OTC : AHII

American Heritage International Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1
Average Volume
51
Market Capitalization
$100
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AHII Financial Statements
date 2025-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
revenue - 15 - - -
costOfRevenue - 2 - - -
grossProfit - 0.01 - - -
researchAndDevelopmentExpenses - - - 2252 -
generalAndAdministrativeExpenses - 102.71 - - -
sellingAndMarketingExpenses - 11.35 - - -
sellingGeneralAndAdministrativeExpenses 156.08K 123.8 - 28821 12230
otherExpenses - - - - -
operatingExpenses 156.08K 123.8 - 31073 12230
costAndExpenses 156.08K 123.8 - 31073 -12230
netInterestIncome -1751 - -2141 - -
interestIncome - - - - -
interestExpense 1751 - 2141 - -
depreciationAndAmortization - 2.54 572 - -
ebitda -156.08K -136.88K 572 -31073 -12230
ebit -156.08K -139.71K - -31073 -12230
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome -156.08K -123.78 - -31073 -12230
totalOtherIncomeExpensesNet -1751 - - - -
incomeBeforeTax -157.83K -139.71K - -31073 -12230
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -157.83K -139.71 -99730 -31073 -12230
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -157.83K -168.76K -99730 -31073 -12230
netIncomeDeductions - - - - -
bottomLineNetIncome -157.83K -168.76K -99730 -31073 -12230
eps -0.16 -0.11 -68.54 -0.02 -0.02
date 2013-12-31 2012-12-31
cashAndCashEquivalents 15.75 2.1
shortTermInvestments - -
cashAndShortTermInvestments 15.75 2.1
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory 33.22 -
prepaids - -
otherCurrentAssets - -
totalCurrentAssets 48.97 2.1
propertyPlantEquipmentNet - 3.43
goodwill - -
intangibleAssets 27.96 -
goodwillAndIntangibleAssets 27.96 -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets -27.96 -3.43
totalNonCurrentAssets 27.96 3.43
otherAssets - -
totalAssets 76.92 5.53
totalPayables 19307 25462
accountPayables 19307 2262
otherPayables - 23200
accruedExpenses 30 -
shortTermDebt - 4000
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 103.93K -
totalCurrentLiabilities 123.27 29.46
longTermDebt - 50
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -
totalNonCurrentLiabilities - 50
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 123.27 79.46
treasuryStock - -
preferredStock 25 -
commonStock 99 145.5
retainedEarnings -311.79 -143.03
additionalPaidInCapital 141.45K -3650
date 2013-12-31 2012-12-31
netIncome -168.76 -99.73
depreciationAndAmortization 2.54 -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital -33.22 -
accountsReceivables - -
inventory -33.22 -
accountsPayables - -
otherWorkingCapital - -
otherNonCashItems 78.91 15.36
netCashProvidedByOperatingActivities -120.53 -84.37
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -5.5 -
netCashProvidedByInvestingActivities -5.5 -
netDebtIssuance - 50000
longTermNetDebtIssuance - 50000
shortTermNetDebtIssuance 28750 -
netStockIssuance - -
netCommonStockIssuance 15000 -
commonStockIssuance 15000 -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 139.68K -49915.4
netCashProvidedByFinancingActivities 139.68 84.6
date 2026-03-31 2025-12-31 2025-09-30 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31
revenue - - - 42.6 51.52 38.56 0.02 - - -
costOfRevenue - - - 38.53 38 18.53 2 - - -
grossProfit - - - 4.07 13.52 20.03 13 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 91.7 107.7 90.89 55.91 30.09 - -
sellingAndMarketingExpenses - - - 9.68 6.35 29.36 11.35 7.15 - -
sellingGeneralAndAdministrativeExpenses 5851 5376 48346 103.43 120.57 130.04 69.84 37.24 - -
otherExpenses - - - - - - - - - -
operatingExpenses 5851 5376 48346 103.43 120.57 130.04 69.84 41.83 - -
costAndExpenses 5851 5376 48346 141.96 158.57 148.58 69.84 41.83 - -
netInterestIncome -4739 -203 -1548 2 - - - - -723 -715
interestIncome - - - 2 - - - - - -
interestExpense 4739 203 1548 - - - - - 723 715
depreciationAndAmortization - - - 2.54 2.54 2.54 0.64 - - -
ebitda -5851 -5376 -48346 -106.59K -118.45K -157.38K -75015 -41832 142 143
ebit -5851 -5376 -48346 -109.14K -120.99K -159.92K -77557 -41832 - -
nonOperatingIncomeExcludingInterest - - - 2.54 -2.54 -2.54 - 41794 - -
operatingIncome -5851 -5376 -48346 -99.36 -120.99K -112.56 -77557 -37.24 - -
totalOtherIncomeExpensesNet -4739 -203 -1547 2 -13.95 -99.91 -7.73 -4.59 - -
incomeBeforeTax -10590 -5579 -49893 -109.13K -120.99K -209.92K -77.56 -41832 - -
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -10590 -5579 -49893 -109.13 -120.99 -209.92 -77.56 -41832 -21677 -23696
netIncomeFromDiscontinuedOperations - - - - - - - -4000 - -
otherAdjustmentsToNetIncome - - - -109.02K -120.87K - - - - -
netIncome -10590 -5579 -49893 -109.13K -120.99K -209.92K -77557 -45832 - -
netIncomeDeductions - - - -109.02K -120.87K - - - - -
bottomLineNetIncome -10590 -5579 -49893 -109.13 -120.99 -209.92 -77.56 -45832 -21677 -23696
eps -0.01 -0.01 -0.05 -0.11 -0.12 -0.21 -0.08 -0.03 -14.9 -16.29
date 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
cashAndCashEquivalents 91.58 95.04 140.39 15.75 12.9 0.23 3.34 2.1
shortTermInvestments 18.52 18.52 - - - - - -
cashAndShortTermInvestments 110.1 113.56 140.39 15.75 12.9 0.23 3.34 2.1
netReceivables 31.14 29.9 30.46 - - - - -
accountsReceivables 31.14 29.9 30.46 - - - - -
otherReceivables - - - - - - - -
inventory 29.77 72.53 114.34 33.22 - - - -
prepaids 15 22.5 30000 - 20000 - - -
otherCurrentAssets - 0.0 -29970 - - - - -
totalCurrentAssets 186.01 238.49 315.19 48.97 32.9 0.23 3.34 2.1
propertyPlantEquipmentNet - - - - - 3.14 3.29 3.43
goodwill - - - - - - - -
intangibleAssets 20.33 22.88 25.42 27.96 30.5 - - -
goodwillAndIntangibleAssets 20.33 22.88 25.42 27.96 30.5 - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -20.33 -22.88 -25.42 -27.96 -30.5 -3.14 -3.29 -3.43
totalNonCurrentAssets 20.33 22.88 25.42 27.96 30.5 3.14 3.29 3.43
otherAssets 0.0 - 0.0 - -0.0 - - -
totalAssets 206.34 261.37 340.61 76.92 63.4 3.37 6.63 5.53
totalPayables 58.3 33.75 23.36 19.31 67936 50780 38056 25462
accountPayables 58300 33752 23355 19307 10536 3580 2856 2262
otherPayables -58241.7 -33718.25 -23331.65 -19287.69 57400 47200 35200 23200
accruedExpenses - 90 60 30 - - - -
shortTermDebt - - - - 8000 - 4000 4000
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 192.42K 138.25K 96545 123.22K - 54000 - -
totalCurrentLiabilities 192.48 138.38 96.63 123.27 75.94 104.78 42.06 29.46
longTermDebt - - - - - - 50 50
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - 50 50
otherLiabilities - - - - - - -0.0 -
capitalLeaseObligations - - - - - - - -
totalLiabilities 192.48 138.38 96.63 123.27 75.94 104.78 92.06 79.46
treasuryStock - - - - - - - -
preferredStock 0.02 0.02 0.02 25 25 - - -
commonStock 99.87 99.87 99.09 99 99 145.5 145.5 145.5
retainedEarnings -751.84 -642.71 -521.72 -311.79 -234.24 -188.41 -166.73 -143.03
additionalPaidInCapital 665.82 665.82 666.6 141.45 97698 -58500 -64200 -76400
date 2026-03-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
netIncome -10590 -109.13 -120.99 -209.92 -77.56 -45.83 -21.68 -23.7 -21.34
depreciationAndAmortization - 2.54 2.54 2.54 2.54 - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -42 41.52 42.37 -111.58 -33.22 - - - -
accountsReceivables - -1.24 0.56 -30.46 - - - - -
inventory - 42.76 41.81 -81.12 -33.22 - - - -
accountsPayables -42 - - - - - - - -
otherWorkingCapital - - - - - - - - -
otherNonCashItems - 62.05 -0.62 34.05 58.77 -5.46 12.87 12.74 9.78
netCashProvidedByOperatingActivities -10632 -3.02 -76.7 -284.92 -49.46 -51.3 -8.81 -10.96 -11.55
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - -5.5 - - -
netCashProvidedByInvestingActivities - - - - - -5.5 - - -
netDebtIssuance 10272 - - - - 12192 - - 25600
longTermNetDebtIssuance - - - - - 12192 - - 25600
shortTermNetDebtIssuance 10272 - - - 16558 - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - 30000 470.25K - - - - -
commonStockIssuance - - 30000 470.25K - - - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - -0.44 31349 409.56 52.31 -12122.54 5.7 12.2 -24600
netCashProvidedByFinancingActivities 10272 -0.44 31.35 409.56 52.31 69.46 5.7 12.2 -