OTC : ALCUF

Alchemy Investments Acquisition Corp 1 Units Cons of 1 Shs -A- + 1/2 Wt — Financials

$12.26 USD

$0 (0.0%)

Volume
100
Average Volume
1
Market Capitalization
$148.29M
P/E Ratio
-42.43
Dividend Yield
0.00%
Price Target
Year High
$15.00
Year Low
$10.96
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
ALCUF Financial Statements
date 2025-12-31 2023-09-30
revenue - -
costOfRevenue - 57555
grossProfit - -57555
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - 861.54K
sellingAndMarketingExpenses - 1.63M
sellingGeneralAndAdministrativeExpenses 1.96M 2.62M
otherExpenses - -
operatingExpenses 1.96M 2.62M
costAndExpenses 1.96M 2.62M
netInterestIncome -184.32K 720
interestIncome - 720
interestExpense 184.32K -
depreciationAndAmortization - 5484
ebitda -1.96M -2.67M
ebit -1.96M -2.68M
nonOperatingIncomeExcludingInterest - 57555
operatingIncome -1.96M -2.62M
totalOtherIncomeExpensesNet 454.13K 168.7K
incomeBeforeTax -1.51M -2.45M
incomeTaxExpense - -
netIncomeFromContinuingOperations -1.51M -2.45M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -1.51M -2.45M
netIncomeDeductions - -
bottomLineNetIncome -1.51M -2.45M
eps -0.34 -0.3
date 2025-12-31 2024-09-30 2023-09-30
cashAndCashEquivalents 75494 9735 34379
shortTermInvestments - - -
cashAndShortTermInvestments 75494 9735 34379
netReceivables - 40420 234.45K
accountsReceivables - 40420 -
otherReceivables - - 234.45K
inventory - - -
prepaids 32773 2700 2700
otherCurrentAssets - - 28750
totalCurrentAssets 108.27K 52855 300.28K
propertyPlantEquipmentNet - 6.57M 10.64M
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments 12.09M - -
taxAssets - - -
otherNonCurrentAssets 503.57 109.5K 109.5K
totalNonCurrentAssets 12.09M 6.67M 10.75M
otherAssets - - -
totalAssets 12.2M 6.73M 11.05M
totalPayables - 939.81K 552.62K
accountPayables - 825.62K 552.62K
otherPayables - 114.19K -
accruedExpenses - - -
shortTermDebt 2.35M 390.25K -
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 2.47M - 204.61K
totalCurrentLiabilities 4.82M 1.33M 757.23K
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 7.1M - -
totalNonCurrentLiabilities 7.1M - -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 11.92M 1.33M 757.23K
treasuryStock - - -
preferredStock - - -
commonStock 11.96M 18.62M 18.07M
retainedEarnings -11.68M -16.66M -11.22M
additionalPaidInCapital - - -
date 2025-12-31 2024-09-30 2023-09-30
netIncome -1.51M -5.44M -2.45M
depreciationAndAmortization - 4662 57555
deferredIncomeTax - - -
stockBasedCompensation - - 125K
changeInWorkingCapital 337.75K 549.33K 805.56K
accountsReceivables - 194.03K -72658
inventory - - -
accountsPayables - - -
otherWorkingCapital 337.75K 355.3K 805.56K
otherNonCashItems -623.03K 4.96M -259.5K
netCashProvidedByOperatingActivities -1.79M 77574 -1.72M
investmentsInPropertyPlantAndEquipment - -540.97K -2.12M
acquisitionsNet - - 98063
purchasesOfInvestments - - -
salesMaturitiesOfInvestments 5.2M - -
otherInvestingActivities - 28750 -92430
netCashProvidedByInvestingActivities 5.2M -512.22K -2.11M
netDebtIssuance 1.62M 410K -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance 1.62M 410K -
netStockIssuance -5.2M - -
netCommonStockIssuance -5.2M - -
commonStockIssuance - - 711.1K
commonStockRepurchased -5.2M - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - 711.1K
netCashProvidedByFinancingActivities -3.58M 410K 711.1K
date 2026-03-31 2025-12-31 2025-09-30 2025-09-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - 1165 1166 1165 16413
grossProfit - - - - - - -1165 -1166 -1165 -16413
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 81315 4901 142.6K 67181 148.27K 370.61K
sellingAndMarketingExpenses - - - - 37500 92830 - 13514 802 159.84K
sellingGeneralAndAdministrativeExpenses 506.22K 382.29K 597.1K 597.1K 118.82K 97731 142.6K 80695 149.07K 530.45K
otherExpenses - - - - 5888 16059 - - - 9225
operatingExpenses 506.22K 382.29K 597.1K 597.1K 124.7K 113.79K 149.21K 80695 157.62K 563.68K
costAndExpenses 506.22K 382.29K 597.1K 597.1K 124.7K 113.79K 150.38K 81861 158.78K 580.09K
netInterestIncome -66176 -58658 -48928 -48928 - - - 1562 - -
interestIncome - - - - - - - 1562 - -
interestExpense 66176 58658 48928 48928 - - - - - -
depreciationAndAmortization - - - - 932 1166 1165 1166 1165 16413
ebitda -506.22K -382.29K -597.1K -597.1K -123.77K -112.62K -149.21K -67181 -157.62K -542.82K
ebit -506.22K -382.29K -597.1K -597.1K -124.7K -113.79K -150.38K -68347 -158.78K -560.59K
nonOperatingIncomeExcludingInterest - - - - 124.7K 113.79K 7781 1166 - 30136
operatingIncome -506.22K -382.29K -597.1K -597.1K -124.7K -113.79K -142.6K -81860 -158.79K -580.09K
totalOtherIncomeExpensesNet 43362 60392 120.25K 120.25K -124.7K -53382 -5.02M 6044 - 1.54M
incomeBeforeTax -462.86K -321.9K -476.85K -476.85K -124.7K -53382 -5.16M -61137 -158.78K 1.01M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -462.86K -321.9K -476.85K -476.85K -124.7K -53382 -5.16M -61137 -158.78K 1.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -462.86K -321.9K -476.85K -476.85K -124.7K -53382 -5.16M -61137 -158.78K 1.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -462.86K -321.9K -476.85K -476.85K -124.7K -53382 -5.16M -61137 -158.78K 1.01M
eps -0.11 -0.08 -0.11 -0.11 -0.01 -0.01 -0.54 -0.01 -0.02 0.11
date 2026-03-31 2025-12-31 2025-09-30 2025-09-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 120.27K 75494 445.28K 445.28K 346.71K 9735 17457 78028 40776 34379
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 120.27K 75494 445.28K 445.28K 346.71K 9735 17457 78028 40776 34379
netReceivables - - - - 47295 40420 26631 24531 241.06K 234.45K
accountsReceivables - - - - 47295 40420 - - - -
otherReceivables - - - - - - 26631 24531 241.06K 234.45K
inventory - - - - - - -2700 - - -
prepaids 123.32K 32773 58850 58850 20700 2700 2700 2700 2700 2700
otherCurrentAssets - - - - - - 63529 - 28750 28750
totalCurrentAssets 243.59K 108.27K 504.13K 504.13K 414.7K 52855 107.62K 105.26K 284.54K 300.28K
propertyPlantEquipmentNet - - - - 6.56M 6.57M 6.5M 20978 22143 10.64M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 12.49M 12.09M 12.08M 12.08M - - - 109.5K 109.5K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 503.57 511.87 511.87 109.5K 109.5K 109.5K 11.12M 11.12M 109.5K
totalNonCurrentAssets 12.49M 12.09M 12.08M 12.08M 6.67M 6.67M 6.61M 11.25M 11.25M 10.75M
otherAssets - - - - - - - - - -
totalAssets 12.74M 12.2M 12.59M 12.59M 7.09M 6.73M 6.72M 11.35M 11.53M 11.05M
totalPayables - - - - 1.01M 939.81K 535.24K 537.53K 655.07K 552.62K
accountPayables - - - - 1.01M 825.62K 535.24K 537.53K 655.07K 552.62K
otherPayables - - - - - 114.19K - 2 - -
accruedExpenses - - - - - - - 127.06K - -
shortTermDebt 2.79M 2.35M 2.38M 2.38M 412.17K 390.25K 350K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.91M 2.47M 2.37M 2.37M - - 362.04K 119.41K 245.96K 204.61K
totalCurrentLiabilities 5.7M 4.82M 4.76M 4.76M 1.42M 1.33M 1.25M 784K 901.03K 757.23K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 7.22M 7.1M 7.22M 7.22M - - - - - -
totalNonCurrentLiabilities 7.22M 7.1M 7.22M 7.22M - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.91M 11.92M 11.98M 11.98M 1.42M 1.33M 1.25M 784K 901.03K 757.23K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.35M 11.96M 11.94M 11.94M 19.02M 18.62M 18.64M 18.57M 18.57M 18.07M
retainedEarnings -12.53M -11.68M -11.33M -11.33M -16.78M -16.66M -16.6M -11.44M -11.38M -11.22M
additionalPaidInCapital - - 1394 1394 - - - - - -
date 2026-03-31 2026-03-31 2025-09-30 2025-09-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -462.86K -462.86K -476.85K -476.85K -124.7K -53382 -5.16M -61137 -158.78K 1.01M
depreciationAndAmortization - - - - 932 1166 1165 1166 1165 16413
deferredIncomeTax - - - - - - - - - -125.82K
stockBasedCompensation - - - - - - - - - 125K
changeInWorkingCapital 303.06K 303.06K 55418 55418 42172 154.66K 110.08K 118.66K 137.19K 566.95K
accountsReceivables - - - - -6875 -13789 -2100 216.53K -6609 32009
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 303.06K 303.06K 55418 55418 49047 168.45K 110.08K -97871 143.8K 534.94K
otherNonCashItems -108.52K -108.52K -167.07K -167.07K 21926 -47346 5.03M -233.66K 8939 -1.46M
netCashProvidedByOperatingActivities -268.31K -268.31K -588.5K -588.5K -59673 55096 -25071 39226 -20427 139.09K
investmentsInPropertyPlantAndEquipment - - - - - -151.57K -385.5K -1974 -1926 -207.34K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -92568 -92568 - - - - - - - -
salesMaturitiesOfInvestments - - 5.29M 5.29M - - - - - -
otherInvestingActivities - - - - - 28750 - - - -23108
netCashProvidedByInvestingActivities -92568 -92568 5.29M 5.29M - -122.82K -385.5K -1974 -1926 -230.45K
netDebtIssuance 404.42K 404.42K 808.94K 808.94K - 60000 - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 404.42K 404.42K 808.94K 808.94K - 60000 - - - -
netStockIssuance - - -5.29M -5.29M 396.65K - - - - -
netCommonStockIssuance - - -5.29M -5.29M 396.65K - - - - -
commonStockIssuance - - - - 396.65K - - - - 2347
commonStockRepurchased - - -5.29M -5.29M - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 350K - - 2347
netCashProvidedByFinancingActivities 404.42K 404.42K -4.48M -4.48M 396.65K 60000 350K -24000 24000 2347