OTC : AILQF

AirIQ Inc. — Financials

$0.38 USD

$0 (0.0%)

Volume
5K
Average Volume
263
Market Capitalization
$11.22M
P/E Ratio
47.00
Dividend Yield
0.00%
Price Target
Year High
$0.45
Year Low
$0.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.41
AILQF Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue 5.54M 5.51M 5.05M 4.37M 3.71M 5.04M 3.68M 3.28M 3.25M 3.32M
costOfRevenue 2.15M 2.16M 2.01M 1.69M 1.21M 2.48M 1.58M 1.3M 1.47M 1.46M
grossProfit 3.4M 3.35M 3.04M 2.68M 2.49M 2.56M 2.11M 1.98M 1.79M 1.85M
researchAndDevelopmentExpenses 132K 103K 114K 118K 109K 140K 129K 111K 97000 102K
generalAndAdministrativeExpenses 1.36M 1.12M 1.08M 832K 780K 795K 770K 778K 733K 724K
sellingAndMarketingExpenses 1.35M 947K 776K 824K 670K 734K 758K 616K 427K 470K
sellingGeneralAndAdministrativeExpenses 2.72M 2.06M 1.85M 1.66M 1.45M 1.53M 1.53M 1.39M 1.16M 1.19M
otherExpenses 454K - - -4000 -8000 -19000 -33000 16000 -3000 31000
operatingExpenses 3.3M 2.16M 2.31M 1.77M 1.55M 1.65M 1.62M 1.52M 1.25M 1.33M
costAndExpenses 5.45M 4.32M 4.33M 3.46M 2.76M 4.13M 3.2M 2.82M 2.72M 2.79M
netInterestIncome 92000 98000 33000 -2000 4000 6000 -2000 -2000 -3000 -
interestIncome 92000 98000 36000 2000 10000 13000 - - - -
interestExpense - - 3000 4000 6000 7000 2000 2000 3000 -
depreciationAndAmortization 781K 364K 601K 478K 431K 456K 353K 334K 277K 178K
ebitda 874K 1.18M 1.47M 998K 886K 1.18M 586K 496K 635K 932K
ebit 93000 814K 866K 520K 455K 720K 233K 162K 358K 443K
nonOperatingIncomeExcludingInterest - 375K 177K 389K 488K 187K -10000 301K 174K 81000
operatingIncome 93000 1.19M 1.04M 909K 943K 907K 223K 463K 532K 524K
totalOtherIncomeExpensesNet 110K -320K -180K -342K -494K -194K 8000 -303K -177K -125K
incomeBeforeTax 203K 869K 863K 567K 449K 713K 231K 160K 355K 399K
incomeTaxExpense - - -2.83M - - - - - - -
netIncomeFromContinuingOperations 203K 869K 3.69M 567K 449K 713K 231K 160K 355K 399K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 203K 869K 3.69M 567K 449K 713K 231K 160K 355K 399K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 203K 869K 3.69M 567K 449K 713K 231K 160K 355K 399K
eps 0.01 0.03 0.13 0.02 0.02 0.02 0.01 0.01 0.01 0.01
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 3.09M 3.12M 2.18M 1.9M 1.83M 2.21M 717K 527K 132K 108K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.09M 3.12M 2.18M 1.9M 1.83M 2.21M 717K 527K 132K 108K
netReceivables 337K 251K 567K 433K 499K 347K 759K 401K 479K 480K
accountsReceivables 308K 246K 526K 395K 437K 285K 690K 363K 433K 408K
otherReceivables 29000 5000 41000 38000 62000 62000 69000 38000 46000 72000
inventory 380K 484K 639K 515K 355K 373K 169K 126K 143K 89000
prepaids 154K 145K 133K 82000 77000 115K 47000 67000 48000 49000
otherCurrentAssets - - - - - - - 343K 299K 303K
totalCurrentAssets 3.96M 4M 3.52M 2.93M 2.76M 3.05M 1.69M 1.46M 1.1M 1.03M
propertyPlantEquipmentNet 923K 936K 938K 908K 465K 348K 296K 376K 407K 375K
goodwill - - - - - - - - - -
intangibleAssets 1.32M 1.22M 1.04M 719K 683K 659K 623K 575K 527K 445K
goodwillAndIntangibleAssets 1.32M 1.22M 1.04M 719K 683K 659K 623K 575K 527K 445K
longTermInvestments - - - - - - - - - -
taxAssets 2.95M 2.95M - - - - - - - -
otherNonCurrentAssets - - 2.95M - - - - 64000 91000 121K
totalNonCurrentAssets 5.19M 5.1M 4.92M 1.63M 1.15M 1.01M 919K 1.02M 1.02M 941K
otherAssets - - - - - - - - - -
totalAssets 9.14M 9.11M 8.44M 4.56M 3.91M 4.05M 2.61M 2.48M 2.13M 1.97M
totalPayables - 593K 767K 700K 574K 761K 534K 348K 257K 406K
accountPayables - 593K 767K 700K 574K 761K 534K 348K 257K 406K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - 20000 -
capitalLeaseObligationsCurrent - - - 26000 23000 20000 - - - -
taxPayables - - - - - - - - - -
deferredRevenue 455K 549K 586K - - 737K - - - -
otherCurrentLiabilities 562K - - 558K 467K 36000 411K 759K 645K 675K
totalCurrentLiabilities 1.02M 1.14M 1.35M 1.28M 1.06M 1.55M 945K 1.11M 922K 1.08M
longTermDebt - - - - 40000 - - - - -
capitalLeaseObligationsNonCurrent - - - 28000 54000 77000 - - - -
deferredRevenueNonCurrent 27000 68000 124K - - - 100000 105K 152K 234K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 78000 30000 124K - - - -
totalNonCurrentLiabilities 27000 68000 124K 106K 124K 201K 100000 105K 152K 234K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 54000 77000 97000 - - - -
totalLiabilities 1.04M 1.21M 1.48M 1.39M 1.19M 1.76M 1.04M 1.21M 1.07M 1.32M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 91.24M 91.34M 91.37M 91.36M 91.46M 91.46M 91.46M 91.39M 91.38M 91.38M
retainedEarnings -90.66M -90.86M -91.73M -95.43M -95.99M -96.44M -97.16M -97.39M -97.55M -97.9M
additionalPaidInCapital 7.52M 7.43M 7.32M 7.24M 7.25M 7.28M 7.26M 7.26M 7.22M 7.18M
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome 203K 869K 3.69M 567K 449K 713K 231K 160K 355K 399K
depreciationAndAmortization 781K 667K 601K 478K 431K 420K 353K 334K 277K 489K
deferredIncomeTax - - -2.83M - - - - - - -
stockBasedCompensation 120K 113K 81000 4000 8000 19000 33000 40000 42000 36000
changeInWorkingCapital -157K 192K -483K 165K -683K 753K -140K -292K -701K -449K
accountsReceivables -86000 316K -134K 66000 -152K 412K -358K 78000 1000 -106K
inventory 104K 155K -124K -160K 18000 -204K -43000 17000 -54000 -15000
accountsPayables - - 31000 126K -187K 227K 186K 71000 -149K -127K
otherWorkingCapital -175K -279K -256K 133K -362K 318K 75000 -458K -499K -201K
otherNonCashItems 45000 -192K 10000 -3000 48000 19000 3000 517K 425K -6000
netCashProvidedByOperatingActivities 992K 1.65M 1.07M 1.21M 253K 1.92M 480K 759K 398K 469K
investmentsInPropertyPlantAndEquipment -909K -322K -352K -652K -316K -118K -56000 -138K -141K -268K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -543K -334K -321K -308K -298K -286K -267K -239K -230K -279K
netCashProvidedByInvestingActivities -909K -656K -673K -960K -614K -404K -323K -377K -371K -547K
netDebtIssuance - - -24000 -56000 14000 -26000 - - - -
longTermNetDebtIssuance - - -24000 -56000 14000 -26000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -148K -51000 -99000 -147K -86000 - - - - -
netCommonStockIssuance -148K -51000 -99000 -147K -86000 - - - - -
commonStockIssuance - - - - - - 35000 15000 - -
commonStockRepurchased -148K -51000 -99000 -147K -86000 - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 28000 7000 - 23000 51000 - 33000 13000 -3000 -
netCashProvidedByFinancingActivities -120K -44000 -123K -180K -21000 -26000 33000 13000 -3000 -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 1.71M 1.53M 1.42M 1.31M 1.31M 1.27M 1.65M 1.21M 1.2M 1.35M
costOfRevenue 811.34K 619K 550K 472K 490K 452K 732K 404K 430K 543K
grossProfit 896.27K 909K 872K 841K 817K 817K 921K 809K 769K 804K
researchAndDevelopmentExpenses 36969 36000 34000 32000 28000 43000 29000 27000 24000 26000
generalAndAdministrativeExpenses 364K 281K 280K 385K 366K 281K 332K 230K 286K 305K
sellingAndMarketingExpenses 378K 361K 366K 280K 350K 351K 372K 280K 236K 224K
sellingGeneralAndAdministrativeExpenses 741.39K 642K 646K 665K 716K 632K 704K 510K 522K 529K
otherExpenses - 123K 120K 117K 115K 113K - 98000 93000 -29000
operatingExpenses 778.36K 801K 800K 814K 859K 788K 733K 635K 639K 526K
costAndExpenses 1.59M 1.42M 1.35M 1.29M 1.35M 1.24M 1.46M 1.04M 1.07M 1.07M
netInterestIncome 9991 21000 22000 22000 18000 23000 29000 25000 29000 25000
interestIncome 9991 21000 22000 22000 18000 23000 29000 25000 29000 25000
interestExpense - - - - - - - - - -
depreciationAndAmortization 287.76K 237K 208K 198K 200K 194K 111K 174K 167K 165K
ebitda 405.67K 345K 280K 225K 158K 223K 190K 377K 297K 321K
ebit 117.9K 108K 72000 27000 -42000 29000 79000 203K 130K 156K
nonOperatingIncomeExcludingInterest - - - - - - 109K -29000 - 122K
operatingIncome 117.9K 108K 72000 27000 -42000 29000 188K 174K 130K 278K
totalOtherIncomeExpensesNet -14987 28000 -56000 12000 70000 -113K -81000 29000 5000 -96000
incomeBeforeTax 102.92K 136K 16000 39000 28000 29000 107K 203K 135K 182K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 102.92K 136K 16000 39000 28000 29000 107K 203K 135K 182K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 102.92K 136K 16000 39000 28000 29000 107K 203K 135K 182K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 102.92K 136K 16000 39000 28000 29000 107K 203K 135K 182K
eps 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01 0.0 0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.38M 2.55M 2.95M 3.09M 3.1M 3.06M 3.43M 3.12M 2.99M 3M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.38M 2.55M 2.95M 3.09M 3.1M 3.06M 3.43M 3.12M 2.99M 3M
netReceivables 463.62K 385K 459K 337K 392K 322K 398K 251K 426K 383K
accountsReceivables 438.64K 303K 418K 308K 375K 311K 382K 246K 404K 370K
otherReceivables 24979 82000 41000 29000 17000 11000 16000 5000 22000 13000
inventory 469.62K 345K 380K 380K 444K 523K 360K 484K 580K 716K
prepaids - 119K 145K 154K 112K 125K 127K 145K 70000 97000
otherCurrentAssets 124.9K - - - - - - - - -
totalCurrentAssets 2.44M 3.4M 3.94M 3.96M 4.05M 4.03M 4.32M 4M 4.06M 4.2M
propertyPlantEquipmentNet 2.72M 1.5M 1.09M 923K 913K 940K 948K 936K 930K 936K
goodwill - - - - - - - - - -
intangibleAssets 1.15M 1.33M 1.3M 1.32M 1.3M 1.34M 1.28M 1.22M 1.01M 1.04M
goodwillAndIntangibleAssets 1.15M 1.33M 1.3M 1.32M 1.3M 1.34M 1.28M 1.22M 1.01M 1.04M
longTermInvestments - - - - - - - - - -
taxAssets 2.95M 2.95M 2.95M 2.95M 2.95M 2.95M 2.95M 2.95M - -
otherNonCurrentAssets - - - - - - - - 2.95M 2.95M
totalNonCurrentAssets 6.82M 5.78M 5.34M 5.19M 5.16M 5.22M 5.17M 5.1M 4.89M 4.92M
otherAssets - - - - - - - - - -
totalAssets 9.26M 9.19M 9.27M 9.14M 9.21M 9.25M 9.49M 9.11M 8.95M 9.12M
totalPayables 689.44K 653K 721K - 479K 509K 692K 593K 489K 645K
accountPayables 689.44K 653K 721K - 479K 509K 692K 593K 489K 645K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 321.74K - 490K 455K 525K 550K 642K 549K - -
otherCurrentLiabilities - 412K - 562K - - - - 622K 738K
totalCurrentLiabilities 1.01M 1.06M 1.21M 1.02M 1M 1.06M 1.33M 1.14M 1.11M 1.38M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 34971 30000 26000 27000 57000 82000 121K 68000 124K 189K
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 34970 30000 26000 27000 57000 82000 121K 68000 124K 189K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.05M 1.1M 1.24M 1.04M 1.06M 1.14M 1.46M 1.21M 1.24M 1.57M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 91.01M 91.06M 91.15M 91.24M 91.34M 91.35M 91.33M 91.34M 91.43M 91.37M
retainedEarnings -90.33M -90.51M -90.65M -90.66M -90.7M -90.73M -90.76M -90.86M -91.07M -91.2M
additionalPaidInCapital 7.53M 7.54M 7.54M 7.52M 7.51M 7.49M 7.46M 7.43M 7.36M 7.38M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome 102.92K 136K 16000 39000 28000 29000 107K 203K 135K 182K
depreciationAndAmortization 287.76K 237K 208K 198K 200K 194K 189K 174K 167K 165K
deferredIncomeTax - - - - - - - - -421K -
stockBasedCompensation 10000 14000 16000 23000 26000 34000 37000 29000 24000 29000
changeInWorkingCapital -257.79K -7000 80000 60000 -58000 -399K 240K -47000 -217K -19000
accountsReceivables -78934 74000 -122K 55000 -70000 76000 -147K 175K -43000 457K
inventory -124.9K 35000 - 64000 79000 -163K 124K 96000 136K -164K
accountsPayables 36969 - - - - - 99000 104K -156K -245K
otherWorkingCapital -90925 -116K 202K -59000 -67000 -312K 164K -422K -154K -67000
otherNonCashItems 66937 19000 11753 11000 21000 25128 13000 11000 428K 8000
netCashProvidedByOperatingActivities 209.83K 399K 320K 331K 217K -142K 586K 370K 116K 365K
investmentsInPropertyPlantAndEquipment -1.39M -158K -100000 -582K -89000 -135K -107K -95000 -76000 -118K
acquisitionsNet - - - - - -40000 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -546K -258K 348K -69000 -72000 -163K -84000 -65000 -62000
netCashProvidedByInvestingActivities -1.39M -704K -358K -234K -158K -247K -270K -179K -141K -180K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 12989 -106K -97000 -125K -16000 12000 -7000 -51000 6036 -
netCommonStockIssuance 12989 -106K -97000 -125K -16000 12000 -7000 -51000 6036 -
commonStockIssuance 12989 - - - - - - - 8000 -
commonStockRepurchased - -106K -97000 -125K -16000 - -7000 -51000 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 11000 - 16000 - 12000 - -1000 8000 -
netCashProvidedByFinancingActivities 12989 -95000 -97000 -109K -16000 12000 -7000 -52000 8000 -