OTC : AFYG
$0 (0.0%)
| date | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|
| revenue | - | - | - |
| costOfRevenue | - | - | - |
| grossProfit | - | - | - |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | 1.21M | 45586 | 4505 |
| sellingAndMarketingExpenses | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.21M | 45586 | 4505 |
| otherExpenses | - | - | - |
| operatingExpenses | 1.21M | 45586 | 4505 |
| costAndExpenses | 1.21M | 45586 | 4505 |
| netInterestIncome | - | - | - |
| interestIncome | - | - | - |
| interestExpense | - | - | - |
| depreciationAndAmortization | - | - | - |
| ebitda | -1.21M | -45586 | -4505 |
| ebit | -1.21M | -45586 | -4505 |
| nonOperatingIncomeExcludingInterest | - | - | - |
| operatingIncome | 1.21M | -45586 | -4505 |
| totalOtherIncomeExpensesNet | 12594 | - | 4505 |
| incomeBeforeTax | -1.2M | - | - |
| incomeTaxExpense | 2.42M | 45586 | 4505 |
| netIncomeFromContinuingOperations | -1.2M | -45586 | -4505 |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | -1.2M | -45586 | -4505 |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | -1.2M | -45586 | -4505 |
| eps | -0.02 | -0.0 | -0.0 |
| date | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|
| cashAndCashEquivalents | 28444 | - | 35000 |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | 28444 | - | 35000 |
| netReceivables | 236K | - | - |
| accountsReceivables | - | - | - |
| otherReceivables | 236K | - | - |
| inventory | - | - | - |
| prepaids | - | - | 4000 |
| otherCurrentAssets | - | - | - |
| totalCurrentAssets | 264.44K | - | 39000 |
| propertyPlantEquipmentNet | - | - | - |
| goodwill | - | - | - |
| intangibleAssets | - | - | - |
| goodwillAndIntangibleAssets | - | - | - |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | - | - | - |
| totalNonCurrentAssets | - | - | - |
| otherAssets | - | - | - |
| totalAssets | 264.44K | - | 39000 |
| totalPayables | 1590 | - | - |
| accountPayables | - | - | - |
| otherPayables | 1590 | - | - |
| accruedExpenses | 21489 | 7091 | 505 |
| shortTermDebt | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | - | - | - |
| otherCurrentLiabilities | - | - | - |
| totalCurrentLiabilities | 23079 | 7091 | 505 |
| longTermDebt | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | - | - | - |
| totalNonCurrentLiabilities | - | - | - |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | 23079 | 7091 | 505 |
| treasuryStock | - | - | - |
| preferredStock | - | - | - |
| commonStock | 65261 | 2150 | 2150 |
| retainedEarnings | -1.25M | -50091 | -4505 |
| additionalPaidInCapital | 1.43M | 40850 | 40850 |
| date | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|
| netIncome | -1.2M | -45586 | -4505 |
| depreciationAndAmortization | - | - | - |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | 1.14M | - | - |
| changeInWorkingCapital | 15988 | 10586 | -3495 |
| accountsReceivables | - | - | - |
| inventory | - | - | - |
| accountsPayables | - | - | - |
| otherWorkingCapital | - | - | - |
| otherNonCashItems | - | - | - |
| netCashProvidedByOperatingActivities | -39882 | -35000 | -8000 |
| investmentsInPropertyPlantAndEquipment | - | - | - |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | - |
| salesMaturitiesOfInvestments | - | - | - |
| otherInvestingActivities | -236K | - | - |
| netCashProvidedByInvestingActivities | -236K | - | - |
| netDebtIssuance | - | - | - |
| longTermNetDebtIssuance | - | - | - |
| shortTermNetDebtIssuance | - | - | - |
| netStockIssuance | 304.33K | - | 43000 |
| netCommonStockIssuance | 304.33K | - | 43000 |
| commonStockIssuance | 304.33K | - | 43000 |
| commonStockRepurchased | - | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | - | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | - | - | - |
| netCashProvidedByFinancingActivities | 304.33K | - | 43000 |
| date | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 481.44K | 2.54M | 1.21M | 2000 | 1500 | 2000 | 5091 | 2000 | 2000 | 36495 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 481.44K | 2.54M | 1.21M | 2000 | 1500 | 2000 | 5091 | 2000 | 2000 | 36495 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 481.44K | 2.54M | 1.21M | 2000 | 1500 | 2000 | 5091 | 2000 | 2000 | 36495 |
| costAndExpenses | 481.44K | 2.54M | 1.21M | 2000 | 1500 | 2000 | 5091 | 2000 | 2000 | 36495 |
| netInterestIncome | 4 | - | - | - | - | - | - | - | - | - |
| interestIncome | 4 | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| ebitda | -481.44K | -2.54M | -1.21M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| ebit | -481.44K | -2.54M | -1.21M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | 481.44K | 2.54M | -1.21M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| totalOtherIncomeExpensesNet | 481.44K | 7 | 1.21M | 2000 | 1500 | - | 5091 | 2000 | 2000 | 36495 |
| incomeBeforeTax | - | -2.54M | - | - | - | - | - | - | - | - |
| incomeTaxExpense | 962.88K | - | 1.19M | 2000 | 1500 | 2000 | 5091 | 2000 | 2000 | 36495 |
| netIncomeFromContinuingOperations | -481.44K | -2.54M | -1.19M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -481.44K | -2.54M | -1.19M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -481.44K | -2.54M | -1.19M | -2000 | -1500 | -2000 | -5091 | -2000 | -2000 | -36495 |
| eps | -0.01 | -0.04 | -0.02 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| date | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 20479 | 87181 | 28444 | - | - | - | - | - | - |
| shortTermInvestments | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 20479 | 87181 | 28444 | - | - | - | - | - | - |
| netReceivables | - | 382K | 236K | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | 382K | 236K | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - |
| prepaids | 2565 | - | - | - | - | - | - | - | 2000 |
| otherCurrentAssets | - | 2500 | - | - | - | - | - | - | - |
| totalCurrentAssets | 23044 | 471.68K | 264.44K | - | - | - | - | - | 2000 |
| propertyPlantEquipmentNet | 12.71M | 1350 | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 2500 | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 12.71M | 1350 | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - |
| totalAssets | 12.73M | 473.03K | 264.44K | - | - | - | - | - | 2000 |
| totalPayables | 47293 | 13079 | 1590 | 10591 | - | - | - | - | - |
| accountPayables | 47293 | - | - | 10591 | - | - | - | - | - |
| otherPayables | - | 13079 | 1590 | - | - | - | - | - | - |
| accruedExpenses | 56077 | 6052 | 21489 | 2000 | 10591 | - | 7091 | - | - |
| shortTermDebt | 44313 | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - | 9091 | - | 2000 | - |
| totalCurrentLiabilities | 147.68K | 19131 | 23079 | 12591 | 10591 | 9091 | 7091 | 2000 | - |
| longTermDebt | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 147.68K | 19131 | 23079 | 12591 | 10591 | 9091 | 7091 | 2000 | - |
| treasuryStock | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - |
| commonStock | 51231 | 65546 | 65261 | 2150 | 2150 | 2150 | 2150 | 2150 | 2150 |
| retainedEarnings | -4.22M | -3.79M | -1.25M | -55591 | -53591 | -52091 | -50091 | -45000 | -41000 |
| additionalPaidInCapital | 16.53M | 4.18M | 1.43M | 40850 | 40850 | 40850 | 40850 | 40850 | 40850 |
| date | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -428.38K | -2.54M | -1.19M | -2000 | -1500 | -2000 | -4586 | -2000 | -2505 | -36495 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | 327.42K | 2.46M | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | 81674 | -6448 | 10488 | 2000 | 1500 | 2000 | 4586 | 2000 | 2505 | 1495 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | 12608 | - | 1.14M | - | - | - | - | - | - | - |
| netCashProvidedByOperatingActivities | -6673 | -94184 | -39882 | - | - | - | - | - | - | -35000 |
| investmentsInPropertyPlantAndEquipment | -1111 | -1350 | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -333.92K | -146K | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | -335.03K | -147.35K | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 12500 | 300.27K | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | 12500 | 300.27K | - | - | - | - | - | - | - | - |
| commonStockIssuance | 12500 | 300.27K | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 37190 | - | 304.33K | - | - | - | - | - | - | - |
| netCashProvidedByFinancingActivities | 49690 | 300.27K | 304.33K | - | - | - | - | - | - | - |