OTC : ALDVF

Kiplin Metals Inc. — Financials

$0.18 USD

$0 (0.0%)

Volume
1.5K
Average Volume
120
Market Capitalization
$2.65M
P/E Ratio
-14.58
Dividend Yield
0.00%
Price Target
Year High
$0.31
Year Low
$0.14
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$16.80
ALDVF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 4.2 - - - 62000 - -
grossProfit - - - -4.2 - - - -62000 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 198.41K 216.86K 248.84K 392.08K 385.12K 176.7K 220.75K 164.36K 125.95K 95204
sellingAndMarketingExpenses - - 377.16K - - 86791 - - - 45042
sellingGeneralAndAdministrativeExpenses 198.41K 216.86K 626K 392.08K 197.92K 263.5K 220.75K 164.36K 125.95K 140.25K
otherExpenses 32809 - -9228 27598 40615 32137 28897 20343 112.69K 13560
operatingExpenses 231.22K 216.86K 616.77K 419.68K 238.54K 295.63K 249.65K 226.36K 240.87K 205.49K
costAndExpenses 231.22K 216.86K 616.77K 422.18K 238.54K 295.63K 246.75K 226.36K 240.87K 205.49K
netInterestIncome 28213 44433 20649 -1137 -1638 - - - -1922 2703
interestIncome 28213 44433 20649 - - 366 2894 - 420 54384
interestExpense - - - 1695 1638 - - - 2342 51681
depreciationAndAmortization - 86849 86849 86670 11825 1.75M 107.6K 107.6K 2.41M 2.58M
ebitda -231.22K -130K -560K -396.84K -197.92K -263.5K -236K -134K -128K 2.38M
ebit -231.22K -217K -647K -483.51K -210K -2.01M -218K -314K -2.53M -2.72M
nonOperatingIncomeExcludingInterest - - 30075 59630 -28790 1.72M -29113 87257 2.29M 2.57M
operatingIncome -231.22K -216.86K -617K -423.88K -239K -295K -247K -226K -243K -154K
totalOtherIncomeExpensesNet 28215 22581 -122.97K -12945 -11825 -1.51M -3474 -72875 -2.4M -2.24M
incomeBeforeTax -203K -194.27K -683K -436.82K -250K -1.81M -250K -299K -2.64M -2.39M
incomeTaxExpense - - - - - - - - -420 -
netIncomeFromContinuingOperations -203K -194K -683K -436.82K -250K -1.81M -250K -299K -2.64M -2.39M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -203K -194K -683K -436.82K -250K -1.81M -250K -299K -2.64M -2.39M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -203K -194K -683K -436.82K -250K -1.81M -250K -299K -2.64M -2.39M
eps -0.01 -0.01 -0.06 -0.05 -0.03 -0.05 -0.22 -0.29 -3 -3.96
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.03M 197.73K 510.86K 44546 34053 603.46K 8282 20344 92843 166.63K
shortTermInvestments - 782.92K 750K - - - - - - -
cashAndShortTermInvestments 1.03M 980.65K 1.26M 44546 34053 603.46K 8282 20344 92843 166.63K
netReceivables 3444 13136 16224 8930 7327 9836 1874 - - -
accountsReceivables - 2541 5498 - - - 1874 - - -
otherReceivables 3444 10595 10726 8930 7327 9836 - - - -
inventory - - - -8.93 -148.22K -9.84 - -12147 - -
prepaids - - 1030 - 302.19K - - - 20000 4200
otherCurrentAssets - - - 8.93 - 9.84 - - - -
totalCurrentAssets 1.03M 993.78K 1.28M 53476 195.35K 613.3K 10156 32491 121.2K 195.04K
propertyPlantEquipmentNet 588.56K 506.25K 506.25K 73134 83970 1825 1.75M 1.75M 1.77M 3.48M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -481 - - - - - - - - -
totalNonCurrentAssets 588.08K 506.25K 506.25K 73134 83970 1825 1.75M 1.75M 1.77M 3.48M
otherAssets - - - - - - - - - -
totalAssets 1.62M 1.5M 1.78M 126.61K 279.32K 615.12K 1.76M 1.78M 1.89M 3.67M
totalPayables 11965 650 24333 1770 113.86K 102.9K 381.69K 231.82K 13045 1418
accountPayables 11965 650 24333 1770 113.86K 102.9K 381.69K 231.82K 13045 1418
otherPayables - - - - - - - - - -
accruedExpenses 15000 15000 15376 12000 8000 10000 9000 15454 24476 18852
shortTermDebt - - - - 50000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -24 - - - - - - 10026 29751 64011
totalCurrentLiabilities 26941 15650 39709 13770 171.86K 112.9K 390.69K 257.3K 67272 84281
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 26941 15650 39709 13770 171.86K 112.9K 390.69K 257.3K 67272 84281
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.32M 24.03M 24.03M 21.79M 21.49M 21.49M 20.55M 20.45M 20.45M 19.58M
retainedEarnings -24.21M -24.03M -23.83M -23.09M -22.8M -22.4M -20.59M -20.34M -20.04M -17.4M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -203K -194.27K -748.97K -436.82K -398.58K -1.81M -250.23K -299.24K -2.64M -2.39M
depreciationAndAmortization - - - 86.67 11.83 1748 - 107.6 2409.35 2582.43
deferredIncomeTax - - - - - -1748 - - - -
stockBasedCompensation - - 377.16K - - 86791 - - - 45042
changeInWorkingCapital 20986 -85941 17615 266.22K -142.5K -49322 234.69K 230.96K 12298 -69941
accountsReceivables 9681.1 3088 -7294 -1603 2509 -7962 10273 -3787 15847 8781
inventory - - - 1603 -2509 7962 -10273 - - -
accountsPayables 11315 -89683 22563 -38368 10958 -42360 230.87K 223.77K 6627 -27333
otherWorkingCapital - 654 2346 304.58K -153.46K -6962 3819 7191 5671 -42608
otherNonCashItems - -89683 152.85K 12858 11813 1.51M 3474 72875 2.4M 2.24M
netCashProvidedByOperatingActivities -182.01K -280.22K -201.35K -157.66K -529.26K -257.8K -12062 4601 -230.5K -176K
investmentsInPropertyPlantAndEquipment -82239 - -13715 -75834 -93970 -1825 - -92100 -569.35K -1.4M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -32918 -750K - - - - - - -
salesMaturitiesOfInvestments 782.28K - - - - - - 15000 115K -
otherInvestingActivities - - - - - - - 15.0 25000 -
netCashProvidedByInvestingActivities 700.04K -32918 -763.72K -75834 -93970 -1825 - -77100 -454.35K -1.4M
netDebtIssuance - - - -50000 50000 - - - - -
longTermNetDebtIssuance - - - - 50000 - - - - -
shortTermNetDebtIssuance - - - -50000 - - - - - -
netStockIssuance 314.29K - 212.5K - - 727.2K - - 673.4K 1.07M
netCommonStockIssuance 314.29K - 212.5K - - 727.2K - - 673.4K 1.07M
commonStockIssuance 314.29K - 212.5K 293.99K 3825 727.2K - - 673.4K 1.07M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 1.22M 293.99K 3825 127.6K - - -62340 -94262
netCashProvidedByFinancingActivities 314.29K - 1.43M 243.99K 53825 854.8K - - 611.06K 975.04K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 62278 62798 - 45019 46554 -1550 109K 53494 40309 65612
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 62278 73610 48078 45019 46554 -1550 109K 53494 40309 65612
otherExpenses 30710 - - 5510 3900 -17471 6542 13742 3900 43000
operatingExpenses 92988 73610 48078 50529 50454 -19021 115.54K 67236 44209 108.61K
costAndExpenses 92988 73610 48078 50529 50454 -19021 115.54K 67236 44209 108.61K
netInterestIncome 5444 5728 6031 8019 8463 9323 11055 12039 12016 12109
interestIncome 5444 5728 6031 8019 8463 9323 11055 12039 12016 12109
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 48919 50454 21712 21712 21712 21712 21712
ebitda -92988 -73610 -48077 -1610 -59193 19362 -91191 -35682 -22497 -200.65K
ebit -92988 -73610 -48077 -50529 -50454 -2350 -112.9K -57394 -44209 -222.36K
nonOperatingIncomeExcludingInterest - - - - - - - 9842 - 86849
operatingIncome -92988 -73610 -48077 -50529 -50454 -2350 -115.54K -57394 -44209 -135.51K
totalOtherIncomeExpensesNet 5444.4 5727 6031 8019 -276 8841 11055 2197 3130 -113.84K
incomeBeforeTax -87544 -67883 -42046 -42510 -50730 6491 -104K -55197 -41079 -183.35K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -87544 -67883 -42046 -42510 -50730 6491 -104K -55197 -41079 -183.35K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -87544 -67883 -42046 -42510 -50730 6491 -104K -55197 -41079 -183.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -87544 -67883 -42046 -42510 -50730 6491 -104K -55197 -41079 -183.35K
eps -0.01 -0.0 -0.0 -0.0 -0.0 0.0 -0.01 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 398.54K 1.03M 759.04K 15641 140.92K 197.73K 239.17K 365.96K 430.3K 510.86K
shortTermInvestments - - - 762.92K 782.92K 782.92K 750K 750K 750K 750K
cashAndShortTermInvestments 398.54K 1.03M 759.04K 778.56K 923.84K 980.65K 989.17K 1.12M 1.18M 1.26M
netReceivables 22406 3444 2636 28419 22074 13136 41943 31281 22412 16224
accountsReceivables - - - 2773 3983 2541 5882 3726 3272 5498
otherReceivables 22406 3444 2636 25646 18091 10595 36061 27555 19140 10726
inventory - - - - - - - - 377.19 -
prepaids - - 79018 78908 - - 7500 - 400 1030
otherCurrentAssets - - - - - - - - -377 -
totalCurrentAssets 420.95K 1.03M 840.69K 885.89K 945.92K 993.78K 1.04M 1.15M 1.2M 1.28M
propertyPlantEquipmentNet 1.11M 588.56K - 509.65K 509.25K 506.25K 506.25K 506.25K 506.25K 506.25K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - -749.25K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2877 588.08K 510.37K - - - - - 749.25K -
totalNonCurrentAssets 1.12M 588.08K 510.37K 509.65K 509.25K 506.25K 506.25K 506.25K 506.25K 506.25K
otherAssets - - - - - - - - - -
totalAssets 1.54M 1.62M 1.35M 1.4M 1.46M 1.5M 1.54M 1.65M 1.71M 1.78M
totalPayables 24986 11965 - 4394 21515 650 974 5113 280 24333
accountPayables 24986 11965 - 4394 21515 650 974 5113 280 24333
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 15000 - - 5500 15376
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 63 26941 - - - - - - - -
totalCurrentLiabilities 25049 26941 - 4394 21515 15650 974 5113 5780 39709
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 25049 26941 - 4394 21515 15650 974 5113 5780 39709
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.4M 24.32M 24.06M 24.03M 24.03M 24.03M 24.03M 24.03M 24.03M 24.03M
retainedEarnings -24.38M -24.21M -24.2M -24.12M -24.08M -24.03M -23.97M -23.86M -23.81M -23.77M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -87319 -67883 -42046 -42510 -50730 6491 -104.49K -55197 -41079 -183.35K
depreciationAndAmortization - - - - - - - - - 86.85
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -20882 104.97K 21421 -85253 -3073 -15017 -22301 -9136 -15434 19503
accountsReceivables -18903 -813 25822 -7555 -8938 28807 -10662 -8415 -8414 -8508
inventory - - - - - - - - - -
accountsPayables 13021 - - -17121 20865 -66324 -4139 4833 -24053 20708
otherWorkingCapital -15000 105.78K -4400 -77698 -15000 22500 -7500 -5554 -7020 28011
otherNonCashItems - - 1 -17121 0.24 -0.31 -4139 0.68 -24053 107.47K
netCashProvidedByOperatingActivities -108.2K 37088 -20623 -144.88K -53803 -8526 -126.79K -64332 -80566 -56292
investmentsInPropertyPlantAndEquipment -525K -78842 - -400 -3000 - - - - 34000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - -32918 - - - -
salesMaturitiesOfInvestments - - 764K 14689 - - - - - -
otherInvestingActivities - - - 5311 - - - - - -
netCashProvidedByInvestingActivities -525K -78842 764K 19600 -3000 -32918 - - - 34000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 314.29K - - - - - - - -
netCommonStockIssuance - 314.29K - - - - - - - -
commonStockIssuance - 314.29K - - - - - - - -7071
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -7071
netCashProvidedByFinancingActivities - 314.29K - - - - - - - -7071