NASDAQ : AFDVX

Applied Finance Explorer fund Investor Class — Financials

$27.4 USD

$0.24 (0.88%)

Volume
0
Average Volume
0
Market Capitalization
$1.05B
P/E Ratio
94.48
Dividend Yield
2.44%
Price Target
Year High
$27.43
Year Low
$21.51
Day High
Day Low
Payout Ratio
$1.19
Current Ratio
$113.62
AFDVX Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 32.08M 19.96M 21.07M 19.14M 16.27M 4.99M 18.05M 5.17M 18.24M 14.85M
costOfRevenue - - - - - - - - - -
grossProfit 32.08M 19.96M 21.07M 19.14M 16.27M 4.99M 18.05M 5.17M 18.24M 14.85M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 10.1M 10.02M 8.16M 7.89M 8.4M 8.97M 12M 13.28M 14.67M 9.03M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 10.1M 10.02M 8.16M 7.89M 8.4M 8.97M 12M 13.28M 14.67M 9.03M
otherExpenses - - - - - - - - - -
operatingExpenses 12.36M 10.09M 10.46M 11.17M 10.06M 8.94M 13.35M 15.59M 17.79M 11.53M
costAndExpenses 12.36M 10.09M 10.46M 11.17M 10.06M 8.94M 13.35M 15.59M 17.79M 11.53M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 167.9K - - - - 3.95M - 10.43M - -
ebitda -4.74M - - - - -3.53M - -3.52M - -
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 19.72M 9.87M 12.27M 7.97M 6.21M -3.95M 4.71M -10.43M 450.48K 3.31M
totalOtherIncomeExpensesNet -4.74M -4.74M -1.66M - - - - - - -
incomeBeforeTax 14.98M 5.13M 10.61M 7.97M 6.21M -3.95M 4.71M -10.43M 450.48K 3.31M
incomeTaxExpense 5723 11088 77894 -476.25K 43523 1.52M -4.76M 10.4M - -
netIncomeFromContinuingOperations 14.97M 5.12M 7.41M 8.43M 2.66M -9M 1.18M -13.95M -3.07M 426.49K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 14.97M 5.12M 7.41M 8.43M 2.66M -9M 1.18M -13.95M -3.07M 426.49K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 14.97M 5.12M 7.41M 8.43M 2.66M -9M 1.18M -13.95M -3.07M 426.49K
eps 0.29 0.11 0.3 0.34 0.11 -0.38 0.06 -0.95 -0.21 0.03
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 51.25M 43.86M 14.75M 11.38M 10.94M 7.88M 34.35M 27.53M 26.14M 32.27M
shortTermInvestments - - - - - - 5.35M 8.05M 2.56M 60.84M
cashAndShortTermInvestments 51.25M 43.86M 14.75M 11.38M 10.94M 7.88M 39.7M 35.59M 28.7M 93.11M
netReceivables 1.38B 1.07B 1B 547.35M 635.26M 555.17M 1.25B 1.36B 1.86B 2.38B
accountsReceivables - - - - - - - - - -
otherReceivables 1.38B 1.07B 1B 547.35M 635.26M 555.17M 1.25B 1.36B 1.86B 2.38B
inventory - - - - - - -5.35M -8.05M -2.56M -60.84M
prepaids - - - - - - - - - -
otherCurrentAssets 8.86M 9.31M 29.91M 60.02M 7.41M 111.16M 32.94M 32.79M 31.9M 138.86M
totalCurrentAssets 1.44B 1.13B 1.05B 618.74M 653.61M 674.22M 1.32B 1.42B 1.92B 2.55B
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 691.97K 795.66K 552K 919.68K 2.7M 4M 2.96M 3.44M 4.27M -
goodwillAndIntangibleAssets 691.97K 795.66K 552K 919.68K 2.7M 4M 2.96M 3.44M 4.27M -
longTermInvestments - - - - - - 1.29B 870.93M 380.55K 2.21M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.25M 2.12M 1.89M 1.83M 1.59M 1.14M 835.5K 871.4K 574.02M 367.12M
totalNonCurrentAssets 2.95M 2.91M 2.44M 2.75M 4.29M 5.13M 1.29B 875.24M 578.67M 369.33M
otherAssets - - - - - - - - - -
totalAssets 1.45B 1.13B 1.05B 621.49M 657.9M 679.35M 2.61B 2.3B 2.5B 2.92B
totalPayables 2.37M 583.99K 147.8K 338.42K 369.16K 106.19K 273.2K 197.84K 267.51K 295.03K
accountPayables 2.37M 583.99K 147.8K 338.42K 369.16K 106.19K 273.2K 197.84K 267.51K 295.03K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 1.23B 804.81M 568.43M 597.17M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10.34M 8.1M 5.77M 4.83M 3.57M 5.83M 8.11M 12.49M 7.46M 9.34M
totalCurrentLiabilities 12.71M 8.68M 5.92M 5.17M 3.94M 5.94M 1.24B 817.5M 576.16M 606.8M
longTermDebt 1.19B 876.28M 873.63M 502.62M 545.31M 523.21M 1.22B 1.34B 1.74B 2.1B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -876.28M -873.63M -502.62M -545.31M - 222.52K 203.74K -1.74B -2.1B
totalNonCurrentLiabilities 1.19B 876.28M 873.63M 502.62M 545.31M 523.21M 1.22B 1.34B 1.74B 2.1B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.21B 884.96M 879.55M 507.79M 549.26M 529.15M 2.47B 2.16B 2.32B 2.71B
treasuryStock - - - - - - - - - -
preferredStock 57.25M 57.25M 57.25M - - 37.16M 37.16M 37.16M 37.16M 37.16M
commonStock 522.49K 522.25K 249.43K 249.39K 236.88K 236.83K 221.39K 175.35K 146.41K 146.95K
retainedEarnings -131.67M -129.47M -122.06M -120.5M -119.83M -118.6M -103.02M -92.3M -48.45M -21.05M
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome 19.71M 9.86M 10.53M 8.45M 6.25M -5.47M 4.71M -10.43M 450.48K 3.31M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 6194 15980 15608 20292 8962 22912 - 35785 63275 113.64K
changeInWorkingCapital -1.2M -1.83M -1.54M 213.75K -2.24M 3.67M -3.42M 805.38K 1.42M -1.28M
accountsReceivables -2.79M -1.82M -1.96M 326.74K 88436 1.65M -1.55M -707.02K 1.2M -1.87M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.59M -9371 422.72K -112.98K -2.33M 2.02M -1.88M 1.51M 214.15K 591.92K
otherNonCashItems 6.22M 8.24M 4.84M 3.54M 3.27M 14.05M 2.96M 11.93M 131.38K 18.6M
netCashProvidedByOperatingActivities 24.74M 16.29M 13.85M 12.22M 7.28M 12.27M 4.24M 2.34M 2.06M 20.74M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - -58.22M - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -316.72M -51.83M -477.29M 87.92M -42.3M 1.08B -430.63M -219.13M 191.3M -250.91M
netCashProvidedByInvestingActivities -316.72M -51.83M -477.29M 87.92M -42.3M 1.02B -430.63M -219.13M 191.3M -250.91M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -283.56K -358.99K -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -17.8M -16.39M -12.09M -7.65M -7.17M -8.68M -15.43M -33.42M -23.4M -21.12M
commonDividendsPaid -17.8M -16.39M -12.09M -7.65M -7.17M -8.68M -15.43M -33.42M -23.4M -21.12M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 313.93M 81.02M 424.44M -39.12M -1.02M -1.01B 449.55M 251.6M -176.1M 250.5M
netCashProvidedByFinancingActivities 296.13M 64.63M 412.35M -46.77M -8.19M -1.02B 434.12M 218.18M -199.49M 229.38M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 7.78M 8.82M 7M 8.48M 4.66M 4.02M 6.12M 5.15M 6.24M 4.84M
costOfRevenue - - - - - - - - - -
grossProfit 7.78M 8.82M 7M 8.48M 4.66M 4.02M 6.12M 5.15M 6.24M 4.84M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.59M 2.28M 2.62M 2.61M 2.47M 2.58M 2.75M 2.22M 2.3M 2.31M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.59M 2.28M 2.62M 2.61M 2.47M 2.58M 2.75M 2.22M 2.3M 2.31M
otherExpenses - - - - - - - - - -
operatingExpenses 2.77M 2.44M 4.42M 2.72M 2.57M 2.62M 2.75M 2.15M 2.46M 2.46M
costAndExpenses 2.77M 2.44M 4.42M 2.72M 2.57M 2.62M 2.75M 2.15M 2.46M 2.46M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 43812 - - - - - - - - -
ebitda -1.18M - - - - - - - - -
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.01M 6.38M 2.57M 5.76M 2.1M 1.4M 3.37M 3.01M 3.77M 2.38M
totalOtherIncomeExpensesNet -1.18M -1.19M -1.19M -1.16M -1.18M -989.09K -1.19M -1.18M -1.18M -1.2M
incomeBeforeTax 3.83M 5.19M 1.39M 4.59M 911.5K 413.21K 2.18M 1.82M 2.59M 1.18M
incomeTaxExpense 4057 19803 223 10246 31728 97974 25669 51665 109.34K 7857.0
netIncomeFromContinuingOperations 3.83M 5.17M 1.39M 4.58M 879.78K 315.23K 2.16M 1.77M 2.48M 1.18M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.83M 5.17M 1.39M 4.58M 879.78K 315.23K 2.16M 1.77M 2.48M 1.18M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.83M 5.17M 1.39M 4.58M 879.78K 315.23K 2.16M 1.77M 2.48M 1.18M
eps 0.07 0.1 0.03 0.09 0.02 0.01 0.04 0.05 0.1 0.05
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 51.25M 43.41M 98.5M 98.57M 43.86M 48.49M 39.05M 45.85M 14.75M 44.08M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 51.25M 43.41M 98.5M 98.57M 43.86M 48.49M 39.05M 45.85M 14.75M 44.08M
netReceivables 1.38B 1.35B 1.02B 1.02B 1.07B 1.04B 1.07B 1.08B 1B 803.07M
accountsReceivables - - - - - - - - - -
otherReceivables 1.38B 1.35B 1.02B 1.02B 1.07B 1.04B 1.07B 1.08B 1B 803.07M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 8.86M 45.96M 7.14M 8.37M 9.31M 33.08M 20.87M 4.06M 29.91M 200.04M
totalCurrentAssets 1.44B 1.44B 1.12B 1.12B 1.13B 1.13B 1.13B 1.13B 1.05B 1.05B
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 691.97K 748.31K 746.73K 746.53K 795.66K 817.91K 780.6K 699.38K 552K 619.01K
goodwillAndIntangibleAssets 691.97K 748.31K 746.73K 746.53K 795.66K 817.91K 780.6K 699.38K 552K 619.01K
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.25M 2.39M 2.49M 2.27M 2.12M 2.2M 2.15M 1.73M 1.89M 2.21M
totalNonCurrentAssets 2.95M 3.14M 3.24M 3.01M 2.91M 3.02M 2.93M 2.43M 2.44M 2.82M
otherAssets - - - - - - - - - -
totalAssets 1.45B 1.44B 1.13B 1.13B 1.13B 1.13B 1.13B 1.13B 1.05B 1.05B
totalPayables 2.37M 371.82K 877.81K 324.71K 583.99K 372.79K 347.48K 311.98K 147.8K 2.38M
accountPayables 2.37M 371.82K 877.81K 324.71K 583.99K 372.79K 347.48K 311.98K 147.8K 2.38M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10.34M 9.85M 8.33M 8.24M 8.1M 7.45M 6.99M 6.28M 5.77M 5.52M
totalCurrentLiabilities 12.71M 10.23M 9.21M 8.57M 8.68M 7.82M 7.33M 6.59M 5.92M 7.91M
longTermDebt 1.19B 1.19B 877.66M 876.97M 876.28M 875.58M 874.88M 874.19M 873.63M 872.95M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 35480 55941 41225 -876.28M -875.58M -874.88M -874.19M -873.63M -872.95M
totalNonCurrentLiabilities 1.19B 1.19B 877.71M 877.01M 876.28M 875.58M 874.88M 874.19M 873.63M 872.95M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.21B 1.2B 886.93M 885.58M 884.96M 883.4M 882.22M 880.78M 879.55M 880.86M
treasuryStock - - - - - - - - - -
preferredStock 57.25M 57.25M 57.25M 57.25M 57.25M 57.25M 57.25M 57.25M 57.25M 57.26M
commonStock 522.49K 522.31K 522.31K 522.25K 522.25K 522.25K 522.25K 522.21K 249.43K 249.43K
retainedEarnings -131.67M -131.84M -133.36M -131.62M -129.47M -127.22M -124.4M -123.43M -122.06M -122.3M
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome 5.01M 6.36M 2.57M 5.77M 2.06M 1.5M 3.34M 2.95M 3.66M 2.37M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 2836 3358 3433 3433 4476 4638 4741 4741
changeInWorkingCapital 2.33M -3.44M 459.12K -553.38K -1.29M -790.68K -829.8K 1.08M -2.62M 1.5M
accountsReceivables 19094 -2.74M 73373 -141.18K -1.54M -669.84K -870.7K 1.26M -895.08K -270.95K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.31M -693.74K 385.75K -412.19K 252.61K -120.84K 40901 -182.04K -1.72M 1.77M
otherNonCashItems 1.88M 2.5M 1.21M 625.27K 3.77M 2.73M 1.22M 519.23K 869.15K 981.12K
netCashProvidedByOperatingActivities 9.22M 5.43M 4.25M 5.84M 4.55M 3.44M 3.74M 4.56M 1.92M 4.86M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.54M -365.14M -672.32K 51.63M -29.57M 28.87M 2.1M -53.24M -172.34M -160.95M
netCashProvidedByInvestingActivities -2.54M -365.14M -672.32K 51.63M -29.57M 28.87M 2.1M -53.24M -172.34M -160.95M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -4.84M -4.32M -4.32M -4.32M -4.32M -4.32M -4.32M -3.43M -3.43M -3.16M
commonDividendsPaid -4.84M -4.32M -4.32M -4.32M -4.32M -4.32M -4.32M -3.43M -3.43M -3.16M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 39896 313.89M - - - - - 81.02M -19036 6.56M
netCashProvidedByFinancingActivities -4.81M 309.58M -4.32M -4.32M -4.32M -4.32M -4.32M 77.59M -3.45M 3.39M