OTC : AIKO

Alternative Investment Corporation

$0.9833 USD

$0 (0.0%)

Volume
100
Average Volume
13
Market Capitalization
$383.29K
P/E Ratio
-3277.67
Dividend Yield
0.00%
Price Target
Year High
$2.48
Year Low
$0.98
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AIKO Financial Statements
date 2024-09-30 2023-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 343.19K 432.75K 190.35K 238.37K 69270 - 95119
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1000 1000 188.71K 343.19K 432.75K 190.35K 238.37K 69270 99092 95119
otherExpenses - - - - - - - - - -
operatingExpenses 1000 1000 188.71K 343.19K 432.75K 190.35K 238.37K 69270 99092 95119
costAndExpenses 1000 1000 188.71K 343.19K 432.75K 190.35K 238.37K 69270 99092 95119
netInterestIncome - - - -32288 -4511 1460 5098 -7783 - -
interestIncome - - - 11557 15539 18615 17052 4450 - -
interestExpense - - - 43845 20050 17155 11954 12233 3325 -
depreciationAndAmortization - 167.9K 206.3K 343.19K 432.75K 190.35K 238.37K 69270 99092 95119
ebitda -1000 166.9K 17297 -332K -20015 -420K 5098 -7783 -3325 -
ebit -1000 -1000 -189K -332K -433K -593K -221K -64820 -99092 -95119
nonOperatingIncomeExcludingInterest - - - -11557 -35 402.58K -17052 -4450 - -
operatingIncome -1000 -1000 -189K -343K -433K -190K -238K -69270 -99092 -95119
totalOtherIncomeExpensesNet - - -41102 -32288 -20015 -420K 5098 -7783 -3325 -
incomeBeforeTax -1000 -1000 -230K -375K -453K -610K -233K -77053 -102.42K -95119
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1000 -1000 -230K -375K -453K -610K -233K -77053 -102.42K -95119
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1000 -1000 -230K -375K -453K -610K -233K -77053 -102.42K -95119
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1000 -1000 -230K -375K -453K -610K -233K -77053 -102.42K -95119
eps -0.0 -0.0 -0.53 -0.87 -2.07 -3.53 -1.35 -0.48 -0.63 -0.59
date 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30
cashAndCashEquivalents 3218 5620 10396 47428 124.53K - - - - -
shortTermInvestments - - 100000 200K - - - - - -
cashAndShortTermInvestments 3218 5620 110.4K 247.43K 124.53K - - - - -
netReceivables 366 366 84217 66156 4450 - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 366 366 61 66156 4450 - - - - -
inventory -0.37 - 6 10 -4450 - - - - -
prepaids - 654 406 - - - - - - -
otherCurrentAssets - - - - 4450 - - - - -
totalCurrentAssets 3584 6640 195.02K 313.58K 128.98K - - - - -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 340K 200K 7173 7173 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 340K 200K 7173 7173 - - -
otherAssets - - - - - - - - - -
totalAssets 3584 6640 195.02K 653.58K 328.98K 7173 7173 - - -
totalPayables 175.34K 195.67K 49037 59157 359.77K 347.04K 267.91K 153.04K 57541 19283
accountPayables 175.34K 195.67K 49037 59157 47795 35072 36029 20737 379 -
otherPayables - - - - 311.97K 311.97K 231.88K 132.31K 57162 19283
accruedExpenses 114.58K 31215 17155 - 3465 1247 - 19750 12000 2500
shortTermDebt 560.93K 393.97K 456.97K 312.49K 34882 17049 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - -2 -312.49K - - -231.88K - - -
otherCurrentLiabilities - - - - - - - - - -2680
totalCurrentLiabilities 850.86K 620.86K 523.16K 371.65K 398.12K 365.34K 267.91K 172.8K 69541 19103
longTermDebt 137.39K - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 137.39K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 988.25K 620.86K 523.16K 371.65K 398.12K 365.34K 267.91K 172.8K 69541 19103
treasuryStock -80 -80 -80 -80 -80 - - - - -
preferredStock - - - - 0.0 - - - - -
commonStock 432 432 173 8649 8649 323.2K 322.8K 322.8K 15228 15228
retainedEarnings -2.2M -1.83M -1.38M -765.22K -531.94K -454.89K -352.47K -699.6K -154.1K -103.66K
additionalPaidInCapital 1.22M 1.21M 472.09K 472.09K 454.24K 81550 -238.24K -238.24K 69332 69332
date 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30
netIncome -229.81K -375.48K -452.76K -610.08K -233.27K -77053 -102.42K -95119 -103.25K -47758
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 55250 - - - - - - -
changeInWorkingCapital 145.84K 68730 260.24K 310.8K -343 8273 35072 35991 40487 12379
accountsReceivables 366 -2000 7330 -18676 -11706 -4450 - - - -
inventory - 2000 - - - - - - - -
accountsPayables - -20327 221.63K -10120 -10137 12723 35072 35991 20737 379
otherWorkingCapital 145.48K 89057 38604 320.92K 9794 -4450 - - 19750 12000
otherNonCashItems - 2000 15504 128.77K 8061 12233 3325 -35991 40.49 -
netCashProvidedByOperatingActivities -83971 -306.75K -121.78K -170.52K -225.56K -56547 -64020 -59128 -62767 -35379
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - -340K - - - - -
purchasesOfInvestments - - - - - -200K - - - -
salesMaturitiesOfInvestments - - 100000 - - - - - - -
otherInvestingActivities - - 100 -11000 -50000 -200 - - - -
netCashProvidedByInvestingActivities - - 100000 -11000 -390K -200K - - - -
netDebtIssuance - 166.96K 17000 144.48K -36522 17078 64020 59128 - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 166.96K 17000 144.48K -36522 17078 64020 59128 - -
netStockIssuance - - - - 574.98K 364K - - - -
netCommonStockIssuance - - - - 574.98K 364K - - - -
commonStockIssuance - - - - 574.98K 364K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 82702 137.38K - - - - - - 62767 35379
netCashProvidedByFinancingActivities 82702 304.35K 17000 144.48K 538.45K 381.08K 64020 59128 62767 35379
date 2024-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 54252 63048 71409 129.43K 83165 72142 58449 86403 194.72K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1000 54252 63048 71409 129.43K 83165 72142 58449 86403 194.72K
otherExpenses - - - - -4 - - - - -
operatingExpenses 1000 54252 63048 71409 129.43K 83165 72142 58449 86403 194.72K
costAndExpenses 1000 54252 63048 71409 129.43K 83165 72142 58449 86403 194.72K
netInterestIncome - -15273 -12070 -13760 -8003 -16369 -5718 -2198 -1740 -1642
interestIncome - - - - 2718 3887 1973 2979 2897 2889
interestExpense - 15273 12070 13760 10721 20256 7691 5177 4637 4531
depreciationAndAmortization - 54252 63048 71409 129.43K 83165 72142 58449 2897 -
ebitda -1000 - - - -126.72K -79278 -70169 -55470 -83506 -207K
ebit -1000 -54252 -63048 -71409 -126.72K -79278 -70169 -55470 -83506 -207K
nonOperatingIncomeExcludingInterest - - - - -2718 -3887 -1973 -2979 -2897 12615
operatingIncome -1000 -54252 -63048 -71409 -129.43K -83165 -72142 -58449 -86403 -195K
totalOtherIncomeExpensesNet - -15273 -12070 -13760 -8003 -16369 -5718 -2198 -1740 -17146
incomeBeforeTax -1000 -69525 -75118 -85169 -137.44K -99534 -77860 -60647 -88143 -212K
incomeTaxExpense - - - - - - - - - 1642
netIncomeFromContinuingOperations -1000 -69525 -75118 -85169 -137.44K -99534 -77860 -60647 -88143 -212K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1000 -84798 -87188 -98929 -137.44K -99534 -77860 -60647 -88143 -212K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1000 -69525 -75118 -85169 -137.44K -99534 -77860 -60647 -88143 -212K
eps -0.0 -0.2 -0.2 -0.23 -0.34 -0.23 -0.18 -0.14 -0.45 -1.23
date 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
cashAndCashEquivalents 1949 146 864 3218 - 257 1045 5620 6229 47818
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1949 146 864 3218 - 257 1045 5620 6229 47818
netReceivables - - - 366 366 366 366 366 532 76932
accountsReceivables - - - - - - - - - -
otherReceivables - - - 366 366 366 366 366 532 16102
inventory - - - -366 - - - - - -76932
prepaids - - - - 12333 4560 459 654 248 248
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1949 146 864 3584 12699 5183 1870 6640 7009 125K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1949 146 864 3584 12699 5183 1870 6640 7009 125K
totalPayables 266.6K 235.54K 204.78K 175.34K 159.45K 280.89K 235.2K 195.67K 155.42K 89701
accountPayables 266.6K 235.54K 204.78K 175.34K 159.45K 280.89K 235.2K 195.67K 155.42K 89701
otherPayables - - - - - - - - - -
accruedExpenses 163.51K 148.39K 125.9K 114.58K 54855 34049 38805 31215 33566 39261
shortTermDebt 637.26K 613.87K 594.47K 560.93K 645.4K 439.47K 400.97K 393.97K 367.97K 462.47K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 514
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 1.07M 997.8K 925.15K 850.86K 859.7K 754.41K 674.98K 620.86K 556.96K 591.95K
longTermDebt 143.76K 143.76K 143.76K 137.39K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 143.76K 143.76K 143.76K 137.39K - - - - - 351.23K
otherLiabilities - - - - - - - - - -351.23K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.21M 1.14M 1.07M 988.25K 859.7K 754.41K 674.98K 620.86K 556.96K 591.95K
treasuryStock -80 -80 -80 -80 -80 -80 -80 -80 -80 -80
preferredStock - 1.0 - - - 1.0 - - - -
commonStock 432 432 432 432 432 432 432 432 173 173
retainedEarnings -2.43M -2.36M -2.29M -2.2M -2.07M -1.97M -1.89M -1.83M -1.74M -1.53M
additionalPaidInCapital 1.22M 1.22M 1.22M 1.22M 1.22M 1.22M 1.22M 1.21M 404.65K 486.04K
date 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
netIncome -69525 -75118 -85169 -137.44K -99534 -77860 -60647 -88143 -211.86K -74927
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 22100 33.15 -
changeInWorkingCapital 47941 54997 42903 -42607 27187 35078 49072 45813 143.7K 40714
accountsReceivables - - 366 -2000 - - - 166 -121 -
inventory - - - - - - - - - -
accountsPayables 31062 30753 29441 -114.45K 8901 45689 39533 40247 140.72K 4262
otherWorkingCapital 16879 24244 13462 71843 18286 -10611 9539 5566 2975 36452
otherNonCashItems 31.06 30.75 -366 2000 -3494 3494 39.53 -6379 41077 13956
netCashProvidedByOperatingActivities -21584 -20121 -42266 -180.04K -75841 -39288 -11575 -26609 -27089 -20257
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -128.62K - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -28.62
netCashProvidedByInvestingActivities - - - - - - - -128.62K - -28624
netDebtIssuance 23387 19403 33535 45877 75584 38500 7000 26000 -14500 -12500
longTermNetDebtIssuance 23387 19403 33535 - 75584 38500 7000 - - -
shortTermNetDebtIssuance - - - 45877 - - - 26000 -14500 -12500
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 6377 137.38K - - - - - -
netCashProvidedByFinancingActivities 23387 19403 39912 183.26K 75584 38500 7000 26000 -14500 -12500