K
accountsReceivables -3690 6231 -23527 - -
inventory - - - - -
accountsPayables - 346K -47769 150.32K -
otherWorkingCapital 527.05K 2.02M 492.68K 462.62K -487.51K
otherNonCashItems 20530 -1.44M -5.46M -15.97M -12.28M
netCashProvidedByOperatingActivities -1.8M -1.77M -2.56M -1.55M -1.13M
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -234.6M
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 2.64M 9.63M 223.9M 619.14K -
netCashProvidedByInvestingActivities 2.64M 9.63M 223.9M 619.14K -234.6M
netDebtIssuance 1.46M 1.34M 825K 175K -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance 1.46M 1.34M 825K 175K -
netStockIssuance -2.6M -9.51M -222.48M -8082 236.72M
netCommonStockIssuance -2.6M -9.51M -222.48M -8082 236.72M
commonStockIssuance - - - -8082 236.72M
commonStockRepurchased -2.6M -9.51M -222.48M - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 298.85K 252.28K 184.19K -3661 -12111
netCashProvidedByFinancingActivities -840.07K -7.93M -221.48M 163.26K 236.71M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 434.51K 253.3K 308.84K 402.68K 364.42K 320.52K 318.83K 395.46K 1.05M 765.74K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 434.51K 253.3K 308.84K 402.68K 364.42K 320.52K 318.83K 395.46K 1.05M 765.74K
otherExpenses -147.17K 600.8K 51772 - 46800 -292.26K - 590.15K 151.81K -195.1K
operatingExpenses 287.34K 854.1K 360.61K 402.68K 411.22K 28253 318.83K 985.61K 1.2M 570.64K
costAndExpenses 287.34K 854.1K 360.61K 402.68K 411.22K 28253 318.83K 985.61K 1.2M 570.64K
netInterestIncome -39980 -29050 5775 12330 14411 45737 89749 122.68K 220.05K 227.4K
interestIncome 55349 60233 64670 72505 90510 99418 110.63K 139.67K 230.86K 235.67K
interestExpense 95329 89283 58895 60175 76099 53681 20879 16990 10805 8266
depreciationAndAmortization - - - - - - - - 1.05M -
ebitda -287.34K -26710 -360.61K -574.29K -1.07M -502.33K -653.74K -141K -166.81K 370.02K
ebit -287.34K -346.9K -360.61K -574.29K -1.07M -502.33K -653.74K -141K -1.21M 2825
nonOperatingIncomeExcludingInterest - - - 171.61K 656.18K 181.81K 334.91K -442K 156.01K -769K
operatingIncome -287.34K -346.9K -360.61K -402.68K -411.22K -320.52K -318.83K -583K -1.05M -766K
totalOtherIncomeExpensesNet -985.73K 673.15K -13725 -231.78K -732.28K -235.49K -355.78K 425.16K -167K 760.3K
incomeBeforeTax -1.27M -180.95K -374.33K -634.47K -1.14M -556.01K -674.62K -158K -1.22M -5441
incomeTaxExpense 658 - 6310 58 - 20927 17218 11256 41875 -83860
netIncomeFromContinuingOperations -1.27M -180.95K -380.64K -634.52K -1.14M -577K -691.84K -169K -1.26M 445.62K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.27M -181.44K -380.64K -634.52K -1.14M -577K -692K -169K -1.26M 50643
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.27M -181.44K -380.64K -634.52K -1.14M -577K -692K -169K -1.26M 50643
eps -0.2 -0.03 -0.06 -0.1 -0.18 -0.09 -0.11 -0.03 -0.17 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 240.9K 18708 1907 16825 13654 18458 86320 139.65K 96892 74974
shortTermInvestments - - - - - - - 99620 109.98K 108.61K
cashAndShortTermInvestments 240.9K 18708 1907 16825 13654 18458 86320 239.27K 206.87K 183.58K
netReceivables 32985 20986 20985 27296 17296 17296 13223 10441 - 23527
accountsReceivables - - - 27296 17296 17296 13223 10441 - 23527
otherReceivables 32985 20986 20985 - - - - - - -
inventory - - - - - - - - - -
prepaids 52597 57130 30111 23035 23035 62894 64331 150.18K 146.1K 153.5K
otherCurrentAssets 101.88K 101.02K 100.33K 99567 102.28K 101.51K 100.63K - - -
totalCurrentAssets 428.36K 197.85K 153.33K 166.72K 156.27K 200.16K 264.51K 399.89K 352.97K 360.61K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 6.25M 6.2M 6.15M 6.1M 8.63M 8.54M 8.49M 8.42M 17.82M 17.59M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 6.25M 6.2M 6.15M 6.1M 8.63M 8.54M 8.49M 8.42M 17.82M 17.59M
otherAssets - - - - - - - - - -
totalAssets 6.68M 6.39M 6.3M 6.26M 8.79M 8.75M 8.76M 8.82M 18.17M 17.95M
totalPayables 4.47M 4.32M 4.62M 4.34M 3.99M 3.67M 3.45M 3.33M 18348 2.79M
accountPayables 854.79K 615.1K 1.04M 867K 676.54K 473.37K 376.74K 350.98K 352.95K 127.37K
otherPayables 3.61M 3.7M 3.58M 3.47M 3.31M 3.19M 3.08M 2.98M -334.6K 2.66M
accruedExpenses 2.37M 2.27M 2.42M 2.4M 2.39M 2.08M 1.78M 1.43M 1.07M 340.79K
shortTermDebt 4.18M 3.8M 2.89M 2.79M 2.55M 2.34M 2.14M 1.74M 1.18M 1M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 2.35M 2.35M 2.35M 2.36M 2.32M 2.32M 2.32M 15200 18348 2.22M
deferredRevenue - - - - - - - - -334.6K -
otherCurrentLiabilities - - - - - - - 3.32M 3.45M -
totalCurrentLiabilities 11.01M 10.39M 9.93M 9.52M 8.92M 8.08M 7.37M 6.5M 5.37M 4.13M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 9.39M 8.44M 8.64M 8.62M 8.48M 8.13M 8.28M 8.52M 9.22M 8.99M
totalNonCurrentLiabilities 9.39M 8.44M 8.64M 8.62M 8.48M 8.13M 8.28M 8.52M 9.22M 8.99M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 20.39M 18.83M 18.56M 18.14M 17.4M 16.22M 15.65M 15.02M 14.6M 13.12M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.35M 6.3M 6.25M 6.18M 8.74M 8.65M 17.35M 8.5M 17.91M 17.7M
retainedEarnings -20.07M -18.74M -18.51M -18.06M -17.35M -16.12M -15.49M -14.7M -14.34M -12.86M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.27M -180.46K -381.13K -634.52K -1.14M -576.94K -691.84K -169.19K -1.26M 50643
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 146.01K -543.13K 221.82K 251.86K 592.81K 446.01K -1.44M 388.38K 1.05M -113.27K
accountsReceivables -11999 -10000 10000 -10000 - -4073 5262 -5262 18348 -
inventory - - - - - - - - - -
accountsPayables 239.69K -422.04K 159.04K 201.56K 203.17K 96633 10561 13227 225.58K -
otherWorkingCapital -81682 -543.13K 221.82K 60300 389.64K 353.45K -1.46M 380.42K 808.55K -113.27K
otherNonCashItems 890.41K -255.39K -44675 62051 258.05K -252.57K 1.58M -839K -1485 -546.94K
netCashProvidedByOperatingActivities -237.3K -978.98K -203.99K -320.61K -292.14K -383.5K -552.95K -619.81K -208.89K -609.57K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - 319 9721 -9721 - 775.76K
salesMaturitiesOfInvestments - 808 -553 298 255 - - - - 19890
otherInvestingActivities - 11115 10134 2.61M - 46680 24021 9.56M - -533.79K
netCashProvidedByInvestingActivities - 11923 9581 2.61M 255 46999 33742 9.55M - 261.86K
netDebtIssuance 375K 685K 104K 240K 215K 200K 400K 560K 175K 290K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 375K 685K 104K 240K 215K 200K 400K 560K 175K 290K
netStockIssuance - - - -2.6M - 9.51M - -9.51M - 53266
netCommonStockIssuance - - - -2.6M - 9.51M - -9.51M - -
commonStockIssuance - - - - - - - - - 53266
commonStockRepurchased - - - -2.6M - - 9.51M -9.51M - 222.48M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 84502 298.85K 75490 73429 72078 -9.44M 65878 61966 55805 53266
netCashProvidedByFinancingActivities 459.5K 983.86K 179.49K -2.29M 287.08K 268.64K 465.88K -8.89M 230.8K 343.27K